USD 13.23
(-1.49%)
Breakdown | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 734.22 Thousand | 15.7 Million | 13.23 Million | 40.09 Million | 39.8 Million | 32.16 Million |
Cost of Revenue | 489.48 Thousand | - | - | 14.22 Million | 15.33 Million | 6.83 Million |
Gross Profit | 244.74 Thousand | 15.7 Million | 13.23 Million | 25.86 Million | 24.47 Million | 25.33 Million |
Operating Expenses | 30.36 Thousand | 4.16 Million | -690 Thousand | 449 Thousand | 1.85 Million | 771 Thousand |
Selling, General and Administrative Expenses | 30.36 Thousand | 4.16 Million | 3.06 Million | 3.24 Million | 2.96 Million | 3.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -3.75 Million | -2.79 Million | -1.1 Million | -2.67 Million |
Cost and Expenses | 30.36 Thousand | 14.99 Million | -690 Thousand | 17.14 Million | 25.99 Million | 8.78 Million |
Operating Income | 703.86 Thousand | 18.46 Million | 21.82 Million | 22.94 Million | 13.81 Million | 23.38 Million |
Interest Expense | - | 6.92 Million | 7.89 Million | 10.73 Million | 7.8 Million | 3.84 Million |
Income Tax Expense | - | -236.55 Thousand | -206.29 Thousand | 10.56 Million | 7.64 Million | 3.79 Million |
Earnings before Tax | 234.62 Thousand | 11.53 Million | 13.92 Million | 22.94 Million | 13.81 Million | 23.38 Million |
Net Income | 234.62 Thousand | 11.53 Million | 13.92 Million | 22.94 Million | 13.81 Million | 23.38 Million |
Earnings Per Share Basic | 0.01 | 0.72 | 0.87 | 1.43 | 0.86 | 1.46 |
Earnings Per Share Diluted | 0.01 | 0.72 | 0.87 | 1.43 | 0.86 | 1.46 |
Weighted Average Shares Outstanding | 20.45 Million | 16.04 Million | 16.04 Million | 16.04 Million | 16.06 Million | 16.03 Million |
Weighted Average Shares Outstanding (Diluted) | 20.45 Million | 16.04 Million | 16.04 Million | 16.04 Million | 16.06 Million | 16.03 Million |
Gross Margin | 0.33 | 1.00 | 1.00 | 0.65 | 0.61 | 0.79 |
EBIT Margin | 0.32 | 1.18 | 1.65 | 0.84 | 0.54 | 0.85 |
Profit Margin | 0.32 | 0.73 | 1.05 | 0.57 | 0.35 | 0.73 |
EBITDA | 234.62 Thousand | 18.46 Million | 21.82 Million | 33.68 Million | 21.62 Million | 27.23 Million |
Earnings Before Tax Margin | 0.96 | 1.18 | 1.65 | 0.57 | 0.35 | 0.73 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.97 Million | 3.12 Million | 244.74 Thousand | 1.74 Million | 15.7 Million | 3.27 Million |
Cost of Revenue | 71.85 Thousand | - | - | - | - | - |
Gross Profit | 1.9 Million | 3.12 Million | 244.74 Thousand | 1.74 Million | 15.7 Million | 3.27 Million |
Operating Expenses | 465.83 Thousand | 766.32 Thousand | 3.92 | 1.65 Million | 4.16 Million | 826 Thousand |
Selling, General and Administrative Expenses | 393.97 Thousand | 766.32 Thousand | - | 1.65 Million | - | 826 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -465.83 Thousand | -502.36 Thousand | 2.00 | - | - | - |
Cost and Expenses | 465.83 Thousand | 766.32 Thousand | 3.92 | 14.99 Million | 14.99 Million | 826 Thousand |
Operating Income | 1.51 Million | 2.35 Million | -6.41 Million | 1.69 Million | 18.46 Million | 4.29 Million |
Interest Expense | - | - | - | 1.6 Million | 6.92 Million | 1.83 Million |
Income Tax Expense | - | -43.27 Thousand | 234.62 Thousand | -71.39 Thousand | -236.55 Thousand | -54 Thousand |
Earnings before Tax | 1.51 Million | 2.35 Million | 234.62 Thousand | 89 Thousand | 11.53 Million | 2.45 Million |
Net Income | 1.51 Million | 2.35 Million | 234.62 Thousand | 89 Thousand | 11.53 Million | 2.45 Million |
Earnings Per Share Basic | 0.22 | 0.15 | - | 0.01 | - | 0.15 |
Earnings Per Share Diluted | 0.22 | 0.15 | - | 0.01 | - | 0.15 |
Weighted Average Shares Outstanding | 6.88 Million | 16.04 Million | 16.04 Million | 16.04 Million | 16.04 Million | 16.04 Million |
Weighted Average Shares Outstanding (Diluted) | 6.88 Million | 16.04 Million | 16.04 Million | 16.04 Million | 16.04 Million | 16.04 Million |
Gross Margin | 0.96 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.76 | 0.75 | - | 0.97 | - | 1.31 |
Profit Margin | 0.76 | 0.75 | 0.96 | 0.05 | 0.73 | 0.75 |
EBITDA | 1.51 Million | 2.35 Million | - | 1.69 Million | - | 4.29 Million |
Earnings Before Tax Margin | 0.76 | 0.75 | -26.23 | 0.97 | 1.18 | 1.31 |
CPMV
MOLDTECH
003960
SKA-B
EYE
ARIES