USD 11.3
(0.8%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | 9.5 Million | 1.89 Million | 56.63 Thousand |
Net Income | 8.64 Million | 2.04 Million | -113.69 Thousand |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 863.6 Thousand | -141.55 Thousand | 170.32 Thousand |
Other non-cash items | - | - | 329.18 Thousand |
Investing Cash Flow | 183.24 Million | -2.88 Million | -204 Million |
Investments in PPE | 1.00 | - | - |
Acquisitions | - | - | - |
Investment purchases | -9.88 Million | -2.88 Million | -204 Million |
Sales/Maturities of investments | 193.13 Million | - | - |
Other Investing Activities | 193.13 Million | -2.88 Million | -271.99 Million |
Financing Cash Flow | -193.13 Million | 30 Thousand | 205.31 Million |
Debt repayment | - | - | -244.64 Thousand |
Dividends payments | - | - | - |
Common Stock Repurchased | -193.13 Million | - | - |
Common Stock Issuance | - | - | 205.55 Million |
Other Financing Activities | -193.13 Million | 30 Thousand | 273.74 Million |
Accounts receivables | - | - | - |
Accounts payables | - | -58.48 Thousand | - |
Inventory | - | - | - |
Other working capital | 863.6 Thousand | -83.07 Thousand | 170.32 Thousand |
Cash at beginning of period | 410.79 Thousand | 1.36 Million | - |
Cash at end of period | 30.79 Thousand | 410.79 Thousand | 1.36 Million |
Capital Expenditure | 1.00 | - | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -380 Thousand | -958.24 Thousand | 1.36 Million |
Free Cash Flow | 9.5 Million | 1.89 Million | 56.63 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -445.59 Thousand | -320.91 Thousand | 1.77 Million | 8.64 Million | 2.62 Million | 2.26 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -183.54 Thousand | 83.9 Thousand | 612.55 Thousand | 863.6 Thousand | 84.17 Thousand | 84.58 Thousand |
Other non-cash items | 249.37 Thousand | 388.35 Thousand | - | - | - | - |
Investing Cash Flow | - | 23.64 Million | 190.64 Million | 183.24 Million | -2.75 Million | -2.45 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -202.35 Thousand | -2.48 Million | -9.88 Million | -2.75 Million | -2.45 Million |
Sales/Maturities of investments | - | 23.84 Million | 193.13 Million | 193.13 Million | - | - |
Other Investing Activities | - | -202.35 Thousand | 190.64 Thousand | 193.13 Million | -2755.52 | -2458.10 |
Financing Cash Flow | 282 Thousand | 500 Thousand | -193.13 Million | -193.13 Million | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | -202.35 Thousand | - | - | - | - |
Common Stock Repurchased | - | - | -193.13 Million | -193.13 Million | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 282 Thousand | 500 Thousand | -193.13 Million | -193.13 Million | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -183.54 Thousand | 83.9 Thousand | 612.55 Thousand | 863.6 Thousand | 84.17 Thousand | 84.58 Thousand |
Cash at beginning of period | 380.35 Thousand | 30.79 Thousand | 128.28 Thousand | 410.79 Thousand | 172.4 Thousand | 280.37 Thousand |
Cash at end of period | 24.85 Thousand | 380.35 Thousand | 30.79 Thousand | 30.79 Thousand | 128.28 Thousand | 172.4 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -355.5 Thousand | 349.56 Thousand | -97.48 Thousand | -380 Thousand | -44.12 Thousand | -107.96 Thousand |
Free Cash Flow | -379.75 Thousand | 151.34 Thousand | 2.38 Million | 9.5 Million | 2.71 Million | 2.35 Million |
600513
SITAENT
601000
600571
ABSI
603238