USD 2.31
(1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 2.53 Billion | 1.68 Billion | 1.33 Billion | 3.97 Billion | 3.86 Billion |
Cost of Revenue | 2.22 Billion | 2.13 Billion | 1.74 Billion | 1.73 Billion | 3.03 Billion | 2.79 Billion |
Gross Profit | 681.53 Million | 400.09 Million | -55.4 Million | -401.63 Million | 939.98 Million | 1.07 Billion |
Operating Expenses | 634.39 Million | 661.15 Million | 610.07 Million | 586.4 Million | 576.56 Million | 513.52 Million |
Selling, General and Administrative Expenses | 634.39 Million | 661.15 Million | 610.07 Million | 586.4 Million | 576.56 Million | 513.52 Million |
Research and Development Expenses | 1.03 Billion | 1.09 Billion | 1.05 Billion | 1.15 Billion | 1.52 Billion | 1.09 Billion |
Other Expenses | - | 136.64 Million | -1.74 Million | -66.96 Million | -9.43 Million | -8.5 Million |
Cost and Expenses | 2.86 Billion | 2.79 Billion | 2.35 Billion | 2.32 Billion | 3.61 Billion | 3.3 Billion |
Operating Income | 47.14 Million | -123.72 Million | -665.48 Million | -988.03 Million | 363.41 Million | 562.01 Million |
Interest Expense | 447.87 Million | 295.23 Million | 257.81 Million | 235.09 Million | 156.39 Million | 157.01 Million |
Income Tax Expense | 34.72 Million | 8.66 Million | -14.61 Million | -39.91 Million | 35.32 Million | 57.49 Million |
Earnings before Tax | -493.51 Million | -423.43 Million | -938.38 Million | -1.31 Billion | 199.63 Million | 398.41 Million |
Net Income | -527.6 Million | -432.09 Million | -923.77 Million | -1.27 Billion | 158.59 Million | 337.53 Million |
Earnings Per Share Basic | -1.56 | -1.33 | -2.88 | -4.40 | 0.58 | 1.23 |
Earnings Per Share Diluted | -1.56 | -1.32 | -2.88 | -4.40 | 0.57 | 1.22 |
Weighted Average Shares Outstanding | 346.56 Million | 325.82 Million | 320.92 Million | 289.85 Million | 274.16 Million | 275.23 Million |
Weighted Average Shares Outstanding (Diluted) | 346.56 Million | 326.74 Million | 320.92 Million | 289.85 Million | 276.21 Million | 277.51 Million |
Gross Margin | 0.23 | 0.16 | -0.03 | -0.30 | 0.24 | 0.28 |
EBIT Margin | 0.04 | 0.02 | -0.24 | -0.52 | 0.19 | 0.25 |
Profit Margin | -0.18 | -0.17 | -0.55 | -0.96 | 0.04 | 0.09 |
EBITDA | 109.68 Million | 57.51 Million | -431.18 Million | -730.3 Million | 770.8 Million | 957.77 Million |
Earnings Before Tax Margin | 0.02 | -0.05 | -0.39 | -0.74 | 0.09 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 764.71 Million | 767.24 Million | 782.88 Million | 2.9 Billion | 687.05 Million | 740.46 Million |
Cost of Revenue | 322.25 Million | 347.84 Million | 350.04 Million | 2.22 Billion | 509.54 Million | 537.52 Million |
Gross Profit | 442.45 Million | 419.39 Million | 432.83 Million | 681.53 Million | 177.5 Million | 202.93 Million |
Operating Expenses | 161.04 Million | 376.22 Million | 329.94 Million | 634.39 Million | 140.16 Million | 150.73 Million |
Selling, General and Administrative Expenses | 161.04 Million | 156.95 Million | 107.65 Million | - | 140.16 Million | 150.73 Million |
Research and Development Expenses | 211.28 Million | 219.26 Million | 222.29 Million | - | 237.47 Million | 243.4 Million |
Other Expenses | -211.28 Million | 3.25 Million | -4.47 Million | 13.75 Million | 5.66 Million | -11.54 Million |
Cost and Expenses | 483.3 Million | 724.07 Million | 679.99 Million | 2.86 Billion | 649.71 Million | 688.26 Million |
Operating Income | 70.12 Million | 43.17 Million | 102.88 Million | 47.14 Million | 37.33 Million | 52.2 Million |
Interest Expense | -127.66 Million | 129.29 Million | 124.74 Million | 447.87 Million | 122.58 Million | 119.37 Million |
Income Tax Expense | 6.9 Million | 4.76 Million | 2.93 Million | 34.72 Million | 18.15 Million | 8.46 Million |
Earnings before Tax | -56.23 Million | -64.71 Million | -68.17 Million | -493.51 Million | -78.93 Million | -199.32 Million |
Net Income | -62.81 Million | -69.76 Million | -71.48 Million | -541.86 Million | -96.45 Million | -208.28 Million |
Earnings Per Share Basic | -0.16 | -0.18 | -0.19 | - | -0.25 | -0.60 |
Earnings Per Share Diluted | -0.16 | -0.18 | -0.19 | - | -0.25 | -0.60 |
Weighted Average Shares Outstanding | 385.72 Million | 383.5 Million | 379.77 Million | 346.56 Million | 379.52 Million | 345.12 Million |
Weighted Average Shares Outstanding (Diluted) | 385.72 Million | 383.5 Million | 379.77 Million | 346.56 Million | 379.52 Million | 345.12 Million |
Gross Margin | 0.58 | 0.55 | 0.55 | 0.23 | 0.26 | 0.27 |
EBIT Margin | 0.09 | 0.10 | 0.18 | - | 0.11 | 0.11 |
Profit Margin | -0.08 | -0.09 | -0.09 | -0.19 | -0.14 | -0.28 |
EBITDA | 70.12 Million | 74.49 Million | 137.04 Million | - | 78.45 Million | 77.82 Million |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.13 | 0.02 | 0.05 | 0.07 |
GRUSF
IFCN
DGTW
YNV
PTTEP-R
NSLNISP