USD 0.0
(-13.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.71 Million | 29.94 Million | 30.08 Million | 17 Million | 10.76 Million | - |
Cost of Revenue | 15.27 Million | 30.65 Million | 19.81 Million | 11.09 Million | 13.3 Million | - |
Gross Profit | 2.43 Million | -711 Thousand | 10.26 Million | 5.9 Million | -2.53 Million | - |
Operating Expenses | 17.85 Million | 31.53 Million | 41.54 Million | 20.16 Million | 386.67 Thousand | 14.77 Thousand |
Selling, General and Administrative Expenses | 13.87 Million | 25.17 Million | 35.4 Million | 16.56 Million | 386.67 Thousand | 14.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.98 Million | 6.35 Million | 6.14 Million | 3.59 Million | 386.67 Thousand | - |
Cost and Expenses | 33.13 Million | 62.18 Million | 61.35 Million | 31.26 Million | 386.67 Thousand | 14.77 Thousand |
Operating Income | -15.42 Million | -32.16 Million | -31.27 Million | -14.25 Million | -386.68 Thousand | -14.77 Thousand |
Interest Expense | 3.63 Million | 896 Thousand | 3.02 Million | 3.3 Million | - | - |
Income Tax Expense | 965.00 | -75 Thousand | 30.27 Thousand | 3.32 Million | -2.14 Million | -161.14 Thousand |
Earnings before Tax | -19.04 Million | -33.21 Million | -31.95 Million | -17.54 Million | 1.76 Million | -14.77 Thousand |
Net Income | -19.04 Million | -33.14 Million | -31.98 Million | -20.87 Million | -295.98 Thousand | -14.77 Thousand |
Earnings Per Share Basic | -8.59 | -15.52 | -23.83 | -16.67 | -0.09 | -0.01 |
Earnings Per Share Diluted | -8.59 | -15.52 | -23.83 | -16.67 | -0.09 | -0.01 |
Weighted Average Shares Outstanding | 2.21 Million | 2.13 Million | 1.34 Million | 1.25 Million | 3.44 Million | 2.5 Million |
Weighted Average Shares Outstanding (Diluted) | 2.21 Million | 2.13 Million | 1.34 Million | 1.25 Million | 3.44 Million | 2.5 Million |
Gross Margin | 0.14 | -0.02 | 0.34 | 0.35 | -0.24 | - |
EBIT Margin | -0.72 | -1.01 | -0.99 | -0.76 | -0.04 | - |
Profit Margin | -1.08 | -1.11 | -1.06 | -1.23 | -0.03 | - |
EBITDA | -12.78 Million | -30.13 Million | -27.31 Million | -12.95 Million | 2.85 Million | -14.77 Thousand |
Earnings Before Tax Margin | -0.87 | -1.07 | -1.04 | -0.84 | -0.04 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.17 Million | 4.59 Million | 17.71 Million | 2.88 Million | 4.18 Million | 5.99 Million |
Cost of Revenue | 6.42 Million | 5.65 Million | 23.92 Million | 4.8 Million | 3.62 Million | 4.94 Million |
Gross Profit | -244.14 Thousand | -1.05 Million | -6.21 Million | -1.92 Million | 555.95 Thousand | 1.05 Million |
Operating Expenses | 1.98 Million | 1.94 Million | 9.22 Million | 2.24 Million | 1.77 Million | 4.42 Million |
Selling, General and Administrative Expenses | 1.98 Million | 1.94 Million | - | 2.73 Million | 1.77 Million | 3.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.34 Billion | 7.00 | 697.88 Thousand | 498.73 Thousand | 2423.00 | 7417.00 |
Cost and Expenses | 8.41 Million | 7.6 Million | 33.14 Million | 7.04 Million | 5.39 Million | 9.37 Million |
Operating Income | -2.23 Million | -3 Million | -15.43 Million | -4.16 Million | -1.21 Million | -3.37 Million |
Interest Expense | 727.89 Thousand | 582.56 Thousand | 3.63 Million | 1.14 Million | -1.12 Million | 963.78 Thousand |
Income Tax Expense | 900.00 | 8998.00 | 965.00 | 3207.00 | 7281.00 | -12.85 Thousand |
Earnings before Tax | -2.96 Million | -3.91 Million | -19.04 Million | -5.3 Million | -4.77 Million | -4.32 Million |
Net Income | -2.96 Million | -3.92 Million | -19.04 Million | -5.31 Million | -4.77 Million | -4.3 Million |
Earnings Per Share Basic | -0.91 | -1.42 | - | -2.19 | -2.14 | -2.05 |
Earnings Per Share Diluted | -0.91 | -1.42 | - | -2.19 | -2.14 | -2.05 |
Weighted Average Shares Outstanding | 3.25 Million | 2.77 Million | 2.21 Million | 2.42 Million | 2.23 Million | 2.1 Million |
Weighted Average Shares Outstanding (Diluted) | 3.25 Million | 2.77 Million | 2.21 Million | 2.42 Million | 2.23 Million | 2.1 Million |
Gross Margin | -0.04 | -0.23 | -0.35 | -0.66 | 0.13 | 0.18 |
EBIT Margin | -0.28 | -0.53 | - | -1.21 | -1.28 | -0.45 |
Profit Margin | -0.48 | -0.85 | -1.08 | -1.84 | -1.14 | -0.72 |
EBITDA | -1.72 Million | -2.43 Million | - | -3.49 Million | -5.34 Million | -2.71 Million |
Earnings Before Tax Margin | -0.36 | -0.65 | -0.87 | -1.44 | -0.29 | -0.56 |
SHTLF
3375
000701
SGP
CGIP
9668