USD 12.31
(-1.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 530.04 Million | 580.48 Million | 447.86 Million | 359.04 Million | 450.53 Million | 353.78 Million |
Total Current Assets | 286.92 Million | 345.76 Million | 233.82 Million | 156.2 Million | 252.8 Million | 245.32 Million |
Cash And Short Term Investments | 9.95 Million | 11.54 Million | 37.15 Million | 20.99 Million | 19.34 Million | 27.43 Million |
Cash and Cash Equivalents | 9.95 Million | 11.54 Million | 37.15 Million | 20.99 Million | 19.34 Million | 27.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 164.37 Million | 222.27 Million | 118.67 Million | 80.61 Million | 77.93 Million | 142.82 Million |
Inventory | 105.13 Million | 100.16 Million | 67.18 Million | 46.42 Million | 59.45 Million | 69.99 Million |
Other Current Assets | 7.46 Million | 11.77 Million | 10.81 Million | 8.17 Million | 5.34 Million | 5.07 Million |
Total Non-Current Assets | 243.12 Million | 234.71 Million | 214.04 Million | 202.84 Million | 197.72 Million | 108.45 Million |
Net PPE | 129.26 Million | 124.13 Million | 104.37 Million | 89.16 Million | 72.22 Million | 56.56 Million |
Good Will And Intangible Assets | 94.14 Million | 97.95 Million | 101.86 Million | 105.86 Million | 97.69 Million | 42.43 Million |
Good Will | 48.88 Million | 48.88 Million | 48.88 Million | 49.48 Million | 43.63 Million | 33.82 Million |
Intangible Assets | 45.26 Million | 49.07 Million | 52.98 Million | 56.38 Million | 54.06 Million | 8.61 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 17.3 Million | 10.39 Million | 4.88 Million | 5.75 Million | 25.52 Million | 7.14 Million |
Other Non Current Assets | 2.4 Million | 2.22 Million | 2.92 Million | 2.05 Million | 2.29 Million | 2.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 277.88 Million | 311.78 Million | 181.01 Million | 158.89 Million | 278.79 Million | 167.7 Million |
Total Current Liabilities | 182.83 Million | 201.23 Million | 135.83 Million | 93.36 Million | 157.95 Million | 138.09 Million |
Account Payables | 99.85 Million | 124.3 Million | 82.44 Million | 47.48 Million | 54.71 Million | 76.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 45.49 Million | 30.62 Million | 18.11 Million | 14.23 Million | 13.5 Million | 60 Thousand |
Deferred Revenue | 4.75 Million | 5.25 Million | 988 Thousand | 756 Thousand | 2.64 Million | 22.63 Million |
Other Current Liabilities | 32.72 Million | 41.04 Million | 34.29 Million | 30.88 Million | 87.1 Million | 39 Million |
Total Non Current Liabilities | 95.05 Million | 110.55 Million | 45.17 Million | 65.52 Million | 120.83 Million | 29.6 Million |
Long-Term Debt | 86.86 Million | 100.52 Million | 37.06 Million | 60.08 Million | 115.91 Million | 25.54 Million |
Deferred Revenue Non Current | -32.27 Million | -37.65 Million | -17.29 Million | -14.85 Million | -4.93 Million | -2.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.18 Million | 10.03 Million | 8.1 Million | 5.44 Million | 4.92 Million | 4.05 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 252.16 Million | 268.69 Million | 266.85 Million | 200.15 Million | 171.74 Million | 186.08 Million |
Stock Holders Equity | 252.16 Million | 268.59 Million | 266.75 Million | 200.33 Million | 172.26 Million | 186.74 Million |
Common Stock | 93.7 Million | 92.98 Million | 95.37 Million | 91.04 Million | 353 Thousand | 353 Thousand |
Retained Earnings | 158.46 Million | 175.61 Million | 171.37 Million | 109.28 Million | 86.76 Million | 103.57 Million |
Accumulated other comprehensive income | - | - | - | - | - | -95.05 Million |
Common Stock Equity | 252.16 Million | 268.59 Million | 266.75 Million | 200.33 Million | 172.26 Million | 186.74 Million |
Capital Lease Obligation | 47.54 Million | 55.14 Million | 44.26 Million | 44.17 Million | 32.4 Million | 147 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 132.36 Million | 131.14 Million | 55.17 Million | 74.31 Million | 129.41 Million | 25.6 Million |
Net Debt | 122.4 Million | 119.59 Million | 18.02 Million | 53.31 Million | 110.06 Million | -1.83 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 569.43 Million | 497.56 Million | 507.68 Million | 530.04 Million | 530.04 Million | 535.46 Million |
Total Current Assets | 299.81 Million | 263.52 Million | 268.39 Million | 286.92 Million | 286.92 Million | 299.71 Million |
Cash And Short Term Investments | 21.44 Million | 8.95 Million | 13.25 Million | 9.95 Million | 9.95 Million | 9.87 Million |
Cash and Cash Equivalents | 21.44 Million | 8.95 Million | 13.25 Million | 9.95 Million | 9.95 Million | 9.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 163.08 Million | 152.49 Million | 150.51 Million | 164.37 Million | 164.37 Million | 169.29 Million |
Inventory | 108.93 Million | 94.59 Million | 97.93 Million | 105.13 Million | 105.13 Million | 115.2 Million |
Other Current Assets | 6.36 Million | 7.48 Million | 6.69 Million | 7.46 Million | 7.46 Million | 5.35 Million |
Total Non-Current Assets | 269.61 Million | 234.03 Million | 239.28 Million | 243.12 Million | 243.12 Million | 235.74 Million |
Net PPE | 124.29 Million | 121.76 Million | 125.98 Million | 129.26 Million | 129.26 Million | 127.1 Million |
Good Will And Intangible Assets | 125.62 Million | 92.41 Million | 93.27 Million | 94.14 Million | 94.14 Million | 95.1 Million |
Good Will | 64.9 Million | 48.88 Million | 48.88 Million | 48.88 Million | 48.88 Million | 48.88 Million |
Intangible Assets | 60.72 Million | 43.53 Million | 44.39 Million | 45.26 Million | 45.26 Million | 46.22 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 17.31 Million | 17.31 Million | 17.3 Million | 17.3 Million | 17.3 Million | 11 Million |
Other Non Current Assets | 2.38 Million | 2.55 Million | 2.72 Million | 2.4 Million | 2.4 Million | 2.53 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 316.77 Million | 248.47 Million | 260.85 Million | 277.88 Million | 277.88 Million | 279.72 Million |
Total Current Liabilities | 165.13 Million | 141.54 Million | 151.69 Million | 182.83 Million | 182.83 Million | 175.94 Million |
Account Payables | 80.69 Million | 73.97 Million | 86.15 Million | 99.85 Million | 99.85 Million | 99.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 31.84 Million | 29.75 Million | 29.1 Million | 45.49 Million | 45.49 Million | 40.37 Million |
Deferred Revenue | 6.02 Million | 5.62 Million | 3.93 Million | 4.75 Million | 4.75 Million | 6.23 Million |
Other Current Liabilities | 46.57 Million | 32.19 Million | 32.49 Million | 32.72 Million | 32.72 Million | 30.04 Million |
Total Non Current Liabilities | 151.63 Million | 106.93 Million | 109.16 Million | 95.05 Million | 95.05 Million | 103.77 Million |
Long-Term Debt | 110.23 Million | 65.19 Million | 65.12 Million | 86.86 Million | 86.86 Million | 93.67 Million |
Deferred Revenue Non Current | - | - | - | -32.27 Million | -32.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.4 Million | 41.73 Million | 44.04 Million | 8.18 Million | 8.18 Million | 10.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 252.66 Million | 249.09 Million | 246.82 Million | 252.16 Million | 252.16 Million | 255.73 Million |
Stock Holders Equity | 252.66 Million | 249.09 Million | 246.82 Million | 252.16 Million | 252.16 Million | 255.67 Million |
Common Stock | 98.88 Million | 96.65 Million | 94.79 Million | 93.7 Million | 93.7 Million | 91.04 Million |
Retained Earnings | 153.77 Million | 152.43 Million | 152.03 Million | 158.46 Million | 158.46 Million | 164.62 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 252.66 Million | 249.09 Million | 246.82 Million | 252.16 Million | 252.16 Million | 255.67 Million |
Capital Lease Obligation | 42.25 Million | 34.58 Million | 36.77 Million | 47.54 Million | 47.54 Million | 49.37 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 142.07 Million | 129.53 Million | 131 Million | 132.36 Million | 132.36 Million | 134.04 Million |
Net Debt | 120.63 Million | 120.57 Million | 117.75 Million | 122.4 Million | 122.4 Million | 124.16 Million |
DEMCO
5580
CGNR
BGOUF
3479
SRA