USD 0.92
(4.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 128.41 Million | 87.81 Million | 119.83 Million | 102.53 Million | 57.15 Million | 53.17 Million |
Total Current Assets | 102.11 Million | 79.06 Million | 109.37 Million | 98.2 Million | 52.4 Million | 51.46 Million |
Cash And Short Term Investments | 74.74 Million | 73.5 Million | 104.48 Million | 93.04 Million | 48.41 Million | 44.15 Million |
Cash and Cash Equivalents | 34.43 Million | 45.81 Million | 104.48 Million | 93.04 Million | 41.92 Million | 11.43 Million |
Short Term Investments | 40.31 Million | 27.68 Million | - | - | 6.49 Million | 32.71 Million |
Net Receivables | 21.82 Million | 2.1 Million | 861 Thousand | 2.87 Million | - | 6.73 Million |
Inventory | - | 899 Thousand | 463 Thousand | 1.91 Million | - | 520 Thousand |
Other Current Assets | 5.54 Million | 62 Thousand | 4000.00 | 373 Thousand | 674 Thousand | 54 Thousand |
Total Non-Current Assets | 26.29 Million | 8.74 Million | 10.46 Million | 4.33 Million | 4.75 Million | 1.7 Million |
Net PPE | 2.36 Million | 2.59 Million | 2.91 Million | 3.29 Million | 3.59 Million | 516 Thousand |
Good Will And Intangible Assets | - | 408 Thousand | 1.05 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 408 Thousand | 1.05 Million | - | - | - |
Long-Term Investments | 23.75 Million | 163 Thousand | 218 Thousand | 273 Thousand | 273 Thousand | 273 Thousand |
Tax Assets | - | -163 Thousand | -218 Thousand | - | - | - |
Other Non Current Assets | 175 Thousand | 5.74 Million | 6.49 Million | 760 Thousand | 882 Thousand | 918 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.45 Million | 84.57 Million | 78.57 Million | 79.77 Million | 44.25 Million | 21.94 Million |
Total Current Liabilities | 16.3 Million | 17.61 Million | 13.61 Million | 26.39 Million | 11.01 Million | 5.87 Million |
Account Payables | 7.14 Million | 5.93 Million | 7.84 Million | 4.63 Million | 7.17 Million | 3.65 Million |
Tax Payables | - | - | - | - | - | 21 Thousand |
Short Term Debt | 340 Thousand | 282 Thousand | 70 Thousand | 52 Thousand | 36 Thousand | - |
Deferred Revenue | 1.18 Million | - | - | 4.14 Million | - | 121 Thousand |
Other Current Liabilities | 7.62 Million | 11.39 Million | 5.69 Million | 17.56 Million | 3.8 Million | 2.1 Million |
Total Non Current Liabilities | 39.14 Million | 66.95 Million | 64.96 Million | 53.38 Million | 33.24 Million | 16.06 Million |
Long-Term Debt | 12.15 Million | 48.31 Million | 43.55 Million | 19.79 Million | 14.84 Million | 15.08 Million |
Deferred Revenue Non Current | 2.72 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.68 Million | 18.64 Million | 21.4 Million | 33.59 Million | 18.39 Million | 986 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.96 Million | 3.23 Million | 41.25 Million | 22.75 Million | 12.89 Million | 31.22 Million |
Stock Holders Equity | 72.96 Million | 3.23 Million | 41.25 Million | 22.75 Million | 12.89 Million | 31.22 Million |
Common Stock | 40 Thousand | 36 Thousand | 32 Thousand | 20 Thousand | 97 Thousand | 48 Thousand |
Retained Earnings | -355.24 Million | -422.28 Million | -359.47 Million | -326.61 Million | -271.42 Million | -217.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | -61 Thousand |
Common Stock Equity | 72.96 Million | 3.23 Million | 41.25 Million | 22.75 Million | 12.89 Million | 31.22 Million |
Capital Lease Obligation | 2.58 Million | 3.2 Million | 3.27 Million | 3.32 Million | 3.36 Million | - |
Total Investments | 64.06 Million | 27.68 Million | 218 Thousand | 273 Thousand | 6.49 Million | 32.71 Million |
Total Debt | 15.08 Million | 48.59 Million | 43.62 Million | 19.84 Million | 14.88 Million | 15.08 Million |
Net Debt | -19.35 Million | 2.78 Million | -60.85 Million | -73.19 Million | -27.03 Million | 3.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 107.8 Million | 118.25 Million | 128.41 Million | 128.41 Million | 148.54 Million | 154.85 Million |
Total Current Assets | 94.57 Million | 101.67 Million | 102.11 Million | 102.11 Million | 128.64 Million | 145.53 Million |
Cash And Short Term Investments | 73.41 Million | 80.62 Million | 74.74 Million | 74.74 Million | 88.07 Million | 85.54 Million |
Cash and Cash Equivalents | 26.37 Million | 35.86 Million | 34.43 Million | 34.43 Million | 44.07 Million | 57.9 Million |
Short Term Investments | 47.04 Million | 44.76 Million | 40.31 Million | 40.31 Million | 44 Million | 27.63 Million |
Net Receivables | 19.74 Million | 19.46 Million | 21.82 Million | 21.82 Million | 23.9 Million | 46.59 Million |
Inventory | - | - | - | - | 13.11 Million | 10.29 Million |
Other Current Assets | 1.41 Million | 1.58 Million | 5.54 Million | 5.54 Million | 1.89 Million | 1.11 Million |
Total Non-Current Assets | 13.22 Million | 16.58 Million | 26.29 Million | 26.29 Million | 19.9 Million | 9.32 Million |
Net PPE | 2.23 Million | 2.3 Million | 2.36 Million | 2.36 Million | 2.42 Million | 2.48 Million |
Good Will And Intangible Assets | - | - | - | - | 103 Thousand | 206 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 103 Thousand | 206 Thousand |
Long-Term Investments | 10.82 Million | 14.1 Million | 23.75 Million | 23.75 Million | 17.11 Million | 6.33 Million |
Tax Assets | - | - | - | - | 73 Thousand | 73 Thousand |
Other Non Current Assets | 174.99 Thousand | 175 Thousand | 175 Thousand | 175 Thousand | 189 Thousand | 227 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 47.4 Million | 44.14 Million | 55.45 Million | 55.45 Million | 56.55 Million | 61.77 Million |
Total Current Liabilities | 25.23 Million | 27.34 Million | 16.3 Million | 16.3 Million | 16.79 Million | 16.15 Million |
Account Payables | 5.35 Million | 8.91 Million | 7.14 Million | 7.14 Million | 3.49 Million | 3.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.15 Million | 12.74 Million | 340 Thousand | 340 Thousand | 325 Thousand | 310 Thousand |
Deferred Revenue | 1.22 Million | 1.08 Million | 1.18 Million | 1.18 Million | 2.43 Million | 3.22 Million |
Other Current Liabilities | 5.49 Million | 4.6 Million | 7.62 Million | 7.62 Million | 10.54 Million | 9.2 Million |
Total Non Current Liabilities | 22.16 Million | 16.8 Million | 39.14 Million | 39.14 Million | 39.76 Million | 45.62 Million |
Long-Term Debt | 2.38 Million | 2.48 Million | 12.15 Million | 12.15 Million | 14.48 Million | 14.39 Million |
Deferred Revenue Non Current | 1.81 Million | 2.11 Million | 2.72 Million | 2.72 Million | 1.64 Million | 1.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.96 Million | 12.2 Million | 21.68 Million | 21.68 Million | 23.63 Million | 30.09 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 60.4 Million | 74.1 Million | 72.96 Million | 72.96 Million | 91.99 Million | 93.07 Million |
Stock Holders Equity | 60.4 Million | 74.1 Million | 72.96 Million | 72.96 Million | 91.99 Million | 93.07 Million |
Common Stock | 41 Thousand | 41 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Retained Earnings | -369.29 Million | -354.83 Million | -355.24 Million | -355.24 Million | -335.66 Million | -333.9 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 60.4 Million | 74.1 Million | 72.96 Million | 72.96 Million | 91.99 Million | 93.07 Million |
Capital Lease Obligation | 2.38 Million | 2.48 Million | 2.58 Million | 2.58 Million | 2.99 Million | 3.07 Million |
Total Investments | 57.86 Million | 58.86 Million | 64.06 Million | 64.06 Million | 61.11 Million | 33.97 Million |
Total Debt | 15.54 Million | 15.23 Million | 15.08 Million | 15.08 Million | 14.8 Million | 14.7 Million |
Net Debt | -10.83 Million | -20.62 Million | -19.35 Million | -19.35 Million | -29.26 Million | -43.2 Million |
MCHP
ELIXF
DSDVF
DLR-PK
8044
0030