USD 91.45
(-4.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60.85 Billion | 4.88 Billion | 4.54 Billion | 4.03 Billion | 3.85 Billion | 3.5 Billion |
Cost of Revenue | 59.36 Billion | 3.76 Billion | 3.6 Billion | 3.24 Billion | 3.17 Billion | 2.83 Billion |
Gross Profit | 1.49 Billion | 1.11 Billion | 937 Million | 793 Million | 684 Million | 664 Million |
Operating Expenses | -11.2 Million | 637 Million | 482 Million | 425 Million | 416 Million | 413 Million |
Selling, General and Administrative Expenses | 181.7 Million | 446 Million | 378 Million | 338 Million | 327 Million | 324 Million |
Research and Development Expenses | - | 35 Million | 33 Million | 31 Million | 29 Million | 24 Million |
Other Expenses | -192.9 Million | -1.14 Billion | -945.5 Million | -28.4 Million | -531.2 Million | -468 Million |
Cost and Expenses | 59.23 Billion | 3.12 Billion | 3.12 Billion | 2.81 Billion | 2.75 Billion | 2.42 Billion |
Operating Income | 1.62 Billion | 536 Million | 462 Million | 368 Million | 268 Million | 251 Million |
Interest Expense | 859.7 Million | 135.5 Million | 49.6 Million | 80.4 Million | 154.7 Million | 80.7 Million |
Income Tax Expense | 84.5 Million | 127 Million | 103 Million | 85 Million | 58 Million | 49 Million |
Earnings before Tax | 323 Million | 482 Million | 441 Million | 357 Million | 270 Million | 241 Million |
Net Income | 238.5 Million | 355 Million | 338 Million | 272 Million | 212 Million | 192 Million |
Earnings Per Share Basic | 8.47 | 12.09 | 11.78 | 9.63 | 7.54 | 10.35 |
Earnings Per Share Diluted | 7.45 | 11.79 | 11.45 | 9.45 | 7.43 | 10.14 |
Weighted Average Shares Outstanding | 27.21 Million | 29.35 Million | 28.69 Million | 28.23 Million | 28.1 Million | 18.54 Million |
Weighted Average Shares Outstanding (Diluted) | 30.92 Million | 30.1 Million | 29.51 Million | 28.77 Million | 28.52 Million | 18.93 Million |
Gross Margin | 0.02 | 0.23 | 0.21 | 0.20 | 0.18 | 0.19 |
EBIT Margin | 0.02 | 0.12 | 0.11 | 0.10 | 0.08 | 0.08 |
Profit Margin | 0.00 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 |
EBITDA | 1.22 Billion | 511.3 Million | 291.4 Million | 264.6 Million | 279.7 Million | 193.8 Million |
Earnings Before Tax Margin | 0.03 | 0.11 | 0.10 | 0.09 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 27.06 Billion | 22.1 Billion | 19.57 Billion | 60.85 Billion | 16.63 Billion | 1.2 Billion |
Cost of Revenue | 26.29 Billion | 21.42 Billion | 20.22 Billion | 59.36 Billion | 16.2 Billion | 947 Million |
Gross Profit | 770 Million | 679.5 Million | -647.4 Million | 1.49 Billion | 429.5 Million | 262 Million |
Operating Expenses | 155.8 Million | 340.5 Million | 27.4 Million | 376.7 Million | 96.3 Million | 165 Million |
Selling, General and Administrative Expenses | 88.7 Million | 92.5 Million | 27.4 Million | - | 42.4 Million | 123 Million |
Research and Development Expenses | - | 18 Million | 7 Million | - | 53 Million | 17 Million |
Other Expenses | 67.1 Million | -340.5 Million | -313.4 Million | -1.25 Billion | -312.7 Million | -327 Million |
Cost and Expenses | 26.66 Billion | 21.76 Billion | 20.24 Billion | 59.73 Billion | 16.3 Billion | 782 Million |
Operating Income | 405.5 Million | 339 Million | -674.8 Million | 1.62 Billion | 403.7 Million | 104 Million |
Interest Expense | 321.1 Million | 275.4 Million | 236 Million | 802.2 Million | 253.2 Million | 216 Million |
Income Tax Expense | 26.1 Million | 19.2 Million | 26.6 Million | 84.5 Million | 24.7 Million | 28 Million |
Earnings before Tax | 88 Million | 72.3 Million | 95.7 Million | 323 Million | 75.4 Million | 111 Million |
Net Income | 61.9 Million | 53.1 Million | 69.1 Million | 238.5 Million | 50.7 Million | 69.5 Million |
Earnings Per Share Basic | 1.95 | 1.68 | 2.21 | - | 1.62 | 2.23 |
Earnings Per Share Diluted | 1.88 | 1.63 | 2.13 | - | 1.57 | 2.17 |
Weighted Average Shares Outstanding | 30.64 Million | 30.47 Million | 30.23 Million | 29.93 Million | 30.13 Million | 30.06 Million |
Weighted Average Shares Outstanding (Diluted) | 31.74 Million | 31.49 Million | 31.27 Million | 30.92 Million | 31.12 Million | 30.98 Million |
Gross Margin | 0.03 | 0.03 | -0.03 | 0.02 | 0.03 | 0.22 |
EBIT Margin | 0.02 | 0.02 | 0.02 | - | 0.02 | 0.09 |
Profit Margin | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
EBITDA | 425.1 Million | 357.2 Million | 342.9 Million | - | 344.6 Million | 110 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | -0.03 | 0.03 | 0.02 | 0.09 |
LUMAXTECH
CTRA
4729
ENEV3
VOSSY
300655