USD 0.91
(-1.31%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 257.85 Million | 238.39 Million | 235.33 Million | 186.97 Million | 87.94 Million | 97.96 Million |
Total Current Assets | 193.33 Million | 167.87 Million | 168.6 Million | 139.37 Million | 62.37 Million | 58.78 Million |
Cash And Short Term Investments | 50.95 Million | 18.76 Million | 18.14 Million | 35.8 Million | 2.27 Million | 2.03 Million |
Cash and Cash Equivalents | 50.95 Million | 18.76 Million | 18.14 Million | 35.8 Million | 2.27 Million | 2.03 Million |
Short Term Investments | - | - | - | - | - | 1000.00 |
Net Receivables | 7.36 Million | 6.4 Million | 5.01 Million | 6.31 Million | 2.66 Million | 3.72 Million |
Inventory | 128.9 Million | 136.02 Million | 138.85 Million | 89.31 Million | 52.5 Million | 49.62 Million |
Other Current Assets | 6.12 Million | 6.67 Million | 6.59 Million | 7.93 Million | 4.93 Million | 3.4 Million |
Total Non-Current Assets | 64.51 Million | 70.52 Million | 66.73 Million | 47.59 Million | 25.57 Million | 39.18 Million |
Net PPE | 61.18 Million | 67.99 Million | 64.54 Million | 44.7 Million | 23.2 Million | 15.18 Million |
Good Will And Intangible Assets | - | - | - | - | - | 465 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 465 Thousand |
Long-Term Investments | - | - | - | - | - | -465 Thousand |
Tax Assets | - | - | - | - | - | 21.83 Million |
Other Non Current Assets | 3.33 Million | 2.53 Million | 2.18 Million | 2.89 Million | 2.36 Million | 2.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 145.02 Million | 128.32 Million | 139.76 Million | 103.48 Million | 75.56 Million | 59.14 Million |
Total Current Liabilities | 112.98 Million | 88.02 Million | 96.79 Million | 71.97 Million | 59.94 Million | 48.31 Million |
Account Payables | 77.85 Million | 57.61 Million | 67.37 Million | 45.3 Million | 44.43 Million | 34.03 Million |
Tax Payables | 1.12 Million | 990 Thousand | 145 Thousand | 119 Thousand | 33 Thousand | 23 Thousand |
Short Term Debt | 9.05 Million | 9.32 Million | 7.15 Million | 4.11 Million | 2.73 Million | 594 Thousand |
Deferred Revenue | 1.12 Million | - | 826 Thousand | 630 Thousand | 652 Thousand | 521 Thousand |
Other Current Liabilities | 24.95 Million | 21.08 Million | 21.44 Million | 21.93 Million | 12.12 Million | 13.16 Million |
Total Non Current Liabilities | 32.03 Million | 40.29 Million | 42.97 Million | 31.5 Million | 15.62 Million | 10.82 Million |
Long-Term Debt | 29.06 Million | 37.32 Million | 39.23 Million | 27.47 Million | 13.1 Million | 8.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | -68 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.96 Million | 2.97 Million | 3.73 Million | 4.03 Million | 2.51 Million | 2.26 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 112.83 Million | 110.07 Million | 95.56 Million | 83.48 Million | 12.38 Million | 38.82 Million |
Stock Holders Equity | 112.83 Million | 110.07 Million | 95.56 Million | 83.48 Million | 12.38 Million | 38.82 Million |
Common Stock | 60 Thousand | 57 Thousand | 56 Thousand | 51 Thousand | 38 Thousand | 38 Thousand |
Retained Earnings | -188.97 Million | -180.75 Million | -179.8 Million | -169.46 Million | -167.87 Million | -137.79 Million |
Accumulated other comprehensive income | 783 Thousand | 1.12 Million | 274 Thousand | -215 Thousand | 214 Thousand | 579 Thousand |
Common Stock Equity | 112.83 Million | 110.07 Million | 95.56 Million | 83.48 Million | 12.38 Million | 38.82 Million |
Capital Lease Obligation | 29.06 Million | 46.65 Million | 46.38 Million | 31.58 Million | 14.05 Million | 9.15 Million |
Total Investments | - | - | - | - | - | 1000.00 |
Total Debt | 38.12 Million | 46.65 Million | 46.38 Million | 31.58 Million | 15.84 Million | 9.15 Million |
Net Debt | -12.82 Million | 27.88 Million | 28.24 Million | -4.21 Million | 13.57 Million | 7.12 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 227.63 Million | 238.03 Million | 263.22 Million | 257.85 Million | 257.85 Million | 270.82 Million |
Total Current Assets | 150.24 Million | 157.65 Million | 182.97 Million | 193.33 Million | 193.33 Million | 206.76 Million |
Cash And Short Term Investments | 38.1 Million | 34.06 Million | 46.04 Million | 50.95 Million | 50.95 Million | 66.67 Million |
Cash and Cash Equivalents | 38.1 Million | 34.06 Million | 46.04 Million | 50.95 Million | 50.95 Million | 66.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.42 Million | 6.14 Million | 8.88 Million | 7.36 Million | 7.36 Million | 9.44 Million |
Inventory | 97.23 Million | 109.28 Million | 120.01 Million | 128.9 Million | 128.9 Million | 123.96 Million |
Other Current Assets | 6.47 Million | 8.15 Million | 8.02 Million | 6.12 Million | 6.12 Million | 6.67 Million |
Total Non-Current Assets | 77.39 Million | 80.38 Million | 80.24 Million | 64.51 Million | 64.51 Million | 64.05 Million |
Net PPE | 74.33 Million | 77.08 Million | 76.43 Million | 61.18 Million | 61.18 Million | 60.79 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.06 Million | 3.3 Million | 3.81 Million | 3.33 Million | 3.33 Million | 3.26 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 130.44 Million | 134.14 Million | 154.07 Million | 145.02 Million | 145.02 Million | 153.15 Million |
Total Current Liabilities | 92.9 Million | 94.6 Million | 112.18 Million | 112.98 Million | 112.98 Million | 119.57 Million |
Account Payables | 59.71 Million | 62.7 Million | 74.79 Million | 77.85 Million | 77.85 Million | 83.43 Million |
Tax Payables | - | - | - | 1.12 Million | 1.12 Million | - |
Short Term Debt | 9.32 Million | 9.58 Million | 9.76 Million | 9.05 Million | 9.05 Million | 9.27 Million |
Deferred Revenue | -9.32 Million | - | - | 1.12 Million | 1.12 Million | 21.86 Million |
Other Current Liabilities | 33.18 Million | 22.31 Million | 27.62 Million | 24.95 Million | 24.95 Million | 5 Million |
Total Non Current Liabilities | 37.53 Million | 39.54 Million | 41.88 Million | 32.03 Million | 32.03 Million | 33.58 Million |
Long-Term Debt | - | 36.68 Million | 38.87 Million | 29.06 Million | 29.06 Million | 31.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.53 Million | 2.86 Million | 3.01 Million | 2.96 Million | 2.96 Million | 2.55 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 97.19 Million | 103.89 Million | 109.15 Million | 112.83 Million | 112.83 Million | 117.66 Million |
Stock Holders Equity | 97.19 Million | 103.89 Million | 109.15 Million | 112.83 Million | 112.83 Million | 117.66 Million |
Common Stock | 61 Thousand | 61 Thousand | 61 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Retained Earnings | -214.15 Million | -204.13 Million | -195.45 Million | -188.97 Million | -188.97 Million | -182.88 Million |
Accumulated other comprehensive income | 870 Thousand | 870 Thousand | 870 Thousand | 783 Thousand | 783 Thousand | 1.15 Million |
Common Stock Equity | 97.19 Million | 103.89 Million | 109.15 Million | 112.83 Million | 112.83 Million | 117.66 Million |
Capital Lease Obligation | - | 36.68 Million | 38.87 Million | 29.06 Million | 29.06 Million | 40.3 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.32 Million | 46.27 Million | 48.63 Million | 38.12 Million | 38.12 Million | 40.3 Million |
Net Debt | -28.78 Million | 12.2 Million | 2.58 Million | -12.82 Million | -12.82 Million | -26.37 Million |
MTS
000029
CALSOFT
ITMPF
7131
HXGBY