USD 13.64
(3.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.6 Billion | 6.7 Billion | 12.54 Billion | 13.38 Billion | 17.37 Billion | 6.57 Billion |
Total Current Assets | 1.47 Billion | 1.68 Billion | 2.47 Billion | 3.21 Billion | 2.91 Billion | 1.78 Billion |
Cash And Short Term Investments | 662 Million | 884 Million | 816 Million | 1.25 Billion | 1.33 Billion | 1.06 Billion |
Cash and Cash Equivalents | 662 Million | 884 Million | 816 Million | 1.25 Billion | 1.33 Billion | 1.06 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 624 Million | 617 Million | 1.39 Billion | 1.29 Billion | 1.29 Billion | 662.84 Million |
Inventory | - | - | 85 Million | 498 Million | - | - |
Other Current Assets | 189 Million | 182 Million | 173 Million | 170 Million | 287 Million | 60.73 Million |
Total Non-Current Assets | 5.13 Billion | 5.02 Billion | 10.07 Billion | 10.16 Billion | 14.45 Billion | 4.78 Billion |
Net PPE | 857 Million | 854 Million | 1.01 Billion | 995 Million | 962 Million | 648.48 Million |
Good Will And Intangible Assets | 3.01 Billion | 3.18 Billion | 7.32 Billion | 7.88 Billion | 12.85 Billion | 3.9 Billion |
Good Will | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.09 Billion | 4.71 Billion | 2.12 Billion |
Intangible Assets | 929 Million | 1.09 Billion | 5.23 Billion | 5.79 Billion | 8.13 Billion | 1.78 Billion |
Long-Term Investments | 515 Million | 555 Million | 1.08 Billion | 901 Million | 511 Million | 116.99 Million |
Tax Assets | 523 Million | 292 Million | 293 Million | 197 Million | 69 Million | 73.94 Million |
Other Non Current Assets | 227 Million | 136 Million | 348 Million | 185 Million | 64 Million | 39.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.38 Billion | 6.02 Billion | 14.24 Billion | 14.56 Billion | 15.67 Billion | 4.97 Billion |
Total Current Liabilities | 1.1 Billion | 608 Million | 1.2 Billion | 1.03 Billion | 1.13 Billion | 572.58 Million |
Account Payables | 232 Million | 125 Million | 154 Million | 90 Million | 115 Million | 107.93 Million |
Tax Payables | - | - | - | - | - | 23.31 Million |
Short Term Debt | 57 Million | 61 Million | 104 Million | 92 Million | 109 Million | 42.56 Million |
Deferred Revenue | 54 Million | 56 Million | 598 Million | 535 Million | 755 Million | 83.27 Million |
Other Current Liabilities | 760 Million | 366 Million | 346 Million | 317 Million | 155 Million | 338.81 Million |
Total Non Current Liabilities | 5.28 Billion | 5.41 Billion | 13.04 Billion | 13.53 Billion | 14.54 Billion | 4.39 Billion |
Long-Term Debt | 4.11 Billion | 4.38 Billion | 12.47 Billion | 12.69 Billion | 12.58 Billion | 3.84 Billion |
Deferred Revenue Non Current | 124 Million | 144 Million | 164 Million | -666 Million | 1.11 Billion | -4.02 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 267 Million | 280 Million | -197 Million | 842 Million | 434 Million | 4.16 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 221 Million | 681 Million | -1.7 Billion | -1.18 Billion | 1.69 Billion | 1.6 Billion |
Stock Holders Equity | 285 Million | 748 Million | -1.77 Billion | -1.27 Billion | 1.5 Billion | 1.63 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 946 Thousand |
Retained Earnings | -234 Million | 122 Million | -2.46 Billion | -1.98 Billion | 492 Million | 517.62 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | -2 Million | -10 Million | -2 Million | -784 Thousand |
Common Stock Equity | 285 Million | 748 Million | -1.77 Billion | -1.27 Billion | 1.5 Billion | 1.63 Billion |
Capital Lease Obligation | 173 Million | 177 Million | 240 Million | 232 Million | 255 Million | 36.97 Million |
Total Investments | 515 Million | 555 Million | 1.08 Billion | 901 Million | 511 Million | 116.99 Million |
Total Debt | 4.34 Billion | 4.44 Billion | 12.58 Billion | 12.78 Billion | 12.69 Billion | 3.89 Billion |
Net Debt | 3.68 Billion | 3.55 Billion | 11.76 Billion | 11.52 Billion | 11.36 Billion | 2.83 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.68 Billion | 6.03 Billion | 6.6 Billion | 6.6 Billion | 6.08 Billion | 6.2 Billion |
Total Current Assets | 1.22 Billion | 1.48 Billion | 1.47 Billion | 1.47 Billion | 1.45 Billion | 1.5 Billion |
Cash And Short Term Investments | 378 Million | 655 Million | 662 Million | 662 Million | 643 Million | 728 Million |
Cash and Cash Equivalents | 378 Million | 655 Million | 662 Million | 662 Million | 643 Million | 728 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 670 Million | 649 Million | 624 Million | 624 Million | 605 Million | 588 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 174 Million | 177 Million | 189 Million | 189 Million | 206 Million | 190 Million |
Total Non-Current Assets | 4.46 Billion | 4.55 Billion | 5.13 Billion | 5.13 Billion | 4.62 Billion | 4.69 Billion |
Net PPE | 850 Million | 859 Million | 857 Million | 857 Million | 846 Million | 848 Million |
Good Will And Intangible Assets | 2.93 Billion | 2.97 Billion | 3.01 Billion | 3.01 Billion | 3.05 Billion | 3.09 Billion |
Good Will | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Intangible Assets | 852 Million | 891 Million | 929 Million | 929 Million | 971 Million | 1.01 Billion |
Long-Term Investments | 414 Million | 481 Million | 515 Million | 515 Million | 502 Million | 527 Million |
Tax Assets | 795 Million | 834 Million | 523 Million | 523 Million | 173 Million | 174 Million |
Other Non Current Assets | -529 Million | -590 Million | 227 Million | 227 Million | 55 Million | 51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.41 Billion | 5.76 Billion | 6.38 Billion | 6.38 Billion | 5.49 Billion | 5.56 Billion |
Total Current Liabilities | 686 Million | 1.04 Billion | 1.1 Billion | 1.1 Billion | 624 Million | 624 Million |
Account Payables | 550 Million | 911 Million | 232 Million | 232 Million | 419 Million | 452 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 59 Million | 59 Million | 57 Million | 57 Million | 56 Million | 58 Million |
Deferred Revenue | 75 Million | 68 Million | 54 Million | 54 Million | 85 Million | 48 Million |
Other Current Liabilities | 2 Million | 2 Million | 760 Million | 760 Million | 64 Million | 66 Million |
Total Non Current Liabilities | 4.72 Billion | 4.72 Billion | 5.28 Billion | 5.28 Billion | 4.87 Billion | 4.93 Billion |
Long-Term Debt | 4.09 Billion | 4.1 Billion | 4.11 Billion | 4.11 Billion | 4.28 Billion | 4.33 Billion |
Deferred Revenue Non Current | 114 Million | 119 Million | 124 Million | 124 Million | 7 Million | 7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 253 Million | 251 Million | 267 Million | 267 Million | 207 Million | 212 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 275 Million | 269 Million | 221 Million | 221 Million | 584 Million | 641 Million |
Stock Holders Equity | 340 Million | 333 Million | 285 Million | 285 Million | 646 Million | 702 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -227 Million | -227 Million | -234 Million | -234 Million | 122 Million | 184 Million |
Accumulated other comprehensive income | 6 Million | 5 Million | 1 Million | 1 Million | 9 Million | 7 Million |
Common Stock Equity | 340 Million | 333 Million | 285 Million | 285 Million | 646 Million | 702 Million |
Capital Lease Obligation | 154 Million | 159 Million | 173 Million | 173 Million | 159 Million | 166 Million |
Total Investments | 414 Million | 481 Million | 515 Million | 515 Million | 502 Million | 527 Million |
Total Debt | 4.3 Billion | 4.31 Billion | 4.34 Billion | 4.34 Billion | 4.34 Billion | 4.38 Billion |
Net Debt | 3.93 Billion | 3.66 Billion | 3.68 Billion | 3.68 Billion | 3.69 Billion | 3.66 Billion |
5588
SSABBH
FFH
DGII
SBHGF
6170