USD 33.32
(-5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 419.33 Million | 497.5 Million | 526.57 Million | 465.87 Million | 336.63 Million | 321.49 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 419.33 Million | 497.5 Million | 526.57 Million | 465.87 Million | 336.63 Million | 321.49 Million |
Operating Expenses | 419.33 Million | 14.36 Million | -214.91 Million | -341.45 Million | -183.76 Million | -125.16 Million |
Selling, General and Administrative Expenses | 176.82 Million | 168.49 Million | 164.85 Million | 143.47 Million | 110.66 Million | 106.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 242.51 Million | -154.12 Million | -379.76 Million | -484.93 Million | -294.43 Million | -241.83 Million |
Cost and Expenses | 540.46 Million | 14.36 Million | -214.91 Million | -341.45 Million | -183.76 Million | -125.16 Million |
Operating Income | 164.13 Million | 291.02 Million | 311.65 Million | 124.42 Million | 152.86 Million | 196.32 Million |
Interest Expense | 282.97 Million | 68.66 Million | 25.76 Million | 60.4 Million | 82.56 Million | 63.63 Million |
Income Tax Expense | 41.29 Million | 56.05 Million | 76.55 Million | 27.47 Million | 36.42 Million | 31.82 Million |
Earnings before Tax | 164.13 Million | 222.35 Million | 311.65 Million | 124.42 Million | 152.86 Million | 132.68 Million |
Net Income | 122.84 Million | 166.29 Million | 235.1 Million | 96.95 Million | 116.43 Million | 100.86 Million |
Earnings Per Share Basic | 2.74 | 3.69 | 5.00 | 2.19 | 3.25 | 2.84 |
Earnings Per Share Diluted | 2.73 | 3.68 | 4.98 | 2.18 | 3.25 | 2.84 |
Weighted Average Shares Outstanding | 44.82 Million | 44.86 Million | 46.69 Million | 43.94 Million | 35.79 Million | 35.5 Million |
Weighted Average Shares Outstanding (Diluted) | 44.94 Million | 45.03 Million | 46.89 Million | 44.13 Million | 35.85 Million | 35.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.44 | 0.60 | 0.60 | 0.28 | 0.46 | 0.65 |
Profit Margin | 0.29 | 0.33 | 0.45 | 0.21 | 0.35 | 0.31 |
EBITDA | 186.14 Million | 234.26 Million | 326.18 Million | 144.29 Million | 166.25 Million | 145.2 Million |
Earnings Before Tax Margin | 0.39 | 0.58 | 0.59 | 0.27 | 0.45 | 0.61 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 170.09 Million | 184.7 Million | 184.38 Million | 182.17 Million | 704.6 Million | 102.47 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 170.09 Million | 184.7 Million | 184.38 Million | 182.17 Million | 704.6 Million | 102.47 Million |
Operating Expenses | 7.89 Million | 21.61 Million | 22.52 Million | 23.11 Million | 80.4 Million | -74.83 Million |
Selling, General and Administrative Expenses | 7.89 Million | 56.01 Million | 40.35 Million | 41.4 Million | - | 47.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -23.4 Million | -21.61 Million | -22.52 Million | -23.11 Million | -80.4 Million | -122.75 Million |
Cost and Expenses | 7.89 Million | 153.95 Million | 157.06 Million | 147.61 Million | 540.46 Million | -74.83 Million |
Operating Income | 21.87 Million | 35.83 Million | 32.29 Million | 38.57 Million | 178.81 Million | 27.63 Million |
Interest Expense | 88.68 Million | 9.36 Million | 86.67 Million | 10.03 Million | 43.49 Million | 77.33 Million |
Income Tax Expense | 5.66 Million | 7.94 Million | 6.94 Million | 8.45 Million | 41.29 Million | 6.89 Million |
Earnings before Tax | 21.87 Million | 30.74 Million | 27.31 Million | 34.55 Million | 164.13 Million | 27.63 Million |
Net Income | 16.2 Million | 22.8 Million | 20.37 Million | 26.1 Million | 122.84 Million | 20.74 Million |
Earnings Per Share Basic | 0.36 | 0.51 | 0.45 | 0.58 | - | 0.46 |
Earnings Per Share Diluted | 0.36 | 0.51 | 0.45 | 0.58 | - | 0.46 |
Weighted Average Shares Outstanding | 45.02 Million | 44.93 Million | 44.93 Million | 44.91 Million | 44.82 Million | 44.88 Million |
Weighted Average Shares Outstanding (Diluted) | 45.02 Million | 45.14 Million | 45.08 Million | 45 Million | 44.94 Million | 44.96 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | 0.01 | -0.03 | 0.01 | - | 0.28 |
Profit Margin | 0.10 | 0.12 | 0.11 | 0.14 | 0.17 | 0.20 |
EBITDA | 21.87 Million | 2.13 Million | -5 Million | 1.4 Million | - | 28.88 Million |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.18 | 0.21 | 0.25 | 0.27 |
CDM1
TITLE
GSJ
SWC
605566
TPZ