Personalis, Inc. (PSNL)
USD 3.56
(-7.29%)
USD 3.56
(-7.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 73.48 Million | 65.04 Million | 85.49 Million | 78.64 Million | 65.2 Million | 37.77 Million |
| Cost of Revenue | 55.27 Million | 51.69 Million | 53.83 Million | 58.53 Million | 43.12 Million | 25.96 Million |
| Gross Profit | 18.2 Million | 13.35 Million | 31.65 Million | 20.11 Million | 22.08 Million | 11.8 Million |
| Operating Expenses | 128.14 Million | 128.88 Million | 97.01 Million | 62.26 Million | 44.49 Million | 25.57 Million |
| Selling, General and Administrative Expenses | 49.72 Million | 63.96 Million | 47.69 Million | 33.69 Million | 22.08 Million | 11.27 Million |
| Research and Development Expenses | 64.77 Million | 64.91 Million | 49.31 Million | 28.56 Million | 22.41 Million | 14.3 Million |
| Other Expenses | 13.64 Million | 61 Thousand | -42 Thousand | -24 Thousand | -1.44 Million | -33 Thousand |
| Cost and Expenses | 183.41 Million | 180.57 Million | 150.84 Million | 120.79 Million | 87.62 Million | 51.54 Million |
| Operating Income | -109.93 Million | -115.53 Million | -65.35 Million | -42.14 Million | -22.41 Million | -13.77 Million |
| Interest Expense | 110 Thousand | 201 Thousand | 184 Thousand | 2000.00 | 1.13 Million | 1.89 Million |
| Income Tax Expense | 83 Thousand | 40 Thousand | 14 Thousand | 57 Thousand | 9000.00 | 7000.00 |
| Earnings before Tax | -108.21 Million | -113.27 Million | -65.21 Million | -41.22 Million | -25.07 Million | -19.87 Million |
| Net Income | -108.29 Million | -113.31 Million | -65.22 Million | -41.28 Million | -25.08 Million | -19.88 Million |
| Earnings Per Share Basic | -2.25 | -2.48 | -1.49 | -1.06 | -0.80 | -0.91 |
| Earnings Per Share Diluted | -2.25 | -2.48 | -1.49 | -1.06 | -0.80 | -0.91 |
| Weighted Average Shares Outstanding | 48.17 Million | 45.7 Million | 43.88 Million | 39.1 Million | 31.24 Million | 21.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.17 Million | 45.7 Million | 43.88 Million | 39.1 Million | 31.24 Million | 21.75 Million |
| Gross Margin | 0.25 | 0.21 | 0.37 | 0.26 | 0.34 | 0.31 |
| EBIT Margin | -1.32 | -1.74 | -0.76 | -0.45 | -0.34 | -0.28 |
| Profit Margin | -1.47 | -1.74 | -0.76 | -0.52 | -0.38 | -0.53 |
| EBITDA | -96.8 Million | -104.64 Million | -59.01 Million | -34.05 Million | -18.21 Million | -14.91 Million |
| Earnings Before Tax Margin | -1.50 | -1.78 | -0.76 | -0.54 | -0.34 | -0.36 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.58 Million | 19.52 Million | 19.67 Million | 73.48 Million | 18.24 Million | 16.69 Million |
| Cost of Revenue | 14.54 Million | 14.03 Million | 14.47 Million | 55.27 Million | 14.76 Million | 11.9 Million |
| Gross Profit | 8.03 Million | 5.49 Million | 5.2 Million | 18.2 Million | 3.48 Million | 4.79 Million |
| Operating Expenses | 24.93 Million | 24.37 Million | 25.13 Million | 114.5 Million | 28.7 Million | 29.98 Million |
| Selling, General and Administrative Expenses | 11.97 Million | 11.6 Million | 11.52 Million | - | 11.97 Million | 12.13 Million |
| Research and Development Expenses | 12.95 Million | 12.77 Million | 13.61 Million | - | 16.73 Million | 17.85 Million |
| Other Expenses | 2.96 Million | 4.56 Million | -4.07 Million | -4.06 Million | 32 Thousand | 1000.00 |
| Cost and Expenses | 39.47 Million | 38.4 Million | 39.6 Million | 169.77 Million | 43.47 Million | 41.89 Million |
| Operating Income | -16.89 Million | -18.88 Million | -19.93 Million | -96.29 Million | -30.79 Million | -25.34 Million |
| Interest Expense | 9000.00 | 9000.00 | 9000.00 | 110 Thousand | 15 Thousand | 39 Thousand |
| Income Tax Expense | 4000.00 | 7000.00 | 5000.00 | 83 Thousand | 28 Thousand | 36 Thousand |
| Earnings before Tax | -12.79 Million | -12.96 Million | -26.57 Million | -108.21 Million | -29.07 Million | -23.91 Million |
| Net Income | -12.8 Million | -12.96 Million | -26.58 Million | -108.29 Million | -29.09 Million | -23.95 Million |
| Earnings Per Share Basic | -0.24 | -0.26 | -0.54 | - | -0.60 | -0.50 |
| Earnings Per Share Diluted | -0.24 | -0.26 | -0.54 | - | -0.60 | -0.50 |
| Weighted Average Shares Outstanding | 52.39 Million | 50.67 Million | 49.59 Million | 48.17 Million | 48.69 Million | 47.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.39 Million | 50.67 Million | 49.59 Million | 48.17 Million | 48.69 Million | 47.66 Million |
| Gross Margin | 0.36 | 0.28 | 0.26 | 0.25 | 0.19 | 0.29 |
| EBIT Margin | -0.62 | -0.82 | -0.87 | - | -1.29 | -1.25 |
| Profit Margin | -0.57 | -0.66 | -1.35 | -1.47 | -1.59 | -1.43 |
| EBITDA | -14.09 Million | -16.04 Million | -17.02 Million | - | -23.49 Million | -20.87 Million |
| Earnings Before Tax Margin | -0.75 | -0.97 | -1.01 | -1.31 | -1.69 | -1.52 |
WG
TWIRF
AALLON
BHIA3
3014
0IW7