USD 46.67
(-6.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 332.74 Million | 382.48 Million | 329.52 Million | 187.07 Million | 308.52 Million | 260.21 Million |
Total Current Assets | 308.26 Million | 354.23 Million | 308.38 Million | 181.66 Million | 302.4 Million | 258.68 Million |
Cash And Short Term Investments | 275.84 Million | 333.28 Million | 294.85 Million | 172.79 Million | 292.45 Million | 252.06 Million |
Cash and Cash Equivalents | 60.08 Million | 127.67 Million | 59.24 Million | 100.85 Million | 62.29 Million | 49.54 Million |
Short Term Investments | 215.76 Million | 205.61 Million | 235.6 Million | 71.93 Million | 230.16 Million | 202.51 Million |
Net Receivables | 14.86 Million | 6.22 Million | 1.02 Million | - | - | - |
Inventory | 8.62 Million | 2.91 Million | 111 Thousand | - | - | - |
Other Current Assets | 6.67 Million | 11.8 Million | 12.5 Million | 8.87 Million | 9.94 Million | 6.62 Million |
Total Non-Current Assets | 24.47 Million | 28.24 Million | 21.13 Million | 5.4 Million | 6.11 Million | 1.52 Million |
Net PPE | 2.12 Million | 3.37 Million | 4.33 Million | 5 Million | 5.71 Million | 1.12 Million |
Good Will And Intangible Assets | 7.02 Million | 7.88 Million | 4.65 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.02 Million | 7.88 Million | 4.65 Million | - | - | - |
Long-Term Investments | 328 Thousand | 328 Thousand | 328 Thousand | 403 Thousand | 403 Thousand | 401 Thousand |
Tax Assets | -328 Thousand | -328 Thousand | -328 Thousand | - | - | - |
Other Non Current Assets | 15.32 Million | 16.98 Million | 12.14 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 162.98 Million | 118.21 Million | 45.37 Million | 20.54 Million | 27.5 Million | 13.95 Million |
Total Current Liabilities | 55.2 Million | 39.8 Million | 43.42 Million | 17.99 Million | 24.41 Million | 13.58 Million |
Account Payables | 4.88 Million | 4.79 Million | 5.73 Million | 4.9 Million | 10.41 Million | 7.64 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 770 Thousand | 684 Thousand | 606 Thousand | 535 Thousand | 472 Thousand | - |
Deferred Revenue | 1.28 Million | 1.43 Million | 7 Million | 12.37 Million | 13.15 Million | - |
Other Current Liabilities | 48.26 Million | 32.89 Million | 30.08 Million | 180 Thousand | 377 Thousand | 5.94 Million |
Total Non Current Liabilities | 107.78 Million | 78.41 Million | 1.94 Million | 2.55 Million | 3.08 Million | 372 Thousand |
Long-Term Debt | 490 Thousand | 1.26 Million | 1.94 Million | 2.55 Million | 3.08 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 107.29 Million | 77.15 Million | - | - | - | 372 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 169.75 Million | 264.26 Million | 284.15 Million | 166.52 Million | 281.02 Million | 246.25 Million |
Stock Holders Equity | 169.75 Million | 264.26 Million | 284.15 Million | 166.52 Million | 281.02 Million | 246.25 Million |
Common Stock | 59 Thousand | 56 Thousand | 50 Thousand | 44 Thousand | 44 Thousand | 34 Thousand |
Retained Earnings | -894.73 Million | -710.05 Million | -528.93 Million | -459.32 Million | -325.33 Million | -184.6 Million |
Accumulated other comprehensive income | 134 Thousand | -92 Thousand | -1000.00 | 49 Thousand | - | -809 Thousand |
Common Stock Equity | 169.75 Million | 264.26 Million | 284.15 Million | 166.52 Million | 281.02 Million | 246.25 Million |
Capital Lease Obligation | 1.26 Million | 1.94 Million | 2.55 Million | 3.08 Million | 3.55 Million | - |
Total Investments | 215.76 Million | 205.61 Million | 235.6 Million | 71.93 Million | 230.16 Million | 202.51 Million |
Total Debt | 1.26 Million | 1.94 Million | 2.55 Million | 3.08 Million | 3.55 Million | - |
Net Debt | -58.82 Million | -125.73 Million | -56.69 Million | -97.76 Million | -58.73 Million | -49.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 381.84 Million | 258.65 Million | 332.74 Million | 332.74 Million | 354.19 Million | 309.94 Million |
Total Current Assets | 357.36 Million | 235.75 Million | 308.26 Million | 308.26 Million | 329.2 Million | 283.87 Million |
Cash And Short Term Investments | 319.13 Million | 201.19 Million | 275.84 Million | 275.84 Million | 299.26 Million | 253.6 Million |
Cash and Cash Equivalents | 161.66 Million | 53.42 Million | 60.08 Million | 60.08 Million | 64.59 Million | 115.68 Million |
Short Term Investments | 157.46 Million | 147.77 Million | 215.76 Million | 215.76 Million | 234.66 Million | 137.91 Million |
Net Receivables | 17.59 Million | 14.69 Million | 14.86 Million | 14.86 Million | 14.54 Million | 13.83 Million |
Inventory | 11.99 Million | 8.5 Million | 8.62 Million | 8.62 Million | 7.76 Million | 6.17 Million |
Other Current Assets | 8.64 Million | 11.35 Million | 6.67 Million | 6.67 Million | 7.63 Million | 10.26 Million |
Total Non-Current Assets | 24.48 Million | 22.89 Million | 24.47 Million | 24.47 Million | 24.99 Million | 26.06 Million |
Net PPE | 4.66 Million | 1.81 Million | 2.12 Million | 2.12 Million | 2.43 Million | 2.76 Million |
Good Will And Intangible Assets | 6.6 Million | 6.81 Million | 7.02 Million | 7.02 Million | 7.24 Million | 7.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.6 Million | 6.81 Million | 7.02 Million | 7.02 Million | 7.24 Million | 7.45 Million |
Long-Term Investments | 460 Thousand | 460 Thousand | 328 Thousand | 328 Thousand | 328 Thousand | 328 Thousand |
Tax Assets | - | - | -328 Thousand | -328 Thousand | -328 Thousand | -328 Thousand |
Other Non Current Assets | 12.75 Million | 13.8 Million | 15.32 Million | 15.32 Million | 15.32 Million | 15.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 342.5 Million | 197.07 Million | 162.98 Million | 162.98 Million | 156.72 Million | 127.65 Million |
Total Current Liabilities | 54.72 Million | 54.16 Million | 55.2 Million | 55.2 Million | 50.14 Million | 46.1 Million |
Account Payables | 4.54 Million | 7.55 Million | 4.88 Million | 4.88 Million | 3.83 Million | 8.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 816 Thousand | 793 Thousand | 770 Thousand | 770 Thousand | 748 Thousand | 726 Thousand |
Deferred Revenue | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million |
Other Current Liabilities | 48.07 Million | 44.53 Million | 48.26 Million | 48.26 Million | 44.27 Million | 35.7 Million |
Total Non Current Liabilities | 287.78 Million | 142.91 Million | 107.78 Million | 107.78 Million | 106.58 Million | 81.55 Million |
Long-Term Debt | 248.52 Million | 107.36 Million | 490 Thousand | 490 Thousand | 692 Thousand | 888 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.25 Million | 35.54 Million | 107.29 Million | 107.29 Million | 105.88 Million | 80.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.34 Million | 61.58 Million | 169.75 Million | 169.75 Million | 197.47 Million | 182.28 Million |
Stock Holders Equity | 39.34 Million | 61.58 Million | 169.75 Million | 169.75 Million | 197.47 Million | 182.28 Million |
Common Stock | 60 Thousand | 60 Thousand | 59 Thousand | 59 Thousand | 59 Thousand | 57 Thousand |
Retained Earnings | -1.06 Billion | -1.03 Billion | -894.73 Million | -894.73 Million | -853.1 Million | -808.94 Million |
Accumulated other comprehensive income | -617 Thousand | -181 Thousand | 134 Thousand | 134 Thousand | -113 Thousand | -14 Thousand |
Common Stock Equity | 39.34 Million | 61.58 Million | 169.75 Million | 169.75 Million | 197.47 Million | 182.28 Million |
Capital Lease Obligation | 3.3 Million | 284 Thousand | 1.26 Million | 1.26 Million | 1.44 Million | 1.61 Million |
Total Investments | 157.92 Million | 148.23 Million | 215.76 Million | 215.76 Million | 234.66 Million | 137.91 Million |
Total Debt | 252.64 Million | 108.44 Million | 1.26 Million | 1.26 Million | 1.44 Million | 1.61 Million |
Net Debt | 90.97 Million | 55.01 Million | -58.82 Million | -58.82 Million | -63.15 Million | -114.07 Million |
TNTLF
ALA
NEWINFRA
GALP
ONTEX
VHI