USD 20.1
(-1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 399.9 Million | 412.33 Million | 414.17 Million | 179.37 Million | 41.1 Million | 43.58 Million |
Total Current Assets | 131.52 Million | 128.45 Million | 129.69 Million | 145.62 Million | 9.15 Million | 8.62 Million |
Cash And Short Term Investments | 55.58 Million | 39.13 Million | 23.28 Million | 118.34 Million | 884.27 Thousand | 2.18 Million |
Cash and Cash Equivalents | 55.58 Million | 39.13 Million | 23.28 Million | 118.34 Million | 884.27 Thousand | 2.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.22 Million | 29.34 Million | 43.97 Million | 9 Million | 3.02 Million | 1.24 Million |
Inventory | 45.56 Million | 54.34 Million | 59.01 Million | 15.86 Million | 4.4 Million | 4.77 Million |
Other Current Assets | 2.15 Million | 5.62 Million | 3.42 Million | 2.4 Million | 844.11 Thousand | 427.55 Thousand |
Total Non-Current Assets | 268.37 Million | 283.88 Million | 284.48 Million | 33.75 Million | 32.75 Million | 34.96 Million |
Net PPE | 60.08 Million | 57.22 Million | 40.42 Million | 23.64 Million | 22.28 Million | 21.99 Million |
Good Will And Intangible Assets | 206.45 Million | 219.62 Million | 232.69 Million | 8.28 Million | 10.25 Million | 12.93 Million |
Good Will | 90.87 Million | 90.87 Million | 90.87 Million | - | - | - |
Intangible Assets | 115.58 Million | 128.75 Million | 141.82 Million | 8.28 Million | 10.25 Million | 12.93 Million |
Long-Term Investments | 4.53 Million | -5.03 Million | -1.53 Million | -1.37 Million | -1.05 Million | - |
Tax Assets | 1.48 Million | 2.3 Million | 1.53 Million | 1.37 Million | 1.05 Million | - |
Other Non Current Assets | -4.19 Million | 9.75 Million | 11.36 Million | 1.83 Million | 216.57 Thousand | 29.03 Thousand |
Other Assets | 1.00 | - | - | - | -810 Thousand | - |
Total Liabilities | 43.34 Million | 39.73 Million | 39.87 Million | 19.03 Million | 21.84 Million | 14.05 Million |
Total Current Liabilities | 30.94 Million | 25.46 Million | 35.82 Million | 12.09 Million | 12.22 Million | 4.48 Million |
Account Payables | 23.15 Million | 18.07 Million | 26.81 Million | 4.37 Million | 5.19 Million | 1.92 Million |
Tax Payables | 359.35 Thousand | 2.21 Million | 4.15 Million | 1.71 Million | 353.06 Thousand | 145.46 Thousand |
Short Term Debt | 753.11 Thousand | 3.03 Million | 2.82 Million | 4.26 Million | 5.4 Million | 1.73 Million |
Deferred Revenue | 1.82 Million | 101.59 Thousand | 201.89 Thousand | 361.27 Thousand | 493.55 Thousand | - |
Other Current Liabilities | 5.2 Million | 4.25 Million | 5.97 Million | 3.1 Million | 1.12 Million | 831.43 Thousand |
Total Non Current Liabilities | 12.4 Million | 14.27 Million | 4.05 Million | 6.93 Million | 9.62 Million | 9.57 Million |
Long-Term Debt | 10.73 Million | 11.82 Million | 2.31 Million | 6.34 Million | 8.91 Million | 8.67 Million |
Deferred Revenue Non Current | - | -13.23 Million | - | -1.37 Million | -1.05 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Million | 13.37 Million | 204.14 Thousand | 589.89 Thousand | 709.62 Thousand | 900 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 356.55 Million | 372.59 Million | 374.3 Million | 160.34 Million | 19.25 Million | 29.52 Million |
Stock Holders Equity | 356.55 Million | 372.59 Million | 374.3 Million | 160.34 Million | 19.25 Million | 29.52 Million |
Common Stock | 119.18 Thousand | 118.29 Thousand | 116.48 Thousand | 93.1 Thousand | 46.2 Thousand | 44.01 Thousand |
Retained Earnings | -37.62 Million | -18.94 Million | -11.24 Million | -41.81 Million | -34 Million | -19.45 Million |
Accumulated other comprehensive income | -1400.00 | -1400.00 | - | - | - | - |
Common Stock Equity | 356.55 Million | 372.59 Million | 374.3 Million | 160.34 Million | 19.25 Million | 29.52 Million |
Capital Lease Obligation | 1.6 Million | 1.37 Million | 2.92 Million | 2.14 Million | 3.48 Million | - |
Total Investments | 4.53 Million | -5.03 Million | -1.53 Million | -1.37 Million | -1.05 Million | - |
Total Debt | 13.09 Million | 14.85 Million | 5.13 Million | 10.6 Million | 14.32 Million | 10.4 Million |
Net Debt | -42.48 Million | -24.27 Million | -18.14 Million | -107.73 Million | 13.43 Million | 8.22 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 399.9 Million | 399.9 Million | 400.61 Million | 402.65 Million | 408.06 Million | 412.33 Million |
Total Current Assets | 131.52 Million | 131.52 Million | 129.01 Million | 129.52 Million | 130.57 Million | 128.45 Million |
Cash And Short Term Investments | 55.58 Million | 55.58 Million | 54.67 Million | 49.56 Million | 47.5 Million | 39.13 Million |
Cash and Cash Equivalents | 55.58 Million | 55.58 Million | 54.67 Million | 49.56 Million | 47.5 Million | 39.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 28.22 Million | 28.22 Million | 21.12 Million | 23.03 Million | 21.34 Million | 29.34 Million |
Inventory | 45.56 Million | 45.56 Million | 49.5 Million | 53.01 Million | 55.92 Million | 54.34 Million |
Other Current Assets | 2.15 Million | 2.15 Million | 3.7 Million | 3.92 Million | 5.79 Million | 5.62 Million |
Total Non-Current Assets | 268.37 Million | 268.37 Million | 271.6 Million | 273.12 Million | 277.49 Million | 283.88 Million |
Net PPE | 60.08 Million | 60.08 Million | 59.39 Million | 56.83 Million | 57.06 Million | 57.22 Million |
Good Will And Intangible Assets | 206.45 Million | 206.45 Million | 209.82 Million | 213.09 Million | 216.36 Million | 219.62 Million |
Good Will | 90.87 Million | 90.87 Million | 90.87 Million | 90.87 Million | 90.87 Million | 90.87 Million |
Intangible Assets | 115.58 Million | 115.58 Million | 118.95 Million | 122.22 Million | 125.49 Million | 128.75 Million |
Long-Term Investments | 4.53 Million | 4.53 Million | -1.00 | -60.6 Million | -4.9 Million | -2.3 Million |
Tax Assets | 1.48 Million | 1.48 Million | 115.9 Thousand | 349.32 Thousand | 2.21 Million | 2.3 Million |
Other Non Current Assets | -4.19 Million | -4.19 Million | 2.26 Million | 63.44 Million | 6.76 Million | 7.02 Million |
Other Assets | 1.00 | 1.00 | 2.00 | - | - | - |
Total Liabilities | 43.34 Million | 43.34 Million | 39.23 Million | 39.66 Million | 37.91 Million | 39.73 Million |
Total Current Liabilities | 30.94 Million | 30.94 Million | 26.61 Million | 27.64 Million | 23.9 Million | 25.46 Million |
Account Payables | 23.15 Million | 23.15 Million | 19.14 Million | 19.59 Million | 16.35 Million | 18.07 Million |
Tax Payables | 359.35 Thousand | 359.35 Thousand | - | - | - | 2.21 Million |
Short Term Debt | 753.11 Thousand | 753.11 Thousand | 902.06 Thousand | 1.79 Million | 2.9 Million | 3.03 Million |
Deferred Revenue | 1.82 Million | 1.82 Million | - | -1.42 Million | -2.48 Million | 101.59 Thousand |
Other Current Liabilities | 5.2 Million | 5.2 Million | 6.57 Million | 7.67 Million | 7.12 Million | 4.25 Million |
Total Non Current Liabilities | 12.4 Million | 12.4 Million | 12.61 Million | 12.02 Million | 14.01 Million | 14.27 Million |
Long-Term Debt | 10.73 Million | 10.73 Million | 10.79 Million | 11.57 Million | 11.68 Million | 11.82 Million |
Deferred Revenue Non Current | - | - | - | -11.17 Million | -13.07 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.66 Million | 1.66 Million | 1.81 Million | 11.27 Million | 13.19 Million | 140.37 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 356.55 Million | 356.55 Million | 361.38 Million | 362.98 Million | 370.14 Million | 372.59 Million |
Stock Holders Equity | 356.55 Million | 356.55 Million | 361.38 Million | 362.98 Million | 370.14 Million | 372.59 Million |
Common Stock | 119.18 Thousand | 119.18 Thousand | 118.64 Thousand | 118.46 Thousand | 117.94 Thousand | 118.29 Thousand |
Retained Earnings | -37.62 Million | -37.62 Million | -31.51 Million | -29.08 Million | -20.8 Million | -18.94 Million |
Accumulated other comprehensive income | -1400.00 | -1400.00 | - | -1400.00 | -1400.00 | - |
Common Stock Equity | 356.55 Million | 356.55 Million | 361.38 Million | 362.98 Million | 370.14 Million | 372.59 Million |
Capital Lease Obligation | 1.6 Million | 1.6 Million | 1.73 Million | 1.11 Million | 1.24 Million | 1.37 Million |
Total Investments | 4.53 Million | 4.53 Million | -1.00 | -60.6 Million | -4.9 Million | -2.3 Million |
Total Debt | 13.09 Million | 13.09 Million | 13.43 Million | 13.36 Million | 14.58 Million | 14.85 Million |
Net Debt | -42.48 Million | -42.48 Million | -41.24 Million | -36.19 Million | -32.91 Million | -24.27 Million |
FEES
SECVY
600728
LNF
688601
600653