USD 2.41
(-5.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | -1800.00 | - | - | - | - |
Cost of Revenue | 89.42 Million | 1.3 Million | 534 Thousand | 346 Thousand | 58 Thousand | 69 Thousand |
Gross Profit | -89.42 Million | -1.3 Million | -534 Thousand | -346 Thousand | -58 Thousand | -69 Thousand |
Operating Expenses | 105.95 Million | 80.02 Million | 32.86 Million | 6.79 Million | 4.95 Million | 6.66 Million |
Selling, General and Administrative Expenses | 16.53 Million | 11.98 Million | 8.05 Million | 3.73 Million | 3.39 Million | 3.69 Million |
Research and Development Expenses | 89.42 Million | 68.03 Million | 24.81 Million | 3.05 Million | 1.56 Million | 2.96 Million |
Other Expenses | - | 997 Thousand | 434 Thousand | - | - | - |
Cost and Expenses | 105.95 Million | 80.02 Million | 32.86 Million | 6.79 Million | 4.95 Million | 6.66 Million |
Operating Income | -105.95 Million | -80.02 Million | -32.86 Million | -6.44 Million | -4.95 Million | -6.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3.77 Million | -583 Thousand | -480 Thousand | -386 Thousand | -105 Thousand |
Earnings before Tax | -97.21 Million | -76.24 Million | -32.38 Million | -6.33 Million | -4.63 Million | -6.55 Million |
Net Income | -97.21 Million | -72.47 Million | -31.8 Million | -5.85 Million | -4.24 Million | -6.55 Million |
Earnings Per Share Basic | -2.32 | -1.80 | -0.81 | -0.22 | -0.24 | -0.61 |
Earnings Per Share Diluted | -2.32 | -1.80 | -0.81 | -0.22 | -0.24 | -0.61 |
Weighted Average Shares Outstanding | 41.93 Million | 40.2 Million | 39.4 Million | 26.1 Million | 17.41 Million | 10.68 Million |
Weighted Average Shares Outstanding (Diluted) | 41.93 Million | 40.2 Million | 39.4 Million | 26.1 Million | 17.41 Million | 10.68 Million |
Gross Margin | - | 723.78 | - | - | - | - |
EBIT Margin | - | 44.45 Thousand | - | - | - | - |
Profit Margin | - | 40.26 Thousand | - | - | - | - |
EBITDA | -95.68 Million | -74.94 Million | -31.85 Million | -6.31 Million | -4.57 Million | -6.48 Million |
Earnings Before Tax Margin | - | 44.45 Thousand | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 2.34 Million | - | - | - |
Cost of Revenue | 300 Thousand | 311 Thousand | 356 Thousand | 1.53 Million | 392 Thousand | 391 Thousand |
Gross Profit | -300 Thousand | -311 Thousand | 1.99 Million | -1.53 Million | -392 Thousand | -391 Thousand |
Operating Expenses | 66.9 Million | 19.62 Million | 22.43 Million | 104.42 Million | 27.87 Million | 28.77 Million |
Selling, General and Administrative Expenses | 51.7 Million | 3.39 Million | 3.7 Million | - | 4.27 Million | 3.8 Million |
Research and Development Expenses | 15.19 Million | 16.23 Million | 18.73 Million | - | 23.6 Million | 24.96 Million |
Other Expenses | 99 Thousand | 160 Thousand | 291 Thousand | - | 223 Thousand | 203 Thousand |
Cost and Expenses | 67.2 Million | 19.93 Million | 22.78 Million | 105.95 Million | 27.87 Million | 28.77 Million |
Operating Income | -67.2 Million | -19.93 Million | -22.78 Million | -105.95 Million | -27.87 Million | -28.77 Million |
Interest Expense | - | - | 2.63 Million | - | - | - |
Income Tax Expense | - | 267.72 Thousand | 7.61 Million | - | -2.39 Million | -2.58 Million |
Earnings before Tax | 6.15 Million | 25.04 Million | -20.91 Million | -97.21 Million | -25.65 Million | -26.37 Million |
Net Income | 6.15 Million | 25.04 Million | -20.91 Million | -97.21 Million | -25.65 Million | -26.37 Million |
Earnings Per Share Basic | 0.13 | 0.58 | -0.50 | - | -0.61 | -0.63 |
Earnings Per Share Diluted | 0.13 | -0.43 | -0.50 | - | -0.61 | -0.63 |
Weighted Average Shares Outstanding | 46.2 Million | 43 Million | 42.18 Million | 41.93 Million | 42 Million | 41.79 Million |
Weighted Average Shares Outstanding (Diluted) | 46.2 Million | 44.1 Million | 42.18 Million | 41.93 Million | 42 Million | 41.79 Million |
Gross Margin | - | - | 0.85 | - | - | - |
EBIT Margin | - | - | -9.55 | - | - | - |
Profit Margin | - | - | -8.91 | - | - | - |
EBITDA | -66.9 Million | -19.62 Million | -22.43 Million | - | -27.87 Million | -28.77 Million |
Earnings Before Tax Margin | - | - | -9.71 | - | - | - |
600368
6093
MDNA
603797
RAMANEWS
XLO