USD 21.34
(-3.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.52 Billion | 4.17 Billion | 4.36 Billion | 4.45 Billion | 4.42 Billion | 3.9 Billion |
Total Current Assets | 3.79 Billion | 3.41 Billion | 3.55 Billion | 3.64 Billion | 3.66 Billion | 3.24 Billion |
Cash And Short Term Investments | 113.69 Million | 83.37 Million | 87.58 Million | 108.61 Million | 119.77 Million | 98.69 Million |
Cash and Cash Equivalents | 113.69 Million | 83.37 Million | 87.58 Million | 108.61 Million | 119.77 Million | 98.69 Million |
Short Term Investments | 21.77 Million | 37.3 Million | 6.25 Million | - | 323 Thousand | 779 Thousand |
Net Receivables | 3.68 Billion | 3.32 Billion | 3.46 Billion | 3.53 Billion | 3.54 Billion | 3.14 Billion |
Inventory | -21.77 Million | 3.41 Billion | 3.55 Billion | 3.67 Billion | -323 Thousand | -778.99 Thousand |
Other Current Assets | -3.79 Billion | -3.41 Billion | -3.55 Billion | -3.67 Billion | -3.66 Billion | -3.24 Billion |
Total Non-Current Assets | 728.51 Million | 765.51 Million | 809.22 Million | 807.73 Million | 757.39 Million | 663.12 Million |
Net PPE | 82.32 Million | 106.15 Million | 111.22 Million | 111.3 Million | 125.47 Million | 54.13 Million |
Good Will And Intangible Assets | 431.56 Million | 435.92 Million | 480.26 Million | 492.98 Million | 480.79 Million | 469.63 Million |
Good Will | 431.56 Million | 435.92 Million | 480.26 Million | 492.98 Million | 480.79 Million | 464.11 Million |
Intangible Assets | - | - | - | - | 4.49 Million | 5.52 Million |
Long-Term Investments | 95.18 Million | 79.94 Million | 92.97 Million | 55.75 Million | 56.17 Million | 45.17 Million |
Tax Assets | 74.69 Million | 56.9 Million | 67.76 Million | 83.2 Million | 63.22 Million | 61.45 Million |
Other Non Current Assets | 44.74 Million | 86.58 Million | 57 Million | 64.47 Million | 31.72 Million | 32.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.28 Billion | 2.88 Billion | 3.04 Billion | 3.07 Billion | 3.19 Billion | 2.78 Billion |
Total Current Liabilities | 1.7 Billion | 1.31 Billion | 1.44 Billion | 1.84 Billion | 1.99 Billion | 1.34 Billion |
Account Payables | 6.32 Million | 7.32 Million | 3.82 Million | 5.29 Million | 4.25 Million | 6.11 Million |
Tax Payables | 17.91 Million | 25.69 Million | 19.27 Million | 29.69 Million | 4.04 Million | 15.08 Million |
Short Term Debt | 138.1 Million | 1.06 Billion | 1.16 Billion | 1.57 Billion | 1.78 Billion | 1.16 Billion |
Deferred Revenue | -138.1 Million | 137.08 Million | 147.07 Million | 127.01 Million | 92.97 Million | 94.47 Million |
Other Current Liabilities | 1.7 Billion | 112.99 Million | 124.62 Million | 132.73 Million | 106.24 Million | 82.66 Million |
Total Non Current Liabilities | 1.57 Billion | 1.57 Billion | 1.59 Billion | 1.23 Billion | 1.2 Billion | 1.44 Billion |
Long-Term Debt | 2.9 Billion | 1.49 Billion | 1.5 Billion | 1.14 Billion | 1.09 Billion | 1.31 Billion |
Deferred Revenue Non Current | 50.3 Million | 2.88 Billion | 3.04 Billion | 3.07 Billion | 3.19 Billion | 6.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.39 Billion | -2.85 Billion | -2.98 Billion | -3.02 Billion | -3.17 Billion | 7.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.23 Billion | 1.28 Billion | 1.32 Billion | 1.37 Billion | 1.22 Billion | 1.12 Billion |
Stock Holders Equity | 1.16 Billion | 1.22 Billion | 1.28 Billion | 1.34 Billion | 1.16 Billion | 1.09 Billion |
Common Stock | 392 Thousand | 390 Thousand | 410 Thousand | 456 Thousand | 454 Thousand | 453 Thousand |
Retained Earnings | 1.48 Billion | 1.57 Billion | 1.55 Billion | 1.51 Billion | 1.36 Billion | 1.27 Billion |
Accumulated other comprehensive income | -329.89 Million | -347.92 Million | -266.9 Million | -245.79 Million | -261.01 Million | -242.1 Million |
Common Stock Equity | 1.16 Billion | 1.22 Billion | 1.28 Billion | 1.34 Billion | 1.16 Billion | 1.09 Billion |
Capital Lease Obligation | 40.28 Million | 59.38 Million | 61.18 Million | 57.34 Million | 73.37 Million | - |
Total Investments | 95.18 Million | 79.94 Million | 92.97 Million | 55.75 Million | 56.17 Million | 45.17 Million |
Total Debt | 3.08 Billion | 2.55 Billion | 2.66 Billion | 2.71 Billion | 2.88 Billion | 2.47 Billion |
Net Debt | 2.96 Billion | 2.47 Billion | 2.58 Billion | 2.61 Billion | 2.76 Billion | 2.37 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.93 Billion | 4.66 Billion | 4.48 Billion | 4.52 Billion | 4.52 Billion | 4.32 Billion |
Total Current Assets | - | 4.02 Billion | 3.79 Billion | 3.79 Billion | 3.79 Billion | 3.6 Billion |
Cash And Short Term Investments | 141.13 Million | 119.91 Million | 108.1 Million | 113.69 Million | 113.69 Million | 105.17 Million |
Cash and Cash Equivalents | 141.13 Million | 119.91 Million | 108.1 Million | 113.69 Million | 113.69 Million | 105.17 Million |
Short Term Investments | - | 47.91 Million | 20.99 Million | 21.77 Million | 21.77 Million | 32.48 Million |
Net Receivables | 4.09 Billion | 3.85 Billion | 3.68 Billion | 3.68 Billion | 3.68 Billion | 3.49 Billion |
Inventory | - | - | -20.99 Million | -21.77 Million | -21.77 Million | 3.61 Billion |
Other Current Assets | -4.23 Billion | -3.97 Billion | -3.79 Billion | -3.79 Billion | -3.79 Billion | -3.61 Billion |
Total Non-Current Assets | - | 640.15 Million | 691.82 Million | 728.51 Million | 728.51 Million | 725.3 Million |
Net PPE | 72.66 Million | 75.2 Million | 78.24 Million | 82.32 Million | 82.32 Million | 85.71 Million |
Good Will And Intangible Assets | 423.01 Million | 415.64 Million | 411.84 Million | 431.56 Million | 431.56 Million | 412.51 Million |
Good Will | 423.01 Million | 415.64 Million | 411.84 Million | 431.56 Million | 431.56 Million | 412.51 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 11.7 Million | 58.87 Million | 95.18 Million | 95.18 Million | 74.72 Million |
Tax Assets | 88.26 Million | 76.48 Million | 78.88 Million | 74.69 Million | 74.69 Million | 55.49 Million |
Other Non Current Assets | -583.93 Million | 61.12 Million | 63.97 Million | 44.74 Million | 44.74 Million | 96.85 Million |
Other Assets | 4.93 Billion | - | - | - | - | - |
Total Liabilities | 3.65 Billion | 3.45 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 3.13 Billion |
Total Current Liabilities | - | 263.03 Million | 1.72 Billion | 1.7 Billion | 1.7 Billion | 1.58 Billion |
Account Payables | - | 10.19 Million | 10.81 Million | 6.32 Million | 6.32 Million | 6.15 Million |
Tax Payables | - | 23.58 Million | 23.54 Million | 17.91 Million | 17.91 Million | 15.94 Million |
Short Term Debt | - | 134.19 Million | 1.48 Billion | 138.1 Million | 138.1 Million | 1.35 Billion |
Deferred Revenue | - | -134.19 Million | 122.44 Million | -138.1 Million | 1.44 Billion | 122.33 Million |
Other Current Liabilities | - | 252.83 Million | 113.25 Million | 1.7 Billion | 115.58 Million | 100.5 Million |
Total Non Current Liabilities | 3.65 Billion | 3.19 Billion | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.55 Billion |
Long-Term Debt | 3.42 Billion | 3.1 Billion | 3.06 Billion | 2.9 Billion | 2.9 Billion | 1.52 Billion |
Deferred Revenue Non Current | - | 171.73 Million | 14.2 Million | 50.3 Million | 50.3 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.44 Billion | -98.3 Million | -1.53 Billion | -1.39 Billion | -1.39 Billion | 12.91 Million |
Other Liabilities | 3.65 Billion | - | - | - | - | - |
Total Equity | 1.28 Billion | 1.2 Billion | 1.19 Billion | 1.23 Billion | 1.23 Billion | 1.18 Billion |
Stock Holders Equity | 1.21 Billion | 1.14 Billion | 1.12 Billion | 1.16 Billion | 1.16 Billion | 1.11 Billion |
Common Stock | 394 Thousand | 394 Thousand | 393 Thousand | 392 Thousand | 392 Thousand | 392 Thousand |
Retained Earnings | 1.54 Billion | 1.51 Billion | 1.49 Billion | 1.48 Billion | 1.48 Billion | 1.49 Billion |
Accumulated other comprehensive income | -338.62 Million | -381.8 Million | -373.01 Million | -329.89 Million | -329.89 Million | -387.28 Million |
Common Stock Equity | 1.21 Billion | 1.14 Billion | 1.12 Billion | 1.16 Billion | 1.16 Billion | 1.11 Billion |
Capital Lease Obligation | - | 37.54 Million | 48.55 Million | 40.28 Million | 40.28 Million | 51.65 Million |
Total Investments | - | 59.61 Million | 58.87 Million | 95.18 Million | 95.18 Million | 74.72 Million |
Total Debt | 3.42 Billion | 3.27 Billion | 3.11 Billion | 3.08 Billion | 3.08 Billion | 2.88 Billion |
Net Debt | 3.28 Billion | 3.15 Billion | 3 Billion | 2.96 Billion | 2.96 Billion | 2.77 Billion |
MLKKF
SHUR
BOL
2225
6776
WTW-TO2-A