USD 18.6
(1.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 409.4 Million | 762.6 Million | 750.1 Million | 622.3 Million | 463.19 Million | 410.45 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 409.4 Million | 762.6 Million | 750.1 Million | 622.3 Million | 463.19 Million | 410.45 Million |
Operating Expenses | 7.08 Million | 7.63 Million | -289.27 Million | -549.7 Million | -245.43 Million | -189.16 Million |
Selling, General and Administrative Expenses | 232.14 Million | 238.64 Million | 227.88 Million | 189.91 Million | 146.35 Million | 139.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 177.25 Million | -123.99 Million | -517.15 Million | -739.61 Million | -391.79 Million | -346.92 Million |
Cost and Expenses | 679.81 Million | 7.63 Million | -289.27 Million | -549.7 Million | -245.43 Million | -189.16 Million |
Operating Income | 34.04 Million | 455.82 Million | 460.82 Million | 72.6 Million | 217.75 Million | 221.29 Million |
Interest Expense | 262.94 Million | 71.46 Million | 34.36 Million | 56.51 Million | 78.8 Million | 55.71 Million |
Income Tax Expense | 3.18 Million | 100.61 Million | 120.93 Million | 12.25 Million | 58.03 Million | 42.24 Million |
Earnings before Tax | 34.04 Million | 384.35 Million | 460.82 Million | 72.6 Million | 217.75 Million | 165.58 Million |
Net Income | 30.85 Million | 283.74 Million | 339.88 Million | 60.35 Million | 159.71 Million | 123.34 Million |
Earnings Per Share Basic | 0.31 | 2.99 | 3.60 | 0.75 | 2.62 | 2.29 |
Earnings Per Share Diluted | 0.31 | 2.98 | 3.58 | 0.75 | 2.60 | 2.26 |
Weighted Average Shares Outstanding | 94.11 Million | 93.71 Million | 93.53 Million | 79.2 Million | 60.33 Million | 53.96 Million |
Weighted Average Shares Outstanding (Diluted) | 94.23 Million | 94.09 Million | 94.01 Million | 79.5 Million | 60.69 Million | 54.61 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.15 | 0.62 | 0.64 | 0.14 | 0.51 | 0.59 |
Profit Margin | 0.08 | 0.37 | 0.45 | 0.10 | 0.34 | 0.30 |
EBITDA | 60.18 Million | 413.09 Million | 492.73 Million | - | 244.81 Million | 186.94 Million |
Earnings Before Tax Margin | 0.08 | 0.60 | 0.61 | 0.12 | 0.47 | 0.54 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 136.55 Million | 226.44 Million | 239.01 Million | 887.98 Million | 217.19 Million | 224.06 Million |
Cost of Revenue | 63.76 Million | 18.22 Million | 45.54 Million | - | - | - |
Gross Profit | 72.79 Million | 208.22 Million | 193.46 Million | 887.98 Million | 217.19 Million | 224.06 Million |
Operating Expenses | 115.05 Million | 34.32 Million | 37.65 Million | 7.08 Million | 1.72 Million | 1.63 Million |
Selling, General and Administrative Expenses | 56.18 Million | 56.73 Million | 58.31 Million | - | 1.72 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -56.18 Million | -34.32 Million | -37.65 Million | -147.12 Million | -39.57 Million | -36.73 Million |
Cost and Expenses | 178.81 Million | 170.65 Million | 174.59 Million | 7.08 Million | 1.72 Million | 1.63 Million |
Operating Income | -124.83 Million | 60.42 Million | 64.41 Million | 34.04 Million | -191.87 Million | 61.99 Million |
Interest Expense | 74.72 Million | 71.66 Million | 68.3 Million | 262.94 Million | 70.4 Million | 74.51 Million |
Income Tax Expense | 11.65 Million | 13.87 Million | 17.39 Million | 3.18 Million | -56.49 Million | 15.96 Million |
Earnings before Tax | 47.63 Million | 55.78 Million | 64.41 Million | 34.04 Million | -191.87 Million | 61.99 Million |
Net Income | 35.97 Million | 41.9 Million | 47.02 Million | 30.85 Million | -135.37 Million | 46.03 Million |
Earnings Per Share Basic | 0.37 | 0.43 | 0.49 | - | -1.44 | 0.48 |
Earnings Per Share Diluted | 0.37 | 0.43 | 0.49 | - | -1.44 | 0.48 |
Weighted Average Shares Outstanding | 94.65 Million | 94.62 Million | 94.35 Million | 94.11 Million | 94.23 Million | 94.18 Million |
Weighted Average Shares Outstanding (Diluted) | 94.77 Million | 94.71 Million | 94.47 Million | 94.23 Million | 94.23 Million | 94.28 Million |
Gross Margin | 0.53 | 0.92 | 0.81 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.81 | -0.02 | 0.27 | - | -0.88 | 0.28 |
Profit Margin | 0.26 | 0.19 | 0.20 | 0.03 | -0.62 | 0.21 |
EBITDA | 110.66 Million | -5.42 Million | 64.41 Million | - | -191.87 Million | 61.99 Million |
Earnings Before Tax Margin | -0.91 | 0.27 | 0.27 | 0.04 | -0.88 | 0.28 |
POWERGRID
IFBAGRO
PVP
MGRUF
ESAIY
WRIV