USD 1.85
(0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 180.2 Million | 103.91 Million | 133.22 Million | 189.46 Million | 124.37 Million | 72.87 Million |
Total Current Assets | 77.44 Million | 93.74 Million | 111.67 Million | 137.86 Million | 106.05 Million | 72.58 Million |
Cash And Short Term Investments | 75.05 Million | 90.18 Million | 106.8 Million | 133.82 Million | 99.86 Million | 71.71 Million |
Cash and Cash Equivalents | 20.75 Million | 44.57 Million | 69.72 Million | 66.84 Million | 51.21 Million | 24.87 Million |
Short Term Investments | 54.3 Million | 45.6 Million | 37.07 Million | 66.97 Million | 48.65 Million | 46.84 Million |
Net Receivables | 993 Thousand | 1 Million | 1.12 Million | - | - | - |
Inventory | - | 2.28 Million | 2.24 Million | - | - | - |
Other Current Assets | 1.38 Million | 276 Thousand | 1.49 Million | 694 Thousand | 688 Thousand | 68 Thousand |
Total Non-Current Assets | 102.76 Million | 10.16 Million | 21.55 Million | 51.6 Million | 18.31 Million | 293 Thousand |
Net PPE | 619 Thousand | 684 Thousand | 1.42 Million | 1.1 Million | 1.33 Million | 283 Thousand |
Good Will And Intangible Assets | 81.29 Million | 5.9 Million | - | - | - | - |
Good Will | 17.62 Million | - | - | - | - | - |
Intangible Assets | 63.67 Million | 5.9 Million | - | - | - | - |
Long-Term Investments | 78 Thousand | 3.57 Million | 19.93 Million | 50.46 Million | 16.76 Million | - |
Tax Assets | 12.3 Million | 1.03 Million | - | - | - | - |
Other Non Current Assets | 8.46 Million | -1.03 Million | 194 Thousand | 39 Thousand | 217 Thousand | 10 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 95.12 Million | 3.31 Million | 14.64 Million | 17.2 Million | 8.89 Million | 1.45 Million |
Total Current Liabilities | 9.57 Million | 3.06 Million | 14.22 Million | 16.99 Million | 8.89 Million | 1.45 Million |
Account Payables | 2.03 Million | 570 Thousand | 4.91 Million | 3.55 Million | 3.07 Million | 495 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 64 Thousand | 453 Thousand | 741 Thousand | 238 Thousand | - | - |
Deferred Revenue | - | - | 8.39 Million | -238 Thousand | - | - |
Other Current Liabilities | 7.47 Million | 2.04 Million | 180 Thousand | 13.44 Million | 5.81 Million | 962 Thousand |
Total Non Current Liabilities | 85.54 Million | 248 Thousand | 420 Thousand | 208 Thousand | - | 495 Thousand |
Long-Term Debt | 13.42 Million | - | 420 Thousand | 208 Thousand | - | - |
Deferred Revenue Non Current | 321 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54.19 Million | - | - | - | - | 495 Thousand |
Other Liabilities | - | - | - | - | - | -495 Thousand |
Total Equity | 85.08 Million | 100.59 Million | 118.58 Million | 172.26 Million | 115.47 Million | 71.42 Million |
Stock Holders Equity | 85.08 Million | 100.59 Million | 118.58 Million | 172.26 Million | 115.47 Million | 71.42 Million |
Common Stock | 43 Thousand | 36 Thousand | 30 Thousand | 29 Thousand | 27 Thousand | 22 Thousand |
Retained Earnings | -319.64 Million | -288.25 Million | -236.59 Million | -146.65 Million | -69.8 Million | -32.82 Million |
Accumulated other comprehensive income | 3.04 Million | -289 Thousand | -79 Thousand | 313 Thousand | 60 Thousand | -49 Thousand |
Common Stock Equity | 85.08 Million | 100.59 Million | 118.58 Million | 172.26 Million | 115.47 Million | 71.42 Million |
Capital Lease Obligation | 321 Thousand | 453 Thousand | 1.16 Million | 208 Thousand | - | - |
Total Investments | 54.38 Million | 49.18 Million | 57.01 Million | 117.44 Million | 65.41 Million | 46.84 Million |
Total Debt | 13.81 Million | 453 Thousand | 1.16 Million | 208 Thousand | - | - |
Net Debt | -6.93 Million | -44.12 Million | -68.56 Million | -66.63 Million | -51.21 Million | -24.87 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 134.82 Million | 159.29 Million | 180.2 Million | 180.2 Million | 85.38 Million | 88.83 Million |
Total Current Assets | 63.43 Million | 70.43 Million | 77.44 Million | 77.44 Million | 85.17 Million | 88.54 Million |
Cash And Short Term Investments | 59.44 Million | 67.82 Million | 75.05 Million | 75.05 Million | 83.22 Million | 87.56 Million |
Cash and Cash Equivalents | 7.89 Million | 21.81 Million | 20.75 Million | 20.75 Million | 21.63 Million | 22.65 Million |
Short Term Investments | 51.55 Million | 46.01 Million | 54.3 Million | 54.3 Million | 61.59 Million | 64.91 Million |
Net Receivables | 964 Thousand | 971 Thousand | 993 Thousand | 993 Thousand | 500 Thousand | - |
Inventory | -964 Thousand | -971 Thousand | - | - | 1.35 Million | - |
Other Current Assets | 3.99 Million | 2.61 Million | 1.38 Million | 1.38 Million | 92 Thousand | 143 Thousand |
Total Non-Current Assets | 71.39 Million | 88.85 Million | 102.76 Million | 102.76 Million | 213 Thousand | 288 Thousand |
Net PPE | 800 Thousand | 810 Thousand | 619 Thousand | 619 Thousand | 53 Thousand | 116 Thousand |
Good Will And Intangible Assets | 61.79 Million | 79.49 Million | 81.29 Million | 81.29 Million | - | - |
Good Will | - | 17.24 Million | 17.62 Million | 17.62 Million | - | - |
Intangible Assets | 61.79 Million | 62.25 Million | 63.67 Million | 63.67 Million | - | - |
Long-Term Investments | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand | 78 Thousand |
Tax Assets | - | - | 12.3 Million | 12.3 Million | - | - |
Other Non Current Assets | 8.72 Million | 8.46 Million | 8.46 Million | 8.46 Million | 82 Thousand | 94 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 87.86 Million | 85.11 Million | 95.12 Million | 95.12 Million | 2.25 Million | 1.95 Million |
Total Current Liabilities | 10.32 Million | 9.83 Million | 9.57 Million | 9.57 Million | 2.25 Million | 1.95 Million |
Account Payables | 2.4 Million | 2.06 Million | 2.03 Million | 2.03 Million | 409 Thousand | 353 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 94 Thousand | 93 Thousand | 64 Thousand | 64 Thousand | 61 Thousand | 147 Thousand |
Deferred Revenue | - | 1.00 | - | - | 1.63 Million | 1.36 Million |
Other Current Liabilities | 7.82 Million | 7.67 Million | 7.47 Million | 7.47 Million | 151 Thousand | 83 Thousand |
Total Non Current Liabilities | 77.54 Million | 75.27 Million | 85.54 Million | 85.54 Million | - | - |
Long-Term Debt | 13.83 Million | 13.51 Million | 13.42 Million | 13.42 Million | - | - |
Deferred Revenue Non Current | 453 Thousand | 480 Thousand | 321 Thousand | 321 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.08 Million | 56.1 Million | 54.19 Million | 54.19 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.96 Million | 74.17 Million | 85.08 Million | 85.08 Million | 83.13 Million | 86.88 Million |
Stock Holders Equity | 46.96 Million | 74.17 Million | 85.08 Million | 85.08 Million | 83.13 Million | 86.88 Million |
Common Stock | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 36 Thousand | 36 Thousand |
Retained Earnings | -358.52 Million | -330.79 Million | -319.64 Million | -319.64 Million | -310.75 Million | -305.39 Million |
Accumulated other comprehensive income | 1.08 Million | 1.82 Million | 3.04 Million | 3.04 Million | 516 Thousand | 257 Thousand |
Common Stock Equity | 46.96 Million | 74.17 Million | 85.08 Million | 85.08 Million | 83.13 Million | 86.88 Million |
Capital Lease Obligation | 453 Thousand | 480 Thousand | 321 Thousand | 321 Thousand | 61 Thousand | 147 Thousand |
Total Investments | 51.63 Million | 46.08 Million | 54.38 Million | 54.38 Million | 61.67 Million | 64.91 Million |
Total Debt | 14.38 Million | 14.09 Million | 13.81 Million | 13.81 Million | 61 Thousand | 147 Thousand |
Net Debt | 6.49 Million | -7.72 Million | -6.93 Million | -6.93 Million | -21.57 Million | -22.5 Million |
USLG
PEIMF
RGLSF
ARH
QEC
CCLINTER