USD 0.73
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 1.58 Million | 711.37 Thousand | 1.07 Million |
Total Current Assets | 1.22 Million | 656.18 Thousand | 944.17 Thousand |
Cash And Short Term Investments | 188.98 Thousand | 35.79 Thousand | 90.48 Thousand |
Cash and Cash Equivalents | 175.04 Thousand | 21.37 Thousand | 75.6 Thousand |
Short Term Investments | 13.94 Thousand | 14.41 Thousand | 14.88 Thousand |
Net Receivables | 1.00 | 42 Thousand | 128 Thousand |
Inventory | 503.44 Thousand | 568.13 Thousand | 435.1 Thousand |
Other Current Assets | 535.02 Thousand | 10.25 Thousand | 37.62 Thousand |
Total Non-Current Assets | 358.7 Thousand | 55.19 Thousand | 130.49 Thousand |
Net PPE | 358.7 Thousand | 55.19 Thousand | 66.25 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | 64.24 Thousand |
Other Non Current Assets | - | - | - |
Other Assets | - | - | - |
Total Liabilities | 1.69 Million | 1.21 Million | 977.56 Thousand |
Total Current Liabilities | 1.19 Million | 1.21 Million | 977.56 Thousand |
Account Payables | 952.34 Thousand | 3976.00 | 7776.00 |
Tax Payables | - | - | - |
Short Term Debt | 114.32 Thousand | 1.15 Million | 886.8 Thousand |
Deferred Revenue | 3494.00 | 2893.00 | 2827.00 |
Other Current Liabilities | 125.2 Thousand | 52.67 Thousand | 80.15 Thousand |
Total Non Current Liabilities | 498.42 Thousand | - | - |
Long-Term Debt | - | - | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 498.42 Thousand | - | - |
Other Liabilities | - | - | - |
Total Equity | -107.62 Thousand | -506.55 Thousand | 97.1 Thousand |
Stock Holders Equity | -38.28 Thousand | -491.57 Thousand | 91.4 Thousand |
Common Stock | 415.28 Thousand | 191.47 Thousand | 191.4 Thousand |
Retained Earnings | -12.24 Million | -971.48 Thousand | -317.21 Thousand |
Accumulated other comprehensive income | 5.51 Million | 51.05 Thousand | 92.52 Thousand |
Common Stock Equity | -38.28 Thousand | -491.57 Thousand | 91.4 Thousand |
Capital Lease Obligation | 191.31 Thousand | - | - |
Total Investments | 13.94 Thousand | 14.41 Thousand | 14.88 Thousand |
Total Debt | 305.63 Thousand | 1.15 Million | 886.8 Thousand |
Net Debt | 130.59 Thousand | 1.13 Million | 811.2 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.58 Million | 1.58 Million | 61.5 Million | 106.49 Million | 105.11 Million | 104.5 Million |
Total Current Assets | 1.22 Million | 1.22 Million | 382.79 Thousand | 226.3 Thousand | 703.06 Thousand | 753.08 Thousand |
Cash And Short Term Investments | 188.98 Thousand | 188.98 Thousand | 263.24 Thousand | 27.07 Thousand | 414.17 Thousand | 467.75 Thousand |
Cash and Cash Equivalents | 175.04 Thousand | 175.04 Thousand | 263.24 Thousand | 27.07 Thousand | 414.17 Thousand | 467.75 Thousand |
Short Term Investments | 13.94 Thousand | 13.94 Thousand | - | - | - | - |
Net Receivables | 1.00 | 535.02 Thousand | - | - | - | - |
Inventory | 503.44 Thousand | 119.74 Thousand | - | - | - | - |
Other Current Assets | 535.02 Thousand | 383.7 Thousand | 119.55 Thousand | 199.22 Thousand | 288.89 Thousand | 285.33 Thousand |
Total Non-Current Assets | 358.7 Thousand | 358.7 Thousand | 61.12 Million | 106.27 Million | 104.41 Million | 103.74 Million |
Net PPE | 358.7 Thousand | 358.7 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 61.12 Million | 106.27 Million | 104.41 Million | 103.72 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -1.00 | 23.22 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 1.69 Million | 1.69 Million | 64.41 Million | 5.66 Million | 4.7 Million | 4.01 Million |
Total Current Liabilities | 1.19 Million | 1.19 Million | 62.33 Million | 2.16 Million | 1.2 Million | 517.82 Thousand |
Account Payables | 952.34 Thousand | 952.34 Thousand | - | - | - | - |
Tax Payables | - | - | 583.83 Thousand | 412.3 Thousand | 443.03 Thousand | 206.04 Thousand |
Short Term Debt | 114.32 Thousand | 77.96 Thousand | - | 666.33 Thousand | - | - |
Deferred Revenue | 3494.00 | 118.72 Thousand | - | - | - | - |
Other Current Liabilities | 125.2 Thousand | 46.32 Thousand | 62.33 Million | 1.49 Million | 1.2 Million | 517.82 Thousand |
Total Non Current Liabilities | 498.42 Thousand | 498.42 Thousand | 2.08 Million | 3.5 Million | 3.5 Million | 3.5 Million |
Long-Term Debt | - | 191.31 Thousand | 1.08 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 498.42 Thousand | 307.11 Thousand | 1 Million | 3.5 Million | 3.5 Million | 3.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -107.62 Thousand | -107.62 Thousand | -2.9 Million | 100.83 Million | 100.4 Million | 100.48 Million |
Stock Holders Equity | -38.28 Thousand | -38.28 Thousand | -2.9 Million | 100.83 Million | 100.4 Million | 100.48 Million |
Common Stock | 415.28 Thousand | 415.28 Thousand | 2 Million | 105.76 Million | 104.13 Million | 4.00 |
Retained Earnings | -12.24 Million | -12.24 Million | -5.35 Million | -4.93 Million | -3.72 Million | -2.84 Million |
Accumulated other comprehensive income | 5.51 Million | 5.59 Million | - | - | - | -4.00 |
Common Stock Equity | -38.28 Thousand | -38.28 Thousand | -2.9 Million | 100.83 Million | 100.4 Million | 100.48 Million |
Capital Lease Obligation | 191.31 Thousand | 227.67 Thousand | - | - | - | - |
Total Investments | 13.94 Thousand | 13.94 Thousand | 61.12 Million | 106.27 Million | 104.41 Million | 103.72 Million |
Total Debt | 305.63 Thousand | 77.96 Thousand | 1.08 Million | 666.33 Thousand | - | - |
Net Debt | 130.59 Thousand | -97.07 Thousand | 818.09 Thousand | 639.25 Thousand | -414.17 Thousand | -467.75 Thousand |
OLECTRA
ROCK
GKIT
003300
9979
300643