USD 14.14
(-15.23%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 207.54 Thousand | 107.81 Thousand | - |
Cost of Revenue | 1.73 Million | 1.14 Million | 42.46 Thousand |
Gross Profit | -1.52 Million | -1.04 Million | -42.46 Thousand |
Operating Expenses | 19.2 Million | 19.91 Million | 10.62 Million |
Selling, General and Administrative Expenses | 5.22 Million | 4.31 Million | 2.6 Million |
Research and Development Expenses | 9.94 Million | 13.56 Million | 7.09 Million |
Other Expenses | 4.03 Million | -2.03 Million | -924.5 Thousand |
Cost and Expenses | 20.93 Million | 21.06 Million | 10.62 Million |
Operating Income | -20.72 Million | -20.95 Million | -10.62 Million |
Interest Expense | 2.26 Million | 636.33 Thousand | - |
Income Tax Expense | - | 636.33 Thousand | -194.08 Thousand |
Earnings before Tax | -24.81 Million | -21.85 Million | -21.66 Million |
Net Income | -24.81 Million | -21.85 Million | -21.66 Million |
Earnings Per Share Basic | -0.67 | -0.59 | -0.88 |
Earnings Per Share Diluted | -0.67 | -0.59 | -0.88 |
Weighted Average Shares Outstanding | 36.94 Million | 36.94 Million | 24.71 Million |
Weighted Average Shares Outstanding (Diluted) | 36.94 Million | 36.94 Million | 24.71 Million |
Gross Margin | -7.34 | -9.65 | - |
EBIT Margin | -99.67 | -190.74 | - |
Profit Margin | -119.56 | -202.70 | - |
EBITDA | -20.68 Million | -20.83 Million | -10.57 Million |
Earnings Before Tax Margin | -99.87 | -194.34 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 468.37 Thousand | 946.71 Thousand | 42.71 Thousand | 207.54 Thousand | 62.56 Thousand | 62 Thousand |
Cost of Revenue | 326.01 Thousand | 352.43 Thousand | 399.09 Thousand | 1.73 Million | 572.53 Thousand | 391.36 Thousand |
Gross Profit | 142.36 Thousand | 594.27 Thousand | -356.37 Thousand | -1.52 Million | -509.97 Thousand | -329.35 Thousand |
Operating Expenses | 8.69 Million | 8.3 Million | 4.96 Million | 17.73 Million | 5.06 Million | 3.8 Million |
Selling, General and Administrative Expenses | 2.03 Million | 1.12 Million | 1.29 Million | - | 1.54 Million | 1.08 Million |
Research and Development Expenses | 5.78 Million | 6.63 Million | 2.77 Million | - | 2.96 Million | 2.12 Million |
Other Expenses | -871.21 Thousand | -540.97 Thousand | -892.53 Thousand | -2.56 Million | -558.07 Thousand | -592.65 Thousand |
Cost and Expenses | 9.02 Million | 8.65 Million | 5.36 Million | 19.46 Million | 5.64 Million | 4.19 Million |
Operating Income | -8.55 Million | -7.71 Million | -6.79 Million | -20.72 Million | -5.57 Million | -4.13 Million |
Interest Expense | 260.12 Thousand | 1.32 Million | 242.43 Thousand | 2.26 Million | 1.48 Million | 496.86 Thousand |
Income Tax Expense | 3.00 | -25.35 Thousand | -1.82 Million | 2.26 Million | 1.48 Million | 869.16 Thousand |
Earnings before Tax | -9.03 Million | -9.03 Million | -8.85 Million | -24.81 Million | -7.64 Million | -3.75 Million |
Net Income | -9.03 Million | -9.03 Million | -8.85 Million | -24.81 Million | -7.64 Million | -3.75 Million |
Earnings Per Share Basic | -0.25 | -0.37 | -0.24 | - | -0.21 | -0.10 |
Earnings Per Share Diluted | -0.25 | -0.37 | -0.24 | - | -0.21 | -0.10 |
Weighted Average Shares Outstanding | 36.52 Million | 24.55 Million | 36.94 Million | 36.94 Million | 36.94 Million | 36.94 Million |
Weighted Average Shares Outstanding (Diluted) | 36.52 Million | 24.55 Million | 36.94 Million | 36.94 Million | 36.94 Million | 36.94 Million |
Gross Margin | 0.30 | 0.63 | -8.34 | -7.34 | -8.15 | -5.31 |
EBIT Margin | -18.25 | -8.13 | -190.69 | - | -81.71 | -45.09 |
Profit Margin | -19.30 | -9.55 | -207.30 | -119.56 | -122.21 | -60.61 |
EBITDA | -8.54 Million | -7.69 Million | -8.14 Million | - | -5.11 Million | -2.79 Million |
Earnings Before Tax Margin | -18.27 | -8.15 | -158.98 | -99.87 | -89.15 | -66.62 |
VTT
SCOT
TOY
SEAV
CRFQF
NTNX