USD 11.95
(-14.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 696.38 Million | 758.03 Million | 609.36 Million | 332.97 Million | 419.26 Million | 498.79 Million |
Total Current Assets | 639.28 Million | 719.09 Million | 584.8 Million | 299.28 Million | 378.37 Million | 431.39 Million |
Cash And Short Term Investments | 620.18 Million | 710.4 Million | 579.09 Million | 295.38 Million | 375.72 Million | 427.65 Million |
Cash and Cash Equivalents | 620.18 Million | 710.4 Million | 579.09 Million | 295.38 Million | 375.72 Million | 427.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.15 Million | 62 Thousand | 13 Thousand | 15 Thousand | 68 Thousand | 2000.00 |
Inventory | -5.15 Million | -62 Thousand | -13 Thousand | 1.35 Million | -68 Thousand | 1.00 |
Other Current Assets | 19.1 Million | 8.69 Million | 5.71 Million | 2.53 Million | 2.65 Million | 3.72 Million |
Total Non-Current Assets | 57.1 Million | 38.93 Million | 24.55 Million | 33.69 Million | 40.89 Million | 67.4 Million |
Net PPE | 15.99 Million | 8 Million | 14.13 Million | 20.36 Million | 27.14 Million | 52.83 Million |
Good Will And Intangible Assets | -33.89 Million | -2.21 Million | -1.35 Million | -1.35 Million | -2.7 Million | -4.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 860 Thousand | 2.21 Million | 1.35 Million | 1.35 Million | 2.7 Million | 4.05 Million |
Tax Assets | 33.89 Million | 18.2 Million | 7.07 Million | 11.64 Million | 9.95 Million | 9.7 Million |
Other Non Current Assets | 40.24 Million | 12.72 Million | 3.35 Million | 1.68 Million | 3.78 Million | 4.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 135.01 Million | 135.99 Million | 143.32 Million | 148.96 Million | 146.34 Million | 175.79 Million |
Total Current Liabilities | 56.89 Million | 50.14 Million | 33.45 Million | 25.84 Million | 17.71 Million | 14.92 Million |
Account Payables | 25.39 Million | 9.27 Million | 3.69 Million | 4.11 Million | 1.24 Million | 1.47 Million |
Tax Payables | - | - | - | 36 Thousand | 5000.00 | 54 Thousand |
Short Term Debt | 1.11 Million | 6.47 Million | 5.94 Million | 5.51 Million | 5.1 Million | 1.64 Million |
Deferred Revenue | 67.4 Million | 11.44 Million | 7.65 Million | 4.92 Million | 4.58 Million | 110.24 Million |
Other Current Liabilities | -37.01 Million | 22.96 Million | 16.16 Million | 11.29 Million | 6.78 Million | -98.43 Million |
Total Non Current Liabilities | 78.12 Million | 85.84 Million | 109.87 Million | 123.12 Million | 128.63 Million | 160.87 Million |
Long-Term Debt | 10.72 Million | - | 6.38 Million | 12.32 Million | 17.83 Million | 49.9 Million |
Deferred Revenue Non Current | 67.4 Million | 85.29 Million | 102.93 Million | 110.24 Million | 110.24 Million | 110.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.4 Million | 553 Thousand | 553 Thousand | 553 Thousand | 553 Thousand | 50.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 561.36 Million | 622.04 Million | 466.04 Million | 184 Million | 272.92 Million | 322.99 Million |
Stock Holders Equity | 561.36 Million | 622.04 Million | 466.04 Million | 184 Million | 272.92 Million | 322.99 Million |
Common Stock | 537 Thousand | 521 Thousand | 466 Thousand | 399 Thousand | 399 Thousand | 399 Thousand |
Retained Earnings | -980.03 Million | -833 Million | -716.05 Million | -783.02 Million | -671.88 Million | -597.99 Million |
Accumulated other comprehensive income | - | - | - | - | - | -10.5 Million |
Common Stock Equity | 561.36 Million | 622.04 Million | 466.04 Million | 184 Million | 272.92 Million | 322.99 Million |
Capital Lease Obligation | 10.72 Million | 6.47 Million | 12.32 Million | 17.83 Million | 22.93 Million | 51.54 Million |
Total Investments | 860 Thousand | 2.21 Million | 1.35 Million | 1.35 Million | 2.7 Million | 4.05 Million |
Total Debt | 11.83 Million | 6.47 Million | 12.32 Million | 17.83 Million | 22.93 Million | 51.54 Million |
Net Debt | -608.34 Million | -703.93 Million | -566.76 Million | -277.54 Million | -352.78 Million | -376.11 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 645.56 Million | 623.19 Million | 696.38 Million | 696.38 Million | 746.92 Million | 720.64 Million |
Total Current Assets | 585.97 Million | 565.86 Million | 639.28 Million | 639.28 Million | 690.6 Million | 677.1 Million |
Cash And Short Term Investments | 564.12 Million | 546.51 Million | 620.18 Million | 620.18 Million | 670.89 Million | 659.11 Million |
Cash and Cash Equivalents | 564.12 Million | 546.51 Million | 620.18 Million | 620.18 Million | 670.89 Million | 659.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 5.15 Million | 5.15 Million | 5.15 Million | 597 Thousand |
Inventory | - | - | -5.15 Million | -5.15 Million | 11.49 Million | 10.66 Million |
Other Current Assets | 21.85 Million | 1.03 Million | 19.1 Million | 19.1 Million | 3.05 Million | 6.72 Million |
Total Non-Current Assets | 59.58 Million | 57.32 Million | 57.1 Million | 57.1 Million | 56.31 Million | 43.54 Million |
Net PPE | 15.55 Million | 16.18 Million | 15.99 Million | 15.99 Million | 15.06 Million | 5.47 Million |
Good Will And Intangible Assets | - | -860 Thousand | -33.89 Million | -33.89 Million | -860 Thousand | -860 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand |
Tax Assets | 39.48 Million | 36.67 Million | 33.89 Million | 33.89 Million | 29.91 Million | 25.94 Million |
Other Non Current Assets | 3.69 Million | 4.46 Million | 40.24 Million | 40.24 Million | 11.33 Million | 12.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 63.64 Million | 120.79 Million | 135.01 Million | 135.01 Million | 129.69 Million | 138.97 Million |
Total Current Liabilities | 46.74 Million | 43.26 Million | 56.89 Million | 56.89 Million | 53.37 Million | 71.56 Million |
Account Payables | 9.28 Million | 14.42 Million | 25.39 Million | 25.39 Million | 19.45 Million | 13.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.57 Million | 2.37 Million | 1.11 Million | 1.11 Million | 1.81 Million | 3.44 Million |
Deferred Revenue | 8.02 Million | 67.4 Million | 67.4 Million | 67.4 Million | 316 Thousand | 25.12 Million |
Other Current Liabilities | 26.85 Million | -40.93 Million | -37.01 Million | -37.01 Million | 31.77 Million | 29.14 Million |
Total Non Current Liabilities | 16.9 Million | 77.52 Million | 78.12 Million | 78.12 Million | 76.32 Million | 67.4 Million |
Long-Term Debt | 9.53 Million | 10.12 Million | 10.72 Million | 10.72 Million | 8.91 Million | - |
Deferred Revenue Non Current | 7.36 Million | 67.4 Million | 67.4 Million | 67.4 Million | 67.4 Million | 67.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 67.4 Million | 67.4 Million | 67.4 Million | 67.4 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 581.91 Million | 502.39 Million | 561.36 Million | 561.36 Million | 617.22 Million | 581.67 Million |
Stock Holders Equity | 581.91 Million | 502.39 Million | 561.36 Million | 561.36 Million | 617.22 Million | 581.67 Million |
Common Stock | 538 Thousand | 537 Thousand | 537 Thousand | 537 Thousand | 536 Thousand | 535 Thousand |
Retained Earnings | -985.38 Million | -1.05 Billion | -980.03 Million | -980.03 Million | -912.55 Million | -934.46 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 581.91 Million | 502.39 Million | 561.36 Million | 561.36 Million | 617.22 Million | 581.67 Million |
Capital Lease Obligation | 9.53 Million | 12.49 Million | 10.72 Million | 10.72 Million | 10.73 Million | 3.44 Million |
Total Investments | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand | 860 Thousand |
Total Debt | 12.11 Million | 12.49 Million | 11.83 Million | 11.83 Million | 10.73 Million | 3.44 Million |
Net Debt | -552 Million | -534.01 Million | -608.34 Million | -608.34 Million | -660.16 Million | -655.66 Million |
GARO
MCK
6197
002960
5263
BKU