USD 0.24
(9.09%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 18.07 Million | 48.57 Million | 39.01 Million | 20.23 Million | 23.11 Million | 23.6 Million |
Total Current Assets | 8.85 Million | 27.88 Million | 11.87 Million | 1.85 Million | 5.46 Million | 6.13 Million |
Cash And Short Term Investments | 7.93 Million | 21.24 Million | 8.89 Million | 32 Thousand | 2.78 Million | 1.01 Million |
Cash and Cash Equivalents | 7000.00 | 1.34 Million | 451 Thousand | 32 Thousand | 2.78 Million | 1.01 Million |
Short Term Investments | 7.93 Million | 19.89 Million | 8.44 Million | 83 Thousand | - | - |
Net Receivables | 748 Thousand | 2.1 Million | 2.6 Million | 805 Thousand | 1.82 Million | 4.34 Million |
Inventory | - | 430 Thousand | - | 715 Thousand | 466.82 Thousand | 468.33 Thousand |
Other Current Assets | 167 Thousand | 4.11 Million | 367 Thousand | 306 Thousand | 387.08 Thousand | 300.89 Thousand |
Total Non-Current Assets | 9.21 Million | 20.69 Million | 27.14 Million | 18.37 Million | 17.65 Million | 17.47 Million |
Net PPE | 186 Thousand | 371 Thousand | 484 Thousand | 647 Thousand | 192.06 Thousand | 154.54 Thousand |
Good Will And Intangible Assets | 7.7 Million | 19.34 Million | 25.76 Million | 17.61 Million | 17.4 Million | 17.28 Million |
Good Will | 7.7 Million | 17.9 Million | 23.35 Million | 15.64 Million | 15.64 Million | 15.64 Million |
Intangible Assets | - | 1.44 Million | 2.4 Million | 1.96 Million | 1.76 Million | 1.64 Million |
Long-Term Investments | 1.25 Million | 935 Thousand | 893 Thousand | - | - | - |
Tax Assets | - | -935 Thousand | -893 Thousand | - | - | - |
Other Non Current Assets | 70 Thousand | 971 Thousand | 896 Thousand | 118 Thousand | 51.15 Thousand | 28.59 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.31 Million | 27.58 Million | 19.78 Million | 7.72 Million | 9.01 Million | 5.68 Million |
Total Current Liabilities | 21.71 Million | 27.33 Million | 19.03 Million | 7.37 Million | 9.01 Million | 5.01 Million |
Account Payables | 7.47 Million | 1.93 Million | 2.63 Million | 1.7 Million | 2.51 Million | 2.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.29 Million | 1.17 Million | 6.76 Million | 91 Thousand | - | - |
Deferred Revenue | 7.36 Million | 17.39 Million | 4.84 Million | -91 Thousand | - | - |
Other Current Liabilities | 5.58 Million | 6.82 Million | 4.79 Million | 5.66 Million | 6.49 Million | 2.15 Million |
Total Non Current Liabilities | 5.6 Million | 245 Thousand | 753 Thousand | 352 Thousand | 2.51 Million | 671.14 Thousand |
Long-Term Debt | 5.6 Million | 114 Thousand | 622 Thousand | 352 Thousand | - | 671.14 Thousand |
Deferred Revenue Non Current | - | - | -243 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 243 Thousand | - | 2.51 Million | - |
Other Liabilities | - | - | - | - | -2.51 Million | - |
Total Equity | -9.24 Million | 20.99 Million | 19.22 Million | 12.5 Million | 14.1 Million | 17.92 Million |
Stock Holders Equity | -9.24 Million | 20.99 Million | 19.22 Million | 12.5 Million | 14.1 Million | 17.92 Million |
Common Stock | 26 Thousand | 26 Thousand | 16 Thousand | 14 Thousand | 32.87 Million | 9911.00 |
Retained Earnings | -61.99 Million | -30.35 Million | -50.34 Million | -35.63 Million | -18.77 Million | -21.14 Million |
Accumulated other comprehensive income | - | - | - | - | - | 879.5 Thousand |
Common Stock Equity | -9.24 Million | 20.99 Million | 19.22 Million | 12.5 Million | 14.1 Million | 17.92 Million |
Capital Lease Obligation | 114 Thousand | 114 Thousand | 243 Thousand | 352 Thousand | - | - |
Total Investments | 9.18 Million | 19.89 Million | 8.44 Million | 83 Thousand | - | - |
Total Debt | 6.89 Million | 1.28 Million | 7.38 Million | 352 Thousand | - | 671.14 Thousand |
Net Debt | 6.88 Million | -60 Thousand | 6.93 Million | 320 Thousand | -2.78 Million | -346.15 Thousand |
Breakdown | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 18.07 Million | 30.62 Million | 33.06 Million | 56.96 Million | 48.57 Million | 48.57 Million |
Total Current Assets | 8.85 Million | 4.42 Million | 6.55 Million | 36.23 Million | 27.88 Million | 27.88 Million |
Cash And Short Term Investments | 7.93 Million | 3.03 Million | 3.93 Million | 29.17 Million | 21.24 Million | 21.24 Million |
Cash and Cash Equivalents | 7000.00 | 116 Thousand | 260 Thousand | 351 Thousand | 1.34 Million | 1.34 Million |
Short Term Investments | 7.93 Million | 2.91 Million | 3.67 Million | 28.82 Million | 19.89 Million | 19.89 Million |
Net Receivables | 748 Thousand | 818 Thousand | 1.74 Million | 2.5 Million | 2.1 Million | 2.1 Million |
Inventory | - | - | - | 761 Thousand | 430 Thousand | 430 Thousand |
Other Current Assets | 167 Thousand | 573 Thousand | 879 Thousand | 3.79 Million | 4.11 Million | 4.11 Million |
Total Non-Current Assets | 9.21 Million | 26.2 Million | 26.5 Million | 20.73 Million | 20.69 Million | 20.69 Million |
Net PPE | 186 Thousand | 283 Thousand | 334 Thousand | 339 Thousand | 371 Thousand | 371 Thousand |
Good Will And Intangible Assets | 7.7 Million | 7.7 Million | 7.7 Million | 19.4 Million | 19.34 Million | 19.34 Million |
Good Will | 7.7 Million | 7.7 Million | 7.7 Million | 17.9 Million | 17.9 Million | 17.9 Million |
Intangible Assets | - | - | - | 1.5 Million | 1.44 Million | 1.44 Million |
Long-Term Investments | 1.25 Million | 18.2 Million | 18.42 Million | 944 Thousand | 935 Thousand | 935 Thousand |
Tax Assets | - | - | - | -944 Thousand | -935 Thousand | -935 Thousand |
Other Non Current Assets | 70 Thousand | 8000.00 | 43 Thousand | 987 Thousand | 971 Thousand | 971 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.31 Million | 31.43 Million | 32.19 Million | 32.23 Million | 27.58 Million | 27.58 Million |
Total Current Liabilities | 21.71 Million | 31.43 Million | 32.15 Million | 32.16 Million | 27.33 Million | 27.33 Million |
Account Payables | 7.47 Million | 10.09 Million | 9.99 Million | 6.52 Million | 1.93 Million | 1.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.29 Million | 6.58 Million | 1.2 Million | 1.19 Million | 1.17 Million | 1.17 Million |
Deferred Revenue | 7.36 Million | 12.86 Million | 14.9 Million | 16.72 Million | 17.39 Million | 17.39 Million |
Other Current Liabilities | 5.58 Million | 1.88 Million | 6.05 Million | 7.72 Million | 6.82 Million | 6.82 Million |
Total Non Current Liabilities | 5.6 Million | - | 40 Thousand | 77 Thousand | 245 Thousand | 245 Thousand |
Long-Term Debt | 5.6 Million | - | 40 Thousand | 77 Thousand | 114 Thousand | 114 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -9.24 Million | -807 Thousand | 863 Thousand | 24.73 Million | 20.99 Million | 20.99 Million |
Stock Holders Equity | -9.24 Million | -807 Thousand | 863 Thousand | 24.73 Million | 20.99 Million | 20.99 Million |
Common Stock | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand |
Retained Earnings | -61.99 Million | -53.47 Million | -49.65 Million | -26.62 Million | -30.35 Million | -30.35 Million |
Accumulated other comprehensive income | - | -1.04 Million | -1.32 Million | -3.79 Million | - | - |
Common Stock Equity | -9.24 Million | -807 Thousand | 863 Thousand | 24.73 Million | 20.99 Million | 20.99 Million |
Capital Lease Obligation | 114 Thousand | - | 40 Thousand | 77 Thousand | 114 Thousand | 114 Thousand |
Total Investments | 9.18 Million | 21.12 Million | 22.09 Million | 28.82 Million | 19.89 Million | 19.89 Million |
Total Debt | 6.89 Million | 6.58 Million | 1.24 Million | 1.26 Million | 1.28 Million | 1.28 Million |
Net Debt | 6.88 Million | 6.46 Million | 987 Thousand | 917 Thousand | -60 Thousand | -60 Thousand |
600667
TTI
0RJ6
TNISF
ILYDA
LTUS