USD 11.95
(-14.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 280.67 Million | 259.17 Million | 213.24 Million | 12.08 Million | 6.83 Million | 7.84 Million |
Cost of Revenue | 254.33 Million | 193.69 Million | 82.09 Million | 6.25 Million | 6.09 Million | 5.81 Million |
Gross Profit | 26.34 Million | 65.47 Million | 131.15 Million | 5.83 Million | 740 Thousand | 2.02 Million |
Operating Expenses | 89.39 Million | 175.4 Million | 113.75 Million | 14.74 Million | 9.27 Million | 26.12 Million |
Selling, General and Administrative Expenses | 100.34 Million | 67.45 Million | 87.42 Million | 10.25 Million | 9.15 Million | 20.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.95 Million | 107.95 Million | 26.32 Million | 4.49 Million | 119 Thousand | -1.35 Million |
Cost and Expenses | 343.72 Million | 369.09 Million | 195.84 Million | 20.99 Million | 15.37 Million | 31.94 Million |
Operating Income | -63.04 Million | 329.18 Million | 19.77 Million | -8.91 Million | -8.53 Million | -59.36 Million |
Interest Expense | - | 454 Thousand | 296 Thousand | - | 122 Thousand | 122.97 Thousand |
Income Tax Expense | -5.09 Million | -11.74 Million | 254 Thousand | 1000.00 | -143 Thousand | -699 Thousand |
Earnings before Tax | -54.56 Million | -521.3 Million | -7.67 Million | -12.66 Million | -20.44 Million | -61 Million |
Net Income | -49.47 Million | -509.55 Million | -7.92 Million | -12.66 Million | -20.3 Million | -58 Million |
Earnings Per Share Basic | -0.28 | -3.65 | -0.08 | -0.30 | -1.04 | -4.33 |
Earnings Per Share Diluted | -0.28 | -3.65 | -0.08 | -0.30 | -1.04 | -4.33 |
Weighted Average Shares Outstanding | 175.02 Million | 139.43 Million | 93.45 Million | 41.97 Million | 19.59 Million | 13.4 Million |
Weighted Average Shares Outstanding (Diluted) | 175.02 Million | 139.43 Million | 93.45 Million | 41.97 Million | 19.59 Million | 13.4 Million |
Gross Margin | 0.09 | 0.25 | 0.62 | 0.48 | 0.11 | 0.26 |
EBIT Margin | -0.01 | 1.73 | 0.22 | -0.33 | -2.70 | -2.57 |
Profit Margin | -0.18 | -1.97 | -0.04 | -1.05 | -2.97 | -7.39 |
EBITDA | -2.78 Million | 25.36 Million | 11.71 Million | -7.8 Million | -17.9 Million | -55.61 Million |
Earnings Before Tax Margin | -0.22 | 1.27 | 0.09 | -0.74 | -1.25 | -7.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 84.8 Million | 70.01 Million | 79.29 Million | 280.67 Million | 78.81 Million | 51.89 Million |
Cost of Revenue | 57.3 Million | 90.96 Million | 47.1 Million | 254.33 Million | 63.47 Million | 63.77 Million |
Gross Profit | 27.5 Million | -20.94 Million | 32.19 Million | 26.34 Million | 15.34 Million | -11.88 Million |
Operating Expenses | 66.9 Million | 61.18 Million | 84.86 Million | 281.48 Million | 95.98 Million | 44.03 Million |
Selling, General and Administrative Expenses | 66.9 Million | 61.18 Million | 57.65 Million | - | 38.76 Million | 29.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 33 Thousand | 8000.00 | 260 Thousand | 164 Thousand | 31 Thousand |
Cost and Expenses | 124.2 Million | 187.05 Million | 131.96 Million | 535.81 Million | 159.45 Million | 107.81 Million |
Operating Income | -39.4 Million | -117.04 Million | 203.94 Million | -63.04 Million | 74.09 Million | -47.83 Million |
Interest Expense | - | 8.15 Million | 7.8 Million | 8.22 Million | 4.89 Million | 2.31 Million |
Income Tax Expense | 154.4 Million | -55 Thousand | -22 Thousand | -5.09 Million | -79 Thousand | -157 Thousand |
Earnings before Tax | - | -84.39 Million | 211.75 Million | -54.56 Million | 79.14 Million | -45.48 Million |
Net Income | -154.4 Million | -84.44 Million | 211.77 Million | -49.47 Million | 79.22 Million | -45.32 Million |
Earnings Per Share Basic | -0.58 | -0.32 | 0.82 | - | 0.34 | -0.25 |
Earnings Per Share Diluted | -0.58 | -0.32 | 0.81 | - | 0.34 | -0.25 |
Weighted Average Shares Outstanding | 264.62 Million | 264.62 Million | 259.5 Million | 175.02 Million | 230.83 Million | 180.95 Million |
Weighted Average Shares Outstanding (Diluted) | 264.62 Million | 264.62 Million | 262.35 Million | 175.02 Million | 230.83 Million | 180.95 Million |
Gross Margin | 0.32 | -0.30 | 0.41 | 0.09 | 0.19 | -0.23 |
EBIT Margin | -0.46 | -0.56 | 2.98 | - | -2.20 | 0.01 |
Profit Margin | -1.82 | -1.21 | 2.67 | -0.18 | 1.01 | -0.87 |
EBITDA | -39.4 Million | -39.02 Million | 236.28 Million | - | -173.09 Million | 556 Thousand |
Earnings Before Tax Margin | -0.46 | -1.67 | 2.57 | -0.22 | 0.94 | -0.92 |
6785
1802
YOU
AEVS
CLVSF
3631