USD 9.94
(4.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.6 Million | - | 6000.00 | 388 Thousand | 681 Thousand |
Cost of Revenue | 9.07 Million | 547 Thousand | 995 Thousand | 647 Thousand | 490 Thousand |
Gross Profit | -7.46 Million | -547 Thousand | -989 Thousand | -259 Thousand | 191 Thousand |
Operating Expenses | 112.42 Million | 127.42 Million | 514.5 Million | 67.83 Million | 14.21 Million |
Selling, General and Administrative Expenses | 29.76 Million | 49.2 Million | 262.08 Million | 38.25 Million | 7.17 Million |
Research and Development Expenses | 82.66 Million | 78.22 Million | 252.42 Million | 29.58 Million | 7.03 Million |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 121.5 Million | 127.97 Million | 515.5 Million | 68.48 Million | 14.7 Million |
Operating Income | -119.89 Million | -127.97 Million | -515.49 Million | -68.09 Million | -14.02 Million |
Interest Expense | - | -41.81 Million | 3000.00 | -3000.00 | - |
Income Tax Expense | -1.36 Million | 1.74 Million | 1.28 Million | -385 Thousand | -1.83 Million |
Earnings before Tax | -115.56 Million | -105.67 Million | -504.04 Million | -67.71 Million | -12.19 Million |
Net Income | -114.2 Million | -107.42 Million | -505.33 Million | -67.32 Million | -10.36 Million |
Earnings Per Share Basic | -11.32 | -10.98 | -64.34 | -80.29 | -1.35 |
Earnings Per Share Diluted | -11.32 | -10.98 | -64.34 | -80.29 | -1.35 |
Weighted Average Shares Outstanding | 10.08 Million | 9.78 Million | 7.85 Million | 838.54 Thousand | 7.66 Million |
Weighted Average Shares Outstanding (Diluted) | 10.08 Million | 9.78 Million | 7.85 Million | 838.54 Thousand | 7.66 Million |
Gross Margin | -4.64 | - | -164.83 | -0.67 | 0.28 |
EBIT Margin | -70.95 | - | -87.67 Thousand | -175.01 | -20.47 |
Profit Margin | -71.02 | - | -84.22 Thousand | -173.53 | -15.22 |
EBITDA | -114.09 Million | -100.76 Million | -503.56 Million | -67.93 Million | -13.94 Million |
Earnings Before Tax Margin | -74.56 | - | -85.91 Thousand | -175.51 | -20.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 160 Thousand | 1.6 Million | 455 Thousand | 210 Thousand | 943 Thousand |
Cost of Revenue | 651 Thousand | 1.61 Million | 9.07 Million | 2.45 Million | 1.41 Million | 943 Thousand |
Gross Profit | -651 Thousand | -1.45 Million | -7.46 Million | -1.99 Million | -1.2 Million | - |
Operating Expenses | 14.99 Million | 21.71 Million | 112.42 Million | 35.17 Million | 24.37 Million | 27.42 Million |
Selling, General and Administrative Expenses | 6.93 Million | 6.35 Million | - | 6.58 Million | 8.51 Million | 8.08 Million |
Research and Development Expenses | 8.06 Million | 15.35 Million | - | 28.58 Million | 15.86 Million | 19.33 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.64 Million | 23.33 Million | 121.5 Million | 37.62 Million | 25.79 Million | 28.36 Million |
Operating Income | -15.64 Million | -23.17 Million | -119.89 Million | -37.17 Million | -25.58 Million | -27.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -142 Thousand | 1.43 Million | -1.36 Million | -1.2 Million | 11 Thousand | -137 Thousand |
Earnings before Tax | -10.92 Million | -23.74 Million | -115.56 Million | -36.43 Million | -24.13 Million | -26.34 Million |
Net Income | -10.78 Million | -25.18 Million | -114.2 Million | -35.23 Million | -24.14 Million | -26.21 Million |
Earnings Per Share Basic | -0.98 | -2.28 | - | -3.44 | -2.39 | -3.18 |
Earnings Per Share Diluted | -0.98 | -2.28 | - | -3.44 | -2.39 | -3.18 |
Weighted Average Shares Outstanding | 11.02 Million | 11.02 Million | 10.08 Million | 10.23 Million | 10.11 Million | 8.24 Million |
Weighted Average Shares Outstanding (Diluted) | 11.02 Million | 11.02 Million | 10.08 Million | 10.23 Million | 10.11 Million | 8.24 Million |
Gross Margin | - | -9.11 | -4.64 | -4.39 | -5.73 | - |
EBIT Margin | - | -139.74 | - | -78.31 | -115.27 | -29.08 |
Profit Margin | - | -157.39 | -71.02 | -77.44 | -114.96 | -27.80 |
EBITDA | -14.31 Million | -22.35 Million | - | -35.62 Million | -24.2 Million | -27.42 Million |
Earnings Before Tax Margin | - | -144.82 | -74.56 | -81.69 | -121.81 | -29.08 |
9241
TENT
KELLTONTEC
KEC
PEGA
7067