USD 21.46
(-6.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 130.94 Million | 159.85 Million | 143 Million | 118.71 Million | 115.03 Million | 91.29 Million |
Cost of Revenue | - | - | - | - | - | 1.36 Million |
Gross Profit | 130.94 Million | 159.85 Million | 143 Million | 118.71 Million | 115.03 Million | 89.92 Million |
Operating Expenses | 63.59 Million | -48.11 Million | -62.06 Million | -71.25 Million | -59.71 Million | -20.07 Million |
Selling, General and Administrative Expenses | 43.01 Million | 41.46 Million | 43.07 Million | 41.9 Million | 40.07 Million | 28.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -89.57 Million | -105.14 Million | -113.15 Million | -99.78 Million | -48.63 Million |
Cost and Expenses | 175.92 Million | -48.11 Million | -62.06 Million | -71.25 Million | -59.71 Million | -20.07 Million |
Operating Income | 67.35 Million | 111.74 Million | 80.93 Million | 47.45 Million | 55.32 Million | 69.85 Million |
Interest Expense | 101.86 Million | 31.41 Million | 22.72 Million | 34.36 Million | 44.86 Million | 23.64 Million |
Income Tax Expense | 17.78 Million | 27.01 Million | 24.03 Million | 14.53 Million | 16.11 Million | 9.68 Million |
Earnings before Tax | 60.24 Million | 91.34 Million | 80.93 Million | 47.45 Million | 55.32 Million | 46.2 Million |
Net Income | 42.46 Million | 64.32 Million | 56.9 Million | 32.92 Million | 39.2 Million | 36.52 Million |
Earnings Per Share Basic | 2.24 | 3.37 | 2.92 | 1.66 | 1.96 | 2.13 |
Earnings Per Share Diluted | 2.24 | 3.33 | 2.86 | 1.65 | 1.92 | 2.03 |
Weighted Average Shares Outstanding | 18.97 Million | 19.09 Million | 19.42 Million | 19.76 Million | 20.01 Million | 17.15 Million |
Weighted Average Shares Outstanding (Diluted) | 18.98 Million | 19.33 Million | 19.83 Million | 19.92 Million | 20.39 Million | 17.96 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.53 | 0.77 | 0.66 | 0.47 | 0.49 | 0.78 |
Profit Margin | 0.32 | 0.40 | 0.40 | 0.28 | 0.34 | 0.40 |
EBITDA | 69.87 Million | 102.36 Million | 93.43 Million | 54.3 Million | 62.09 Million | 51.34 Million |
Earnings Before Tax Margin | 0.51 | 0.70 | 0.57 | 0.40 | 0.48 | 0.77 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 60.17 Million | 56.37 Million | 58.16 Million | 236.13 Million | 62.22 Million | 35.31 Million |
Cost of Revenue | - | - | 29.91 Million | - | - | - |
Gross Profit | 60.17 Million | 56.37 Million | 28.24 Million | 236.13 Million | 62.22 Million | 35.31 Million |
Operating Expenses | 4.89 Million | 5.15 Million | 4.59 Million | 23.27 Million | 5.14 Million | -18.27 Million |
Selling, General and Administrative Expenses | - | 10.9 Million | 15.19 Million | - | 10.43 Million | 11.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.89 Million | -5.15 Million | -4.59 Million | -23.27 Million | -5.14 Million | -29.32 Million |
Cost and Expenses | 50.6 Million | 50.03 Million | 50.34 Million | 175.92 Million | 45.12 Million | -18.27 Million |
Operating Income | 9.57 Million | 10.75 Million | 12.26 Million | -7.06 Million | 18.22 Million | 17.04 Million |
Interest Expense | 2.13 Million | 28.92 Million | 29.91 Million | 12.82 Million | 2.72 Million | 27.97 Million |
Income Tax Expense | 2.57 Million | 2.52 Million | 3.24 Million | 17.78 Million | 5.02 Million | 5.07 Million |
Earnings before Tax | 9.57 Million | 9.77 Million | 11.28 Million | 60.24 Million | 17.1 Million | 17.04 Million |
Net Income | 6.99 Million | 7.24 Million | 8.03 Million | 42.46 Million | 12.07 Million | 11.96 Million |
Earnings Per Share Basic | 0.39 | 0.39 | 0.43 | - | 0.64 | 0.63 |
Earnings Per Share Diluted | 0.39 | 0.39 | 0.43 | - | 0.64 | 0.63 |
Weighted Average Shares Outstanding | 17.81 Million | 18.37 Million | 18.6 Million | 18.96 Million | 18.93 Million | 18.99 Million |
Weighted Average Shares Outstanding (Diluted) | 17.88 Million | 18.4 Million | 18.66 Million | 18.98 Million | 18.94 Million | 18.99 Million |
Gross Margin | 1.00 | 1.00 | 0.49 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | -0.02 | -0.02 | - | 0.00 | 0.48 |
Profit Margin | 0.12 | 0.13 | 0.14 | 0.18 | 0.19 | 0.34 |
EBITDA | 9.77 Million | -981 Thousand | -982 Thousand | - | 215 Thousand | 17.04 Million |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.21 | -0.03 | 0.29 | 0.48 |
0HF3
N91
6699
NAVKARCORP
7887
ELCPF