Sera Prognostics, Inc. (SERA)
USD 8.18
(-0.37%)
USD 8.18
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 306 Thousand | 268 Thousand | 82 Thousand | 25 Thousand | 36 Thousand |
| Cost of Revenue | 210 Thousand | 193 Thousand | 37 Thousand | 11 Thousand | 18 Thousand |
| Gross Profit | 96 Thousand | 75 Thousand | 45 Thousand | 14 Thousand | 18 Thousand |
| Operating Expenses | 39.91 Million | 45.72 Million | 35.44 Million | 17.98 Million | 16.57 Million |
| Selling, General and Administrative Expenses | 24.69 Million | 31.48 Million | 24.42 Million | 10.2 Million | 7.24 Million |
| Research and Development Expenses | 15.22 Million | 14.24 Million | 11.01 Million | 7.78 Million | 9.35 Million |
| Other Expenses | - | 1.52 Million | 1.13 Million | -80 Thousand | -17 Thousand |
| Cost and Expenses | 40.12 Million | 45.92 Million | 35.47 Million | 17.99 Million | 16.59 Million |
| Operating Income | -39.82 Million | -45.65 Million | -35.39 Million | -17.97 Million | -16.55 Million |
| Interest Expense | 55 Thousand | 61 Thousand | 746 Thousand | 1.83 Million | 1.97 Million |
| Income Tax Expense | - | 61 Thousand | 1.21 Million | 1.75 Million | 3.91 Million |
| Earnings before Tax | -36.24 Million | -44.18 Million | -35 Million | -19.84 Million | -16.52 Million |
| Net Income | -36.24 Million | -44.24 Million | -36.22 Million | -21.6 Million | -20.43 Million |
| Earnings Per Share Basic | -1.16 | -1.43 | -1.18 | -0.70 | -0.67 |
| Earnings Per Share Diluted | -1.16 | -1.43 | -1.18 | -0.70 | -0.67 |
| Weighted Average Shares Outstanding | 31.2 Million | 30.94 Million | 30.77 Million | 30.69 Million | 30.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.2 Million | 30.94 Million | 30.77 Million | 30.69 Million | 30.69 Million |
| Gross Margin | 0.31 | 0.28 | 0.55 | 0.56 | 0.50 |
| EBIT Margin | -115.32 | -164.65 | -417.84 | -684.56 | -377.86 |
| Profit Margin | -118.44 | -165.10 | -441.80 | -864.28 | -567.75 |
| EBITDA | -35.28 Million | -42.9 Million | -33.6 Million | -17.11 Million | -13.6 Million |
| Earnings Before Tax Margin | -130.13 | -170.34 | -431.65 | -718.84 | -459.97 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24 Thousand | - | 41 Thousand | 306 Thousand | 42 Thousand | 123 Thousand |
| Cost of Revenue | 368 Thousand | 213 Thousand | 236 Thousand | 1.11 Million | 44 Thousand | 80 Thousand |
| Gross Profit | -344 Thousand | -213 Thousand | -195 Thousand | -804 Thousand | -2000.00 | 43 Thousand |
| Operating Expenses | 8.9 Million | 8.86 Million | 8.55 Million | 38.71 Million | 8.18 Million | 11.5 Million |
| Selling, General and Administrative Expenses | 4.85 Million | 5.39 Million | 4.87 Million | - | 4.64 Million | 7.81 Million |
| Research and Development Expenses | 4.05 Million | 3.47 Million | 3.68 Million | - | 3.53 Million | 3.68 Million |
| Other Expenses | - | - | -1.76 Million | - | 988 Thousand | - |
| Cost and Expenses | 9.27 Million | 9.08 Million | 8.78 Million | 39.82 Million | 8.22 Million | 11.58 Million |
| Operating Income | -9.25 Million | -9.08 Million | -8.74 Million | -39.52 Million | -8.18 Million | -11.46 Million |
| Interest Expense | 8000.00 | 9000.00 | 11 Thousand | 55 Thousand | 14 Thousand | 14 Thousand |
| Income Tax Expense | -1.00 | -1.00 | -52 Thousand | 732.1 Thousand | 786 Thousand | 14 Thousand |
| Earnings before Tax | -8.3 Million | -8.09 Million | -7.92 Million | -36.24 Million | -7.21 Million | -10.54 Million |
| Net Income | -8.3 Million | -8.09 Million | -7.92 Million | -36.24 Million | -7.21 Million | -10.54 Million |
| Earnings Per Share Basic | -0.25 | -0.25 | -0.25 | - | -0.23 | -0.34 |
| Earnings Per Share Diluted | -0.25 | -0.25 | -0.25 | - | -0.23 | -0.34 |
| Weighted Average Shares Outstanding | 32.93 Million | 32.22 Million | 31.41 Million | 31.2 Million | 31.28 Million | 31.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.93 Million | 32.22 Million | 31.41 Million | 31.2 Million | 31.28 Million | 31.07 Million |
| Gross Margin | -14.33 | - | -4.76 | -2.63 | -0.05 | 0.35 |
| EBIT Margin | -371.04 | - | -208.20 | - | -171.33 | -88.52 |
| Profit Margin | -345.96 | - | -193.29 | -118.44 | -171.67 | -85.71 |
| EBITDA | -8.9 Million | -8.86 Million | -8.53 Million | - | -7.19 Million | -10.88 Million |
| Earnings Before Tax Margin | -385.54 | - | -213.37 | -129.15 | -194.86 | -93.17 |
002726
688377
GAM
ANPDF
8102
GB