USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.73 Million | 16.75 Million | 9.71 Million | 7.27 Million | 4.45 Million | 20.65 Thousand |
Cost of Revenue | 11.23 Million | 11.97 Million | 7.1 Million | 5.22 Million | 3.02 Million | 101.89 Thousand |
Gross Profit | 2.49 Million | 4.77 Million | 2.61 Million | 2.05 Million | 1.42 Million | -81.24 Thousand |
Operating Expenses | 16.37 Million | 12.1 Million | 5.52 Million | 5.69 Million | 4.53 Million | 1.43 Million |
Selling, General and Administrative Expenses | 4.45 Million | 9.3 Million | 3.91 Million | 4.37 Million | 3.8 Million | 20.42 |
Research and Development Expenses | - | 1.83 | -2.17 | -0.50 | -0.79 | 20.42 |
Other Expenses | 11.92 Million | 2.8 Million | 1.6 Million | 1.32 Million | 727.97 Thousand | 1.47 Million |
Cost and Expenses | 27.61 Million | 24.08 Million | 12.62 Million | 10.92 Million | 7.55 Million | 300.00 |
Operating Income | -13.87 Million | -7.32 Million | 14.74 Million | -3.64 Million | -3.1 Million | 88.41 Thousand |
Interest Expense | 1.65 Million | 918.02 Thousand | - | - | - | - |
Income Tax Expense | - | -28.16 Million | 17.65 Million | -508.7 Thousand | -3.01 Million | -1.05 Million |
Earnings before Tax | -10.02 Million | 6.46 Million | -21.09 Million | -3.69 Million | -3.49 Million | -961.62 Thousand |
Net Income | -12 Million | 34.63 Million | -38.75 Million | -3.19 Million | -3.49 Million | 421.75 Thousand |
Earnings Per Share Basic | -4.26 | 31.63 | -57.57 | -8.16 | -18.22 | 6723.61 |
Earnings Per Share Diluted | -72.39 | 31.63 | -57.57 | -8.16 | -18.22 | 6723.61 |
Weighted Average Shares Outstanding | 2.82 Million | 1.09 Million | 673.13 Thousand | 390.86 Thousand | 191.85 Thousand | 62.73 |
Weighted Average Shares Outstanding (Diluted) | 165.89 Thousand | 1.09 Million | 673.13 Thousand | 390.86 Thousand | 191.85 Thousand | 62.73 |
Gross Margin | 0.18 | 0.29 | 0.27 | 0.28 | 0.32 | -3.93 |
EBIT Margin | -0.65 | -1.15 | 1.68 | -0.39 | -0.53 | -23.82 |
Profit Margin | -0.87 | 2.07 | -3.99 | -0.44 | -0.79 | 20.42 |
EBITDA | -8.92 Million | -3.94 Million | -1.3 Million | -2.3 Million | -2.37 Million | -491.79 Thousand |
Earnings Before Tax Margin | -1.01 | -0.44 | 1.52 | -0.50 | -0.70 | 4.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.23 Million | 4.08 Million | 3.32 Million | 13.73 Million | 3.27 Million | 3.19 Million |
Cost of Revenue | 1.35 Million | 1.81 Million | 1.67 Million | 6.34 Million | 2.57 Million | 2.56 Million |
Gross Profit | 1.87 Million | 2.27 Million | 1.64 Million | 7.38 Million | 703.66 Thousand | 630.93 Thousand |
Operating Expenses | 4.37 Million | 3.23 Million | 818.25 Thousand | 6.45 Million | 2.13 Million | 2.46 Million |
Selling, General and Administrative Expenses | 1.06 Million | 1.5 Million | -339.39 Thousand | - | 1.48 Million | 1.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.31 Million | -3.23 Million | -818.25 Thousand | -6.45 Million | -310.00 | -16.97 Thousand |
Cost and Expenses | 4.37 Million | 5.04 Million | 2.49 Million | 12.79 Million | 4.71 Million | 5.03 Million |
Operating Income | -1.14 Million | -966.52 Thousand | 824.52 Thousand | 935.33 Thousand | -1.43 Million | -1.83 Million |
Interest Expense | -365.97 Thousand | 410.28 Thousand | 404.86 Thousand | 1.65 Million | 419.03 Thousand | 422.05 Thousand |
Income Tax Expense | - | -5.03 Million | 138.8 Thousand | 1.98 Million | 418.72 Thousand | -2.81 Million |
Earnings before Tax | -1.48 Million | -5.34 Million | -8.88 Million | -10.02 Million | -139 Thousand | -3.86 Million |
Net Income | -1.48 Million | -5.34 Million | -9.02 Million | -12 Million | -139 Thousand | -1.05 Million |
Earnings Per Share Basic | -0.28 | -0.81 | -3.07 | - | -0.05 | -0.39 |
Earnings Per Share Diluted | -0.28 | -0.81 | -3.07 | - | -0.05 | -0.39 |
Weighted Average Shares Outstanding | 5.39 Million | 6.56 Million | 2.93 Million | 2.82 Million | 3.02 Million | 2.71 Million |
Weighted Average Shares Outstanding (Diluted) | 5.39 Million | 6.56 Million | 2.93 Million | 2.82 Million | 3.02 Million | 2.71 Million |
Gross Margin | 0.58 | 0.56 | 0.49 | 0.54 | 0.21 | 0.20 |
EBIT Margin | -0.21 | -0.11 | 0.44 | - | -0.24 | -0.34 |
Profit Margin | -0.46 | -1.31 | -2.72 | -0.87 | -0.04 | -0.33 |
EBITDA | -676.79 Thousand | -432.37 Thousand | 1.47 Million | - | -782.52 Thousand | -1.08 Million |
Earnings Before Tax Margin | -0.35 | -0.24 | 0.25 | 0.07 | -0.44 | -0.58 |
JTNB
BBGI
NAFS
HODL
8462
001290