USD 0.38
(-2.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 19.16 Million | -32.7 Million | 7 Million | 8.03 Million |
Cost of Revenue | 2173.75 Billion | 1.98 Million | 1921.00 | - |
Gross Profit | -2173.73 Billion | -34.68 Million | 7 Million | 8.03 Million |
Operating Expenses | 17.99 Million | 9.69 Million | -3.71 Million | -2.92 Million |
Selling, General and Administrative Expenses | 17.21 Million | 9.18 Million | 2.77 Million | 1.94 Million |
Research and Development Expenses | - | 120.62 Thousand | - | 127.31 Thousand |
Other Expenses | 1.94 Million | 7.3 Million | -6.49 Million | -4.86 Million |
Cost and Expenses | 19.16 Million | 11.67 Million | -3.71 Million | -2.92 Million |
Operating Income | -16.62 Million | -25.05 Million | 3.28 Million | 5.11 Million |
Interest Expense | 1.11 Million | 802.79 Thousand | - | 2511.00 |
Income Tax Expense | -1.82 Million | -9.25 Million | -3.00 | -200.43 Thousand |
Earnings before Tax | -19.1 Million | -44.38 Million | 3.28 Million | 5.11 Million |
Net Income | -17.27 Million | -35.12 Million | 3.28 Million | 5.11 Million |
Earnings Per Share Basic | -0.41 | -1.85 | 0.14 | 0.27 |
Earnings Per Share Diluted | -0.41 | -1.85 | 0.14 | 0.27 |
Weighted Average Shares Outstanding | 42.57 Million | 18.98 Million | 23.73 Million | 18.71 Million |
Weighted Average Shares Outstanding (Diluted) | 42.57 Million | 18.98 Million | 23.73 Million | 18.71 Million |
Gross Margin | -113.41 Thousand | 1.06 | 1.00 | 1.00 |
EBIT Margin | -0.87 | 0.76 | 0.47 | 0.64 |
Profit Margin | -0.90 | 1.07 | 0.47 | 0.64 |
EBITDA | -16.62 Million | -43.48 Million | 3.28 Million | - |
Earnings Before Tax Margin | -0.87 | 0.77 | 0.47 | 0.64 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.03 Million | 4.05 Million | 17.56 Million | 4.47 Million | 3.11 Million | 4.22 Million |
Cost of Revenue | 194.79 Thousand | 205.26 Thousand | 1.37 Million | 287.17 Thousand | 288.87 Thousand | 691.73 Thousand |
Gross Profit | 3.84 Million | 3.84 Million | 16.18 Million | 4.18 Million | 2.82 Million | 3.53 Million |
Operating Expenses | 3.54 Million | 3.52 Million | 17.99 Million | 3.88 Million | -3.8 Million | 21.79 Million |
Selling, General and Administrative Expenses | 3.54 Million | 3.52 Million | - | 3.88 Million | 3.64 Million | 4.46 Million |
Research and Development Expenses | - | 152.62 Thousand | - | 960.62 Thousand | - | - |
Other Expenses | 2.16 Million | 2.21 Million | 29532.8 Billion | 29532.79 Billion | -7.44 Million | 19.94 Million |
Cost and Expenses | 3.73 Million | 3.72 Million | 19.36 Million | 4.16 Million | -3.8 Million | 22.48 Million |
Operating Income | 300.16 Thousand | 324.94 Thousand | -1.8 Million | 309.67 Thousand | -686.12 Thousand | -17.91 Million |
Interest Expense | 168.83 Thousand | 154.17 Thousand | 1.11 Million | -431.31 Thousand | 356.84 Thousand | 353.73 Thousand |
Income Tax Expense | 487.62 Thousand | -438.88 Thousand | -1.82 Million | -630.21 Thousand | 61.94 Thousand | -652.14 Thousand |
Earnings before Tax | 1.42 Million | 1.61 Million | -19.1 Million | 1.85 Million | -686.12 Thousand | -18.25 Million |
Net Income | 941.52 Thousand | 2.04 Million | -17.27 Million | 2.48 Million | -748.06 Thousand | -17.6 Million |
Earnings Per Share Basic | 0.02 | 0.04 | - | 0.05 | -0.02 | -0.40 |
Earnings Per Share Diluted | 0.02 | 0.04 | - | 0.05 | -0.02 | -0.40 |
Weighted Average Shares Outstanding | 55.43 Million | 55.21 Million | 42.57 Million | 54.56 Million | 49.25 Million | 43.85 Million |
Weighted Average Shares Outstanding (Diluted) | 56.48 Million | 56.26 Million | 42.57 Million | 54.56 Million | 49.25 Million | 43.85 Million |
Gross Margin | 0.95 | 0.95 | 0.92 | 0.94 | 0.91 | 0.84 |
EBIT Margin | 0.12 | 0.13 | - | 0.13 | -0.13 | -4.24 |
Profit Margin | 0.23 | 0.51 | -0.98 | 0.56 | -0.24 | -4.16 |
EBITDA | 494.95 Thousand | 530.2 Thousand | - | 596.84 Thousand | -397.25 Thousand | -17.91 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | -0.10 | 0.07 | -0.22 | -4.24 |
PNRG
HIL
MOTHERSON
TRMLF
JSDA
FCHRF