USD 0.99
(-3.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 182.39 Million | 124.8 Million | 171.07 Million | 153.45 Million | 106.1 Million | 129 Million |
Total Current Assets | 131.2 Million | 109.1 Million | 157.87 Million | 126.9 Million | 82.04 Million | 115.44 Million |
Cash And Short Term Investments | 76.33 Million | 109.1 Million | 146.4 Million | 126.9 Million | 82.04 Million | 115.44 Million |
Cash and Cash Equivalents | 76.33 Million | 109.1 Million | 112.58 Million | 85.2 Million | 29.73 Million | 34.08 Million |
Short Term Investments | - | - | 33.81 Million | 41.69 Million | 52.31 Million | 81.36 Million |
Net Receivables | 50.69 Million | 1.08 Million | 2.64 Million | 6.17 Million | 8.54 Million | 1.29 Million |
Inventory | 1.00 | -4.46 Million | - | -12.23 Million | -13.36 Million | -8.77 Million |
Other Current Assets | 4.17 Million | 3.37 Million | 8.82 Million | 6.06 Million | 4.82 Million | 7.47 Million |
Total Non-Current Assets | 51.18 Million | 15.69 Million | 13.2 Million | 26.54 Million | 24.05 Million | 13.56 Million |
Net PPE | 4.15 Million | 5.49 Million | 7.55 Million | 8.78 Million | 7.14 Million | 2.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 46.59 Million | - | - | - | 21 Thousand | 233 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 434.99 Thousand | 10.2 Million | 5.64 Million | 17.76 Million | 16.88 Million | 10.43 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 75.49 Million | 48.86 Million | 82.78 Million | 21.41 Million | 31.52 Million | 13.15 Million |
Total Current Liabilities | 37.15 Million | 21.64 Million | 18.67 Million | 14.34 Million | 26.66 Million | 12.31 Million |
Account Payables | 1.37 Million | 617 Thousand | 1.1 Million | 1.15 Million | 4.14 Million | 3.6 Million |
Tax Payables | 387 Thousand | - | - | - | - | - |
Short Term Debt | 1.71 Million | 1.69 Million | 1.36 Million | 947 Thousand | 928 Thousand | - |
Deferred Revenue | 27.11 Million | 10.36 Million | 1.85 Million | - | - | - |
Other Current Liabilities | 6.94 Million | 8.97 Million | 14.35 Million | 12.24 Million | 21.58 Million | 8.71 Million |
Total Non Current Liabilities | 38.34 Million | 27.21 Million | 64.11 Million | 7.06 Million | 4.86 Million | 833 Thousand |
Long-Term Debt | 3.82 Million | 4.95 Million | 5.97 Million | 6.89 Million | 4.61 Million | - |
Deferred Revenue Non Current | 34.43 Million | 22.16 Million | 8.78 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 87 Thousand | 96 Thousand | 48.55 Million | 177 Thousand | 249 Thousand | 833 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 106.89 Million | 75.93 Million | 88.28 Million | 132.04 Million | 74.57 Million | 116.21 Million |
Stock Holders Equity | 106.89 Million | 75.93 Million | 88.28 Million | 132.04 Million | 74.57 Million | 115.85 Million |
Common Stock | 53 Thousand | 52 Thousand | 32 Thousand | 29 Thousand | 19 Thousand | 17 Thousand |
Retained Earnings | -391.07 Million | -413.87 Million | -367.46 Million | -277.7 Million | -199.42 Million | -138.5 Million |
Accumulated other comprehensive income | - | - | -2000.00 | -7000.00 | 16 Thousand | -28 Thousand |
Common Stock Equity | 106.89 Million | 75.93 Million | 88.28 Million | 132.04 Million | 74.57 Million | 115.85 Million |
Capital Lease Obligation | 3.82 Million | 6.64 Million | 7.33 Million | 7.83 Million | 5.54 Million | - |
Total Investments | 46.59 Million | - | 33.81 Million | 41.69 Million | 52.31 Million | 81.36 Million |
Total Debt | 5.54 Million | 6.64 Million | 7.33 Million | 7.83 Million | 5.54 Million | - |
Net Debt | -70.79 Million | -102.46 Million | -105.24 Million | -77.37 Million | -24.18 Million | -34.08 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 149.88 Million | 167.7 Million | 182.39 Million | 182.39 Million | 107.1 Million | 98.88 Million |
Total Current Assets | 122.21 Million | 140.15 Million | 131.2 Million | 131.2 Million | 102.22 Million | 88.34 Million |
Cash And Short Term Investments | 63.52 Million | 82.27 Million | 76.33 Million | 76.33 Million | 93.82 Million | 77.69 Million |
Cash and Cash Equivalents | 63.52 Million | 82.27 Million | 76.33 Million | 76.33 Million | 93.82 Million | 77.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 55.49 Million | 54.21 Million | 50.69 Million | 50.69 Million | 2.98 Million | 2.08 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 3.19 Million | 3.66 Million | 4.17 Million | 4.17 Million | 5.4 Million | 8.57 Million |
Total Non-Current Assets | 27.66 Million | 27.54 Million | 51.18 Million | 51.18 Million | 4.87 Million | 10.53 Million |
Net PPE | 3.64 Million | 3.9 Million | 4.15 Million | 4.15 Million | 4.44 Million | 4.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 23.58 Million | 23.21 Million | 46.59 Million | 46.59 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 433.99 Thousand | 434 Thousand | 434.99 Thousand | 434.99 Thousand | 434 Thousand | 5.74 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 69.38 Million | 71.45 Million | 75.49 Million | 75.49 Million | 53.39 Million | 44.1 Million |
Total Current Liabilities | 45.63 Million | 41.82 Million | 37.15 Million | 37.15 Million | 25.46 Million | 17.32 Million |
Account Payables | 2.69 Million | 3.06 Million | 1.37 Million | 1.37 Million | 1.1 Million | 1.31 Million |
Tax Payables | 387 Thousand | 387 Thousand | 387 Thousand | 387 Thousand | 2.21 Million | - |
Short Term Debt | 1.73 Million | 1.72 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.7 Million |
Deferred Revenue | 30.8 Million | 31.26 Million | 27.11 Million | 27.11 Million | 13.87 Million | 8.7 Million |
Other Current Liabilities | 10.39 Million | 5.76 Million | 6.94 Million | 6.94 Million | 8.77 Million | 5.6 Million |
Total Non Current Liabilities | 23.74 Million | 29.63 Million | 38.34 Million | 38.34 Million | 27.93 Million | 26.77 Million |
Long-Term Debt | 3.2 Million | 3.51 Million | 3.82 Million | 3.82 Million | 4.12 Million | 4.4 Million |
Deferred Revenue Non Current | 20.51 Million | 26.07 Million | 34.43 Million | 34.43 Million | 23.75 Million | 22.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25 Thousand | 38 Thousand | 87 Thousand | 87 Thousand | 62 Thousand | 72 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 80.5 Million | 96.24 Million | 106.89 Million | 106.89 Million | 53.7 Million | 54.78 Million |
Stock Holders Equity | 80.5 Million | 96.24 Million | 106.89 Million | 106.89 Million | 53.7 Million | 54.78 Million |
Common Stock | 54 Thousand | 54 Thousand | 53 Thousand | 53 Thousand | 53 Thousand | 53 Thousand |
Retained Earnings | -421.6 Million | -403.74 Million | -391.07 Million | -391.07 Million | -442.26 Million | -439.05 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 80.5 Million | 96.24 Million | 106.89 Million | 106.89 Million | 53.7 Million | 54.78 Million |
Capital Lease Obligation | 3.2 Million | 3.51 Million | 3.82 Million | 3.82 Million | 5.83 Million | 6.11 Million |
Total Investments | 23.58 Million | 23.21 Million | 46.59 Million | 46.59 Million | - | - |
Total Debt | 4.93 Million | 5.24 Million | 5.54 Million | 5.54 Million | 5.83 Million | 6.11 Million |
Net Debt | -58.58 Million | -77.02 Million | -70.79 Million | -70.79 Million | -87.99 Million | -71.57 Million |
601108
300068
SNC
IVREF
NBRY
ZONE