USD 13.2
(0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.13 Billion | 3.11 Billion | 2.78 Billion | 2.76 Billion | 2.58 Billion | 2.7 Billion |
Total Current Assets | 557.24 Million | 645.01 Million | 345.96 Million | 315.01 Million | 252.35 Million | 312.86 Million |
Cash And Short Term Investments | 301.65 Million | 396.29 Million | 106.92 Million | 102.45 Million | 62.86 Million | 96.27 Million |
Cash and Cash Equivalents | 301.65 Million | 396.29 Million | 106.92 Million | 102.45 Million | 62.86 Million | 96.27 Million |
Short Term Investments | 715 Thousand | 660 Thousand | 623 Thousand | 673 Thousand | 5.06 Million | 4.8 Million |
Net Receivables | 175.51 Million | 118.48 Million | 108.18 Million | 91.73 Million | 111.58 Million | 141.61 Million |
Inventory | 51.98 Million | 37.14 Million | 54.28 Million | 34.09 Million | 37.39 Million | 37.59 Million |
Other Current Assets | 28.08 Million | 93.08 Million | 76.56 Million | 86.73 Million | 10.43 Million | 7.62 Million |
Total Non-Current Assets | 2.57 Billion | 2.47 Billion | 2.44 Billion | 2.44 Billion | 2.32 Billion | 2.39 Billion |
Net PPE | 970.95 Million | 801 Million | 690.74 Million | 655.77 Million | 581.95 Million | 586.43 Million |
Good Will And Intangible Assets | 1.52 Billion | 1.59 Billion | 1.71 Billion | 1.75 Billion | 1.73 Billion | 1.78 Billion |
Good Will | 1.11 Billion | 1.1 Billion | 1.12 Billion | 1.11 Billion | 1.03 Billion | 1.02 Billion |
Intangible Assets | 416.31 Million | 491.26 Million | 598.84 Million | 643.36 Million | 696 Million | 766.05 Million |
Long-Term Investments | 10.25 Million | 34.76 Million | 9.4 Million | 13.45 Million | - | 335 Thousand |
Tax Assets | 4.99 Million | 4.1 Million | 5.88 Million | 8.42 Million | 2.25 Million | 15.76 Million |
Other Non Current Assets | 59.47 Million | 39.78 Million | 18.34 Million | 9.3 Million | 12.24 Million | 3.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.68 Billion | 2.76 Billion | 2.2 Billion | 2.3 Billion | 3.22 Billion | 2.66 Billion |
Total Current Liabilities | 230.65 Million | 791.56 Million | 161.16 Million | 140.59 Million | 123.99 Million | 143.37 Million |
Account Payables | 71.03 Million | 74.13 Million | 72.86 Million | 52.4 Million | 42 Million | 46.35 Million |
Tax Payables | 4.15 Million | 8.43 Million | 8.9 Million | 13.04 Million | 2.36 Million | 2.65 Million |
Short Term Debt | 19.5 Million | 206.39 Million | 10.44 Million | 10.55 Million | 17.61 Million | 16.69 Million |
Deferred Revenue | 13.49 Million | 12.14 Million | 8.66 Million | 6.05 Million | 3.63 Million | 4.61 Million |
Other Current Liabilities | 126.62 Million | 498.89 Million | 69.17 Million | 71.58 Million | 60.73 Million | 75.7 Million |
Total Non Current Liabilities | 2.45 Billion | 1.97 Billion | 2.04 Billion | 2.16 Billion | 3.09 Billion | 2.51 Billion |
Long-Term Debt | 2.22 Billion | 1.74 Billion | 1.74 Billion | 1.82 Billion | 2.83 Billion | 2.22 Billion |
Deferred Revenue Non Current | 18.76 Million | 18.9 Million | 20.74 Million | 21.25 Million | 21.37 Million | 20.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 149.14 Million | 141.85 Million | 143.46 Million | 198.24 Million | 108.45 Million | 106.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 443.73 Million | 350.23 Million | 586.09 Million | 456.84 Million | -641.13 Million | 45.49 Million |
Stock Holders Equity | 443.73 Million | 350.23 Million | 586.09 Million | 454.57 Million | -642.57 Million | 44.35 Million |
Common Stock | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million | 2.32 Million | 2.32 Million |
Retained Earnings | -654.44 Million | -705.81 Million | -472.24 Million | -589.12 Million | -550.51 Million | -10.41 Million |
Accumulated other comprehensive income | -92.68 Million | -106.65 Million | -83.56 Million | -93.84 Million | -94.38 Million | -109.95 Million |
Common Stock Equity | 443.73 Million | 350.23 Million | 586.09 Million | 454.57 Million | -642.57 Million | 44.35 Million |
Capital Lease Obligation | 83.88 Million | 87.8 Million | 84.34 Million | 84.43 Million | 31.17 Million | 32.88 Million |
Total Investments | 10.25 Million | 34.76 Million | 9.4 Million | 13.45 Million | 5.06 Million | 5.13 Million |
Total Debt | 2.32 Billion | 1.95 Billion | 1.74 Billion | 1.82 Billion | 2.84 Billion | 2.23 Billion |
Net Debt | 2.02 Billion | 1.55 Billion | 1.63 Billion | 1.72 Billion | 2.78 Billion | 2.14 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.14 Billion | 3.05 Billion | 3.05 Billion | 3.13 Billion | 3.13 Billion | 3.03 Billion |
Total Current Assets | 563.61 Million | 497.67 Million | 487.17 Million | 557.24 Million | 557.24 Million | 519.64 Million |
Cash And Short Term Investments | 306.73 Million | 247.75 Million | 262.82 Million | 301.65 Million | 301.65 Million | 252.53 Million |
Cash and Cash Equivalents | 306.73 Million | 247.75 Million | 262.82 Million | 301.65 Million | 301.65 Million | 252.53 Million |
Short Term Investments | - | 501 Thousand | 416 Thousand | 715 Thousand | 715 Thousand | 412 Thousand |
Net Receivables | 130.12 Million | 160.57 Million | 141.45 Million | 175.51 Million | 175.51 Million | 118.39 Million |
Inventory | 53.64 Million | 61.75 Million | 55.09 Million | 51.98 Million | 51.98 Million | 37.92 Million |
Other Current Assets | 73.1 Million | 27.59 Million | 27.81 Million | 28.08 Million | 28.08 Million | 110.79 Million |
Total Non-Current Assets | 2.58 Billion | 2.56 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.51 Billion |
Net PPE | 1.05 Billion | 1.01 Billion | 1 Billion | 970.95 Million | 970.95 Million | 909.05 Million |
Good Will And Intangible Assets | 1.45 Billion | 1.46 Billion | 1.49 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
Good Will | 1.1 Billion | 1.09 Billion | 1.1 Billion | 1.11 Billion | 1.11 Billion | 1.1 Billion |
Intangible Assets | 351.97 Million | 367.93 Million | 390.45 Million | 416.31 Million | 416.31 Million | 429.11 Million |
Long-Term Investments | - | 5.34 Million | 9.76 Million | 10.25 Million | 10.25 Million | -68.82 Million |
Tax Assets | 4.94 Million | 4.74 Million | 4.88 Million | 4.99 Million | 4.99 Million | 68.82 Million |
Other Non Current Assets | 68.35 Million | 64.91 Million | 62.61 Million | 59.47 Million | 59.47 Million | 77.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.67 Billion | 2.63 Billion | 2.63 Billion | 2.68 Billion | 2.68 Billion | 2.65 Billion |
Total Current Liabilities | 195.53 Million | 169.63 Million | 152.34 Million | 230.65 Million | 230.65 Million | 200.59 Million |
Account Payables | 70.75 Million | 64.48 Million | 61.57 Million | 71.03 Million | 71.03 Million | 57.12 Million |
Tax Payables | 8.34 Million | 4.4 Million | 4.5 Million | 4.15 Million | 4.15 Million | 4.13 Million |
Short Term Debt | 22.9 Million | 18.69 Million | 11.6 Million | 19.5 Million | 19.5 Million | 19.99 Million |
Deferred Revenue | 10.65 Million | 12.98 Million | 12.88 Million | 13.49 Million | 13.49 Million | 12.71 Million |
Other Current Liabilities | 91.22 Million | 73.46 Million | 66.28 Million | 126.62 Million | 126.62 Million | 110.76 Million |
Total Non Current Liabilities | 2.48 Billion | 2.46 Billion | 2.47 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion |
Long-Term Debt | 2.33 Billion | 2.21 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion |
Deferred Revenue Non Current | - | 17.9 Million | 18.22 Million | 18.76 Million | 18.76 Million | 18.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 148.33 Million | 179.91 Million | 174.97 Million | 149.14 Million | 149.14 Million | 148.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 470.16 Million | 422.76 Million | 429.39 Million | 443.73 Million | 443.73 Million | 377.47 Million |
Stock Holders Equity | 470.16 Million | 422.76 Million | 429.39 Million | 443.73 Million | 443.73 Million | 377.47 Million |
Common Stock | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million | 2.86 Million |
Retained Earnings | -622.36 Million | -639.36 Million | -648.11 Million | -654.44 Million | -654.44 Million | -693.12 Million |
Accumulated other comprehensive income | -124.61 Million | -145.39 Million | -119.85 Million | -92.68 Million | -92.68 Million | -114.14 Million |
Common Stock Equity | 470.16 Million | 422.76 Million | 429.39 Million | 443.73 Million | 443.73 Million | 377.47 Million |
Capital Lease Obligation | 131.99 Million | 114.87 Million | 109.99 Million | 83.88 Million | 83.88 Million | 98.65 Million |
Total Investments | - | 5.34 Million | 9.76 Million | 10.25 Million | 10.25 Million | -68.82 Million |
Total Debt | 2.35 Billion | 2.34 Billion | 2.34 Billion | 2.32 Billion | 2.32 Billion | 2.22 Billion |
Net Debt | 2.05 Billion | 2.09 Billion | 2.08 Billion | 2.02 Billion | 2.02 Billion | 1.97 Billion |
MEDIAONE
VIRGOGLOB
7326
SUMEDHA
HRSR
RPEL