USD 37.2
(-5.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 92.99 Million | 77.41 Million | 74.37 Million | 51.99 Million | 48.87 Million | 39.82 Million |
Total Current Assets | 40.28 Million | 38.11 Million | 38.59 Million | 16.73 Million | 16.04 Million | 13.14 Million |
Cash And Short Term Investments | 32.03 Million | 31.81 Million | 34.25 Million | 12.95 Million | 11.77 Million | 9.95 Million |
Cash and Cash Equivalents | 32.03 Million | 31.81 Million | 34.25 Million | 12.95 Million | 11.77 Million | 9.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.13 Million | 5.53 Million | 3.73 Million | 3.2 Million | 3.54 Million | 2.26 Million |
Inventory | 1.00 | - | - | - | - | 1.00 |
Other Current Assets | 1.11 Million | 771 Thousand | 599 Thousand | 581 Thousand | 722 Thousand | 934 Thousand |
Total Non-Current Assets | 52.71 Million | 39.29 Million | 35.78 Million | 35.25 Million | 32.83 Million | 26.67 Million |
Net PPE | 3.04 Million | 1.82 Million | 2.23 Million | 2.71 Million | 3.28 Million | 852 Thousand |
Good Will And Intangible Assets | 39.63 Million | 36.87 Million | 33.4 Million | 32.39 Million | 29.26 Million | 25.19 Million |
Good Will | 5.22 Million | 5.22 Million | 5.22 Million | 5.22 Million | 5.22 Million | 5.22 Million |
Intangible Assets | 34.4 Million | 31.64 Million | 28.18 Million | 27.17 Million | 24.03 Million | 19.97 Million |
Long-Term Investments | 371 Thousand | 464 Thousand | - | - | - | - |
Tax Assets | 9.51 Million | -464 Thousand | - | - | - | - |
Other Non Current Assets | 146 Thousand | 601 Thousand | 137 Thousand | 139 Thousand | 289 Thousand | 628 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.87 Million | 6.32 Million | 4.94 Million | 8.64 Million | 6.78 Million | 3.54 Million |
Total Current Liabilities | 4.87 Million | 5.43 Million | 3.45 Million | 5.03 Million | 4.32 Million | 3.54 Million |
Account Payables | 1.63 Million | 2.22 Million | 1.6 Million | 2.07 Million | 2.13 Million | 2.24 Million |
Tax Payables | 66 Thousand | 38 Thousand | 56 Thousand | 104 Thousand | 447 Thousand | - |
Short Term Debt | 569 Thousand | 692 Thousand | 617 Thousand | 1 Million | 491 Thousand | - |
Deferred Revenue | 690 Thousand | 670 Thousand | 841 Thousand | 504 Thousand | 128 Thousand | 26 Thousand |
Other Current Liabilities | 1.98 Million | 1.84 Million | 395 Thousand | 1.45 Million | 1.57 Million | 1.27 Million |
Total Non Current Liabilities | 1.99 Million | 885 Thousand | 1.48 Million | 3.61 Million | 2.45 Million | 1.27 Million |
Long-Term Debt | 1.99 Million | 598 Thousand | 1.29 Million | 3.61 Million | 2.45 Million | - |
Deferred Revenue Non Current | - | -287 Thousand | -198 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.25 Million | 287 Thousand | 198 Thousand | - | - | 1.27 Million |
Other Liabilities | - | - | - | - | - | -1.27 Million |
Total Equity | 86.11 Million | 71.09 Million | 69.42 Million | 43.34 Million | 42.08 Million | 36.27 Million |
Stock Holders Equity | 86.11 Million | 71.09 Million | 69.42 Million | 43.34 Million | 42.08 Million | 36.27 Million |
Common Stock | 14 Thousand | 14 Thousand | 13 Thousand | 13 Thousand | 12 Thousand | 10 Thousand |
Retained Earnings | -7.87 Million | -21.4 Million | -22.01 Million | -22.67 Million | -15.86 Million | -4.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | -684 Thousand |
Common Stock Equity | 86.11 Million | 71.09 Million | 69.42 Million | 43.34 Million | 42.08 Million | 36.27 Million |
Capital Lease Obligation | 2.56 Million | 1.29 Million | 1.9 Million | 2.46 Million | 2.95 Million | - |
Total Investments | 371 Thousand | 464 Thousand | - | - | - | - |
Total Debt | 2.56 Million | 1.29 Million | 1.9 Million | 4.61 Million | 2.95 Million | - |
Net Debt | -29.46 Million | -30.52 Million | -32.35 Million | -8.34 Million | -8.82 Million | -9.95 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 93.45 Million | 94.02 Million | 92.99 Million | 92.99 Million | 95.27 Million | 79.87 Million |
Total Current Assets | 40.38 Million | 41.5 Million | 40.28 Million | 40.28 Million | 42.19 Million | 39.24 Million |
Cash And Short Term Investments | 30.94 Million | 32.14 Million | 32.03 Million | 32.03 Million | 34.21 Million | 31.36 Million |
Cash and Cash Equivalents | 30.94 Million | 32.14 Million | 32.03 Million | 32.03 Million | 34.21 Million | 31.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.96 Million | 7.87 Million | 7.13 Million | 7.13 Million | 6.8 Million | 6.55 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 1.48 Million | 1.49 Million | 1.11 Million | 1.11 Million | 1.17 Million | 1.32 Million |
Total Non-Current Assets | 53.06 Million | 52.51 Million | 52.71 Million | 52.71 Million | 53.08 Million | 40.62 Million |
Net PPE | 2.78 Million | 2.92 Million | 3.04 Million | 3.04 Million | 3.21 Million | 1.46 Million |
Good Will And Intangible Assets | 40.71 Million | 40.18 Million | 39.63 Million | 39.63 Million | 39.21 Million | 38.4 Million |
Good Will | 5.22 Million | 5.22 Million | 5.22 Million | 5.22 Million | 5.22 Million | 5.22 Million |
Intangible Assets | 35.48 Million | 34.96 Million | 34.4 Million | 34.4 Million | 33.99 Million | 33.17 Million |
Long-Term Investments | -1.00 | -1.00 | 371 Thousand | 371 Thousand | - | - |
Tax Assets | 8.43 Million | 9.04 Million | 9.51 Million | 9.51 Million | 10.02 Million | - |
Other Non Current Assets | 1.13 Million | 361 Thousand | 146 Thousand | 146 Thousand | 627 Thousand | 765 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 5.45 Million | 10.17 Million | 6.87 Million | 6.87 Million | 5.58 Million | 4.1 Million |
Total Current Liabilities | 3.68 Million | 8.33 Million | 4.87 Million | 4.87 Million | 3.43 Million | 3.47 Million |
Account Payables | 1.96 Million | 2.35 Million | 1.63 Million | 1.63 Million | 1.98 Million | 1.69 Million |
Tax Payables | - | - | 66 Thousand | 66 Thousand | - | - |
Short Term Debt | 529 Thousand | 588 Thousand | 569 Thousand | 569 Thousand | 548 Thousand | 731 Thousand |
Deferred Revenue | 597 Thousand | 652 Thousand | 690 Thousand | 690 Thousand | 527 Thousand | 627 Thousand |
Other Current Liabilities | 594 Thousand | 4.74 Million | 1.98 Million | 1.98 Million | 372 Thousand | 424 Thousand |
Total Non Current Liabilities | 1.76 Million | 1.84 Million | 1.99 Million | 1.99 Million | 2.14 Million | 633 Thousand |
Long-Term Debt | 1.76 Million | 1.84 Million | 1.99 Million | 1.99 Million | 2.14 Million | 222 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | -411 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -4.25 Million | -4.25 Million | - | 411 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 87.99 Million | 83.84 Million | 86.11 Million | 86.11 Million | 89.69 Million | 75.76 Million |
Stock Holders Equity | 87.99 Million | 83.84 Million | 86.11 Million | 86.11 Million | 89.69 Million | 75.76 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | -3.45 Million | -6.08 Million | -7.87 Million | -7.87 Million | -6.8 Million | -19.29 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 87.99 Million | 83.84 Million | 86.11 Million | 86.11 Million | 89.69 Million | 75.76 Million |
Capital Lease Obligation | 1.76 Million | 1.84 Million | 2.56 Million | 2.56 Million | 2.69 Million | 953 Thousand |
Total Investments | -1.00 | -1.00 | 371 Thousand | 371 Thousand | - | - |
Total Debt | 2.29 Million | 2.43 Million | 2.56 Million | 2.56 Million | 2.69 Million | 953 Thousand |
Net Debt | -28.64 Million | -29.71 Million | -29.46 Million | -29.46 Million | -31.51 Million | -30.41 Million |
SVITZR
RMMC
RGPCF
0136
HERXF
BSOFT