USD 7.29
(5.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 487.72 Million | 646.59 Million | 461.19 Million | 543.09 Million | 234.09 Million | 154.32 Million |
Total Current Assets | 433.66 Million | 592.6 Million | 403.97 Million | 483.74 Million | 174.25 Million | 140.98 Million |
Cash And Short Term Investments | 420.66 Million | 583.38 Million | 395.65 Million | 476.3 Million | 168.55 Million | 134.81 Million |
Cash and Cash Equivalents | 74.45 Million | 146.59 Million | 105.94 Million | 182.51 Million | 59.5 Million | 25.7 Million |
Short Term Investments | 346.21 Million | 436.79 Million | 289.7 Million | 293.78 Million | 109.05 Million | 109.1 Million |
Net Receivables | 4.92 Million | 2.93 Million | 3.05 Million | 2.95 Million | 2.96 Million | 2.47 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 8.07 Million | 6.27 Million | 5.26 Million | 4.49 Million | 2.73 Million | 3.69 Million |
Total Non-Current Assets | 54.05 Million | 53.98 Million | 57.21 Million | 59.35 Million | 59.84 Million | 13.34 Million |
Net PPE | 52.35 Million | 52.35 Million | 55.57 Million | 57.71 Million | 58.21 Million | 12.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.7 Million | 1.63 Million | 1.63 Million | 1.63 Million | 1.63 Million | 1.18 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 113.21 Million | 91.29 Million | 49.96 Million | 44.37 Million | 50.37 Million | 16.47 Million |
Total Current Liabilities | 40.43 Million | 33.82 Million | 20.75 Million | 14.54 Million | 11.87 Million | 9.88 Million |
Account Payables | 2.57 Million | 5.36 Million | 3.73 Million | 2.35 Million | 3.43 Million | 7.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.87 Million | 3.75 Million | 3.63 Million | 3.45 Million | 3.28 Million | - |
Deferred Revenue | 30.65 Million | 21.71 Million | 12.07 Million | 8.22 Million | 4.85 Million | - |
Other Current Liabilities | 3.33 Million | 2.99 Million | 1.32 Million | 514 Thousand | 303 Thousand | 2.8 Million |
Total Non Current Liabilities | 72.77 Million | 57.47 Million | 29.2 Million | 29.82 Million | 38.5 Million | 6.58 Million |
Long-Term Debt | 71.99 Million | 57 Million | 29.2 Million | 29.82 Million | 38.5 Million | 6.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 786 Thousand | 472 Thousand | - | - | - | 24 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 374.5 Million | 555.29 Million | 411.22 Million | 498.72 Million | 183.71 Million | 137.85 Million |
Stock Holders Equity | 374.5 Million | 555.29 Million | 411.22 Million | 498.72 Million | 183.71 Million | 137.85 Million |
Common Stock | 61 Thousand | 57 Thousand | 47 Thousand | 47 Thousand | 37 Thousand | 32 Thousand |
Retained Earnings | -701.28 Million | -485.48 Million | -311.2 Million | -193.16 Million | -112.29 Million | -59.76 Million |
Accumulated other comprehensive income | 4.85 Million | 5.72 Million | -973 Thousand | -394 Thousand | -982 Thousand | -1.05 Million |
Common Stock Equity | 374.5 Million | 555.29 Million | 411.22 Million | 498.72 Million | 183.71 Million | 137.85 Million |
Capital Lease Obligation | 31.06 Million | 32.11 Million | 32.83 Million | 33.28 Million | 31.98 Million | 6.56 Million |
Total Investments | 346.21 Million | 436.79 Million | 289.7 Million | 293.78 Million | 109.05 Million | 109.1 Million |
Total Debt | 75.86 Million | 60.75 Million | 32.83 Million | 33.28 Million | 41.78 Million | 6.56 Million |
Net Debt | 1.41 Million | -85.83 Million | -73.1 Million | -149.23 Million | -17.71 Million | -19.14 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 487.72 Million | 487.72 Million | 532.93 Million | 562.39 Million | 603.89 Million | 646.59 Million |
Total Current Assets | 433.66 Million | 433.66 Million | 479.16 Million | 508.17 Million | 550.04 Million | 592.6 Million |
Cash And Short Term Investments | 420.66 Million | 420.66 Million | 466.35 Million | 496.76 Million | 539.1 Million | 583.38 Million |
Cash and Cash Equivalents | 74.45 Million | 74.45 Million | 97.67 Million | 75.99 Million | 106.48 Million | 146.59 Million |
Short Term Investments | 346.21 Million | 346.21 Million | 368.67 Million | 420.76 Million | 432.61 Million | 436.79 Million |
Net Receivables | 4.92 Million | 4.92 Million | 4.29 Million | 2.9 Million | 3.04 Million | 2.93 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 8.07 Million | 8.07 Million | 8.51 Million | 8.51 Million | 7.89 Million | 6.27 Million |
Total Non-Current Assets | 54.05 Million | 54.05 Million | 53.76 Million | 54.22 Million | 53.84 Million | 53.98 Million |
Net PPE | 52.35 Million | 52.35 Million | 52.13 Million | 51.77 Million | 51.81 Million | 52.35 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.7 Million | 1.7 Million | 1.63 Million | 2.44 Million | 2.03 Million | 1.63 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 1.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 113.21 Million | 113.21 Million | 111.39 Million | 97.22 Million | 89.86 Million | 91.29 Million |
Total Current Liabilities | 40.43 Million | 40.43 Million | 38.65 Million | 39.83 Million | 32.24 Million | 33.82 Million |
Account Payables | 2.57 Million | 2.57 Million | 3.9 Million | 4.36 Million | 4.88 Million | 5.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.87 Million | 3.87 Million | 3.86 Million | 3.81 Million | 3.79 Million | 3.75 Million |
Deferred Revenue | 30.65 Million | 30.65 Million | 27.32 Million | 27.76 Million | 20.56 Million | 21.71 Million |
Other Current Liabilities | 3.33 Million | 3.33 Million | 3.56 Million | 3.89 Million | 2.99 Million | 2.99 Million |
Total Non Current Liabilities | 72.77 Million | 72.77 Million | 72.74 Million | 57.39 Million | 57.62 Million | 57.47 Million |
Long-Term Debt | 71.99 Million | 71.99 Million | 71.95 Million | 56.92 Million | 57.04 Million | 57 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 786 Thousand | 786 Thousand | 793 Thousand | 472 Thousand | 578 Thousand | 472 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 374.5 Million | 374.5 Million | 421.53 Million | 465.17 Million | 514.02 Million | 555.29 Million |
Stock Holders Equity | 374.5 Million | 374.5 Million | 421.53 Million | 465.17 Million | 514.02 Million | 555.29 Million |
Common Stock | 61 Thousand | 61 Thousand | 61 Thousand | 59 Thousand | 57 Thousand | 57 Thousand |
Retained Earnings | -701.28 Million | -701.28 Million | -646.2 Million | -595.08 Million | -535.04 Million | -485.48 Million |
Accumulated other comprehensive income | 4.85 Million | 4.85 Million | 4.73 Million | 5.48 Million | 3.96 Million | 5.72 Million |
Common Stock Equity | 374.5 Million | 374.5 Million | 421.53 Million | 465.17 Million | 514.02 Million | 555.29 Million |
Capital Lease Obligation | 31.06 Million | 31.06 Million | 31.37 Million | 31.57 Million | 31.93 Million | 32.11 Million |
Total Investments | 346.21 Million | 346.21 Million | 368.67 Million | 420.76 Million | 432.61 Million | 436.79 Million |
Total Debt | 75.86 Million | 75.86 Million | 75.81 Million | 60.73 Million | 60.83 Million | 60.75 Million |
Net Debt | 1.41 Million | 1.41 Million | -21.86 Million | -15.25 Million | -45.64 Million | -85.83 Million |
CFSB
GLXY
STTSY
WHR
SNPS
AILEW