USD 19.58
(-2.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Billion | 2.54 Billion | 3.13 Billion | 2.01 Billion | 2 Billion | 2.13 Billion |
Total Current Assets | 1.29 Billion | 1.24 Billion | 1.91 Billion | 722.02 Million | 659.74 Million | 716.12 Million |
Cash And Short Term Investments | 117.95 Million | 95.23 Million | 133.04 Million | 2.63 Million | 828 Thousand | 9.98 Million |
Cash and Cash Equivalents | 117.95 Million | 95.23 Million | 133.04 Million | 2.63 Million | 828 Thousand | 9.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.16 Million | 30.82 Million | 21.51 Million | 16.47 Million | 10.01 Million | 7.99 Million |
Inventory | - | 1.11 Billion | 1.76 Billion | 701.4 Million | 645.07 Million | 692.19 Million |
Other Current Assets | 1.12 Billion | 2.58 Million | 1.87 Million | 1.51 Million | 3.81 Million | 5.94 Million |
Total Non-Current Assets | 1.31 Billion | 1.29 Billion | 1.21 Billion | 1.28 Billion | 1.34 Billion | 1.42 Billion |
Net PPE | 49.63 Million | 51.4 Million | 31.67 Million | 41.08 Million | 44.01 Million | 38.66 Million |
Good Will And Intangible Assets | 1 Billion | 1.08 Billion | 1.05 Billion | 1.13 Billion | 1.21 Billion | 1.32 Billion |
Good Will | 766.65 Million | 767.73 Million | 750.15 Million | 750.8 Million | 733.8 Million | 733.73 Million |
Intangible Assets | 238.86 Million | 314.45 Million | 303.07 Million | 386.63 Million | 485.63 Million | 590.61 Million |
Long-Term Investments | 222.85 Million | -18.04 Million | - | -76.13 Million | - | - |
Tax Assets | 16.01 Million | 18.04 Million | 31.89 Million | 76.13 Million | - | - |
Other Non Current Assets | 23.89 Million | 164.88 Million | 94.98 Million | 110.41 Million | 84.59 Million | 60.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.32 Billion | 1.26 Billion | 1.84 Billion | 883.89 Million | 821.12 Million | 890.97 Million |
Total Current Liabilities | 1.22 Billion | 1.16 Billion | 1.8 Billion | 741.97 Million | 679.6 Million | 727.17 Million |
Account Payables | 27.3 Million | 28.35 Million | 13.94 Million | 11.97 Million | 12.02 Million | 12.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.15 Million | 67.97 Million | 283 Thousand | 48.08 Million | 5.85 Million | 597 Thousand |
Deferred Revenue | 13.6 Million | 13.08 Million | 11.74 Million | 11.94 Million | 10.22 Million | 4.72 Million |
Other Current Liabilities | 1.17 Billion | 1.05 Billion | 1.77 Billion | 669.96 Million | 651.5 Million | 709.44 Million |
Total Non Current Liabilities | 98.81 Million | 104.15 Million | 43.35 Million | 141.91 Million | 141.51 Million | 163.8 Million |
Long-Term Debt | 13.44 Million | 16.06 Million | - | 49.1 Million | 18.58 Million | 20.99 Million |
Deferred Revenue Non Current | 1.82 Million | - | 31.89 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.52 Million | 70.04 Million | -20.43 Million | 16.68 Million | 18.16 Million | 9.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.28 Billion | 1.27 Billion | 1.28 Billion | 1.12 Billion | 1.18 Billion | 1.24 Billion |
Stock Holders Equity | 1.28 Billion | 1.27 Billion | 1.28 Billion | 878.63 Million | 953.32 Million | 1.03 Billion |
Common Stock | 178 Thousand | 177 Thousand | 175 Thousand | 141 Thousand | 152 Thousand | - |
Retained Earnings | -548.43 Million | -489.49 Million | -395.38 Million | -275.75 Million | -178.81 Million | -88.51 Million |
Accumulated other comprehensive income | -1.4 Million | -3.11 Million | -1.78 Million | 3.15 Million | 2.77 Million | 2.66 Million |
Common Stock Equity | 1.28 Billion | 1.27 Billion | 1.28 Billion | 878.63 Million | 953.32 Million | 1.03 Billion |
Capital Lease Obligation | 15.27 Million | 16.06 Million | 629 Thousand | - | - | - |
Total Investments | 222.85 Million | -18.04 Million | - | -76.13 Million | - | - |
Total Debt | 20.42 Million | 16.06 Million | 912 Thousand | 49.1 Million | 24.43 Million | 21.59 Million |
Net Debt | -97.53 Million | -79.17 Million | -132.12 Million | 46.46 Million | 23.6 Million | 11.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Billion | 2.6 Billion | 2.9 Billion | 2.79 Billion | 2.48 Billion | 2.54 Billion |
Total Current Assets | 1.29 Billion | 1.29 Billion | 1.57 Billion | 1.51 Billion | 1.2 Billion | 1.24 Billion |
Cash And Short Term Investments | 117.95 Million | 117.95 Million | 90.09 Million | 61.71 Million | 54.27 Million | 95.23 Million |
Cash and Cash Equivalents | 117.95 Million | 117.95 Million | 90.09 Million | 61.71 Million | 54.27 Million | 95.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 48.16 Million | 48.16 Million | 43.98 Million | 44.94 Million | 34.73 Million | 30.82 Million |
Inventory | - | - | - | 1.4 Billion | 1.1 Billion | 1.11 Billion |
Other Current Assets | 1.12 Billion | 1.12 Billion | 1.44 Billion | 9.3 Million | 6.63 Million | 2.58 Million |
Total Non-Current Assets | 1.31 Billion | 1.31 Billion | 1.32 Billion | 1.27 Billion | 1.28 Billion | 1.29 Billion |
Net PPE | 49.63 Million | 49.63 Million | 50.74 Million | 52.23 Million | 53.64 Million | 51.4 Million |
Good Will And Intangible Assets | 1 Billion | 1 Billion | 1.02 Billion | 1.04 Billion | 1.05 Billion | 1.08 Billion |
Good Will | 766.65 Million | 766.65 Million | 766.73 Million | 767.19 Million | 764.61 Million | 767.73 Million |
Intangible Assets | 238.86 Million | 238.86 Million | 255.8 Million | 275.73 Million | 293.53 Million | 314.45 Million |
Long-Term Investments | 222.85 Million | 222.85 Million | -13.69 Million | 164.9 Million | 156.48 Million | -18.04 Million |
Tax Assets | 16.01 Million | 16.01 Million | 13.69 Million | 12.94 Million | 14.37 Million | 18.04 Million |
Other Non Current Assets | 23.89 Million | 23.89 Million | 254.98 Million | 2.92 Million | 2.98 Million | 164.88 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.32 Billion | 1.32 Billion | 1.61 Billion | 1.52 Billion | 1.21 Billion | 1.26 Billion |
Total Current Liabilities | 1.22 Billion | 1.22 Billion | 1.51 Billion | 1.42 Billion | 1.11 Billion | 1.16 Billion |
Account Payables | 27.3 Million | 27.3 Million | 20 Million | 25.51 Million | 20.34 Million | 28.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.15 Million | 5.15 Million | 1.00 | 61.81 Million | 44.6 Million | 67.97 Million |
Deferred Revenue | 13.6 Million | 13.6 Million | 14.01 Million | 13.36 Million | 13.09 Million | 13.08 Million |
Other Current Liabilities | 1.17 Billion | 1.17 Billion | 1.48 Billion | 1.32 Billion | 1.03 Billion | 1.05 Billion |
Total Non Current Liabilities | 98.81 Million | 98.81 Million | 97.95 Million | 98.47 Million | 100.84 Million | 104.15 Million |
Long-Term Debt | 13.44 Million | 13.44 Million | 14 Million | 14.6 Million | 15.2 Million | 16.06 Million |
Deferred Revenue Non Current | 1.82 Million | 1.82 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.52 Million | 67.52 Million | 70.25 Million | 70.93 Million | 71.26 Million | 70.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.28 Billion | 1.28 Billion | 1.29 Billion | 1.26 Billion | 1.26 Billion | 1.27 Billion |
Stock Holders Equity | 1.28 Billion | 1.28 Billion | 1.29 Billion | 1.26 Billion | 1.26 Billion | 1.27 Billion |
Common Stock | 178 Thousand | 178 Thousand | 178 Thousand | 178 Thousand | 177 Thousand | 177 Thousand |
Retained Earnings | -548.43 Million | -548.43 Million | -530.14 Million | -536.34 Million | -510.09 Million | -489.49 Million |
Accumulated other comprehensive income | -1.4 Million | -1.4 Million | -1.08 Million | -4000.00 | -3.46 Million | -3.11 Million |
Common Stock Equity | 1.28 Billion | 1.28 Billion | 1.29 Billion | 1.26 Billion | 1.26 Billion | 1.27 Billion |
Capital Lease Obligation | 15.27 Million | 15.27 Million | 14 Million | 14.6 Million | 15.2 Million | 16.06 Million |
Total Investments | 222.85 Million | 222.85 Million | -13.69 Million | 164.9 Million | 156.48 Million | -18.04 Million |
Total Debt | 20.42 Million | 20.42 Million | 14 Million | 14.6 Million | 15.2 Million | 16.06 Million |
Net Debt | -97.53 Million | -97.53 Million | -76.08 Million | -47.11 Million | -39.07 Million | -79.17 Million |
ACMTA
5201
WTBA
AGB2
FCSS
6577