USD 74.23
(-4.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.41 Billion | 1.16 Billion | 1.07 Billion | 909.11 Million | 786.19 Million |
Total Current Assets | 1.21 Billion | 1.09 Billion | 897.48 Million | 777.59 Million | 649.79 Million | 560.1 Million |
Cash And Short Term Investments | 253.02 Million | 103.09 Million | 155.37 Million | 129.56 Million | 86.23 Million | 79.81 Million |
Cash and Cash Equivalents | 253.02 Million | 103.09 Million | 155.37 Million | 129.56 Million | 86.23 Million | 79.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 794.1 Million | 649.45 Million | 540.54 Million | 538.89 Million | 481.73 Million | 404.99 Million |
Inventory | 139.69 Million | 243.28 Million | 155.06 Million | 69.96 Million | 50.26 Million | 50.49 Million |
Other Current Assets | 27.26 Million | 55.1 Million | 13.94 Million | 10.97 Million | 9.25 Million | 7.49 Million |
Total Non-Current Assets | 454.44 Million | 261.18 Million | 268.72 Million | 299.18 Million | 259.31 Million | 226.09 Million |
Net PPE | 28.33 Million | 16.63 Million | 45.58 Million | 42.28 Million | 32.59 Million | 17.32 Million |
Good Will And Intangible Assets | 205.59 Million | 161.15 Million | 153.79 Million | 165.25 Million | 152.56 Million | 149.73 Million |
Good Will | 161.5 Million | 136.1 Million | 126.54 Million | 126.64 Million | 118.09 Million | 110.8 Million |
Intangible Assets | 44.09 Million | 25.04 Million | 27.25 Million | 38.61 Million | 34.46 Million | 38.92 Million |
Long-Term Investments | 79.43 Million | 84.41 Million | 64.29 Million | 83.09 Million | 74.15 Million | 59.03 Million |
Tax Assets | 20.67 Million | 3.68 Million | 5.05 Million | 1.46 Million | 13.09 Million | 6.89 Million |
Other Non Current Assets | 120.4 Million | -4.7 Million | - | 7.07 Million | -13.09 Million | -6.89 Million |
Other Assets | - | 58.51 Million | - | - | - | - |
Total Liabilities | 766.74 Million | 632.56 Million | 505.46 Million | 514.36 Million | 422.96 Million | 361.94 Million |
Total Current Liabilities | 656.99 Million | 561.32 Million | 460.03 Million | 459.36 Million | 386.63 Million | 328.85 Million |
Account Payables | 420.78 Million | 220.15 Million | 136.16 Million | 165.16 Million | 82.91 Million | 86.8 Million |
Tax Payables | - | - | - | 4.43 Million | 406 Thousand | 181 Thousand |
Short Term Debt | 27.48 Million | 165.43 Million | 169.7 Million | 154.5 Million | 194.3 Million | 154.22 Million |
Deferred Revenue | 134.59 Million | 114.02 Million | 86.46 Million | 72.8 Million | 55.48 Million | 47.25 Million |
Other Current Liabilities | 74.12 Million | 61.7 Million | 67.69 Million | 66.9 Million | 53.93 Million | 40.57 Million |
Total Non Current Liabilities | 109.75 Million | 71.23 Million | 45.42 Million | 55 Million | 36.32 Million | 33.09 Million |
Long-Term Debt | 12.9 Million | 9.52 Million | 5.79 Million | 18.32 Million | 5.87 Million | 10.5 Million |
Deferred Revenue Non Current | 68.17 Million | 47.21 Million | 30.08 Million | 26.3 Million | 16.69 Million | 13.78 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.62 Million | 13.78 Million | 5.44 Million | 36.67 Million | 11.03 Million | 3.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 901.77 Million | 782.26 Million | 660.73 Million | 562.41 Million | 486.14 Million | 424.25 Million |
Stock Holders Equity | 901.77 Million | 782.26 Million | 660.73 Million | 562.41 Million | 486.14 Million | 424.25 Million |
Common Stock | 274 Thousand | 272 Thousand | 270 Thousand | 145 Thousand | 144 Thousand | 143 Thousand |
Retained Earnings | 742.97 Million | 627.2 Million | 507.84 Million | 484.61 Million | 410.21 Million | 341.13 Million |
Accumulated other comprehensive income | 2.28 Million | 1.56 Million | -124 Thousand | 655 Thousand | -991 Thousand | -271 Thousand |
Common Stock Equity | 901.77 Million | 782.26 Million | 660.73 Million | 562.41 Million | 486.14 Million | 424.25 Million |
Capital Lease Obligation | 12.7 Million | 12 Million | 3.3 Million | 8.97 Million | 13.14 Million | - |
Total Investments | 79.43 Million | 84.41 Million | 64.29 Million | 83.09 Million | 74.15 Million | 59.03 Million |
Total Debt | 53.08 Million | 174.95 Million | 175.5 Million | 172.82 Million | 200.17 Million | 164.73 Million |
Net Debt | -199.93 Million | 71.86 Million | 20.12 Million | 43.26 Million | 113.94 Million | 84.91 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.66 Billion | 1.66 Billion | 1.59 Billion | 1.61 Billion | 1.68 Billion | 1.41 Billion |
Total Current Assets | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.26 Billion | 1.27 Billion | 1.09 Billion |
Cash And Short Term Investments | 253.02 Million | 253.02 Million | 142.17 Million | 82.49 Million | 101.57 Million | 103.09 Million |
Cash and Cash Equivalents | 253.02 Million | 253.02 Million | 142.17 Million | 82.49 Million | 101.57 Million | 103.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 794.1 Million | 794.1 Million | 757.76 Million | 859.57 Million | 837.73 Million | 649.45 Million |
Inventory | 139.69 Million | 139.69 Million | 218.04 Million | 222.12 Million | 244.33 Million | 243.28 Million |
Other Current Assets | 27.26 Million | 27.26 Million | 47.05 Million | 60.77 Million | 47.08 Million | 55.1 Million |
Total Non-Current Assets | 454.44 Million | 454.44 Million | 376.28 Million | 349.55 Million | 404.67 Million | 261.18 Million |
Net PPE | 28.33 Million | 28.33 Million | 88.57 Million | 76.82 Million | 76.06 Million | 16.63 Million |
Good Will And Intangible Assets | 205.59 Million | 205.59 Million | 201.25 Million | 205.14 Million | 209.53 Million | 161.15 Million |
Good Will | 161.5 Million | 161.5 Million | 158.28 Million | 158.19 Million | 158.28 Million | 136.1 Million |
Intangible Assets | 44.09 Million | 44.09 Million | 42.97 Million | 46.94 Million | 51.25 Million | 25.04 Million |
Long-Term Investments | 79.43 Million | 79.43 Million | 87.01 Million | 68.58 Million | 120.66 Million | 84.41 Million |
Tax Assets | 20.67 Million | 20.67 Million | 3.68 Million | 3.68 Million | 3.68 Million | 3.68 Million |
Other Non Current Assets | 120.4 Million | 120.4 Million | -4.24 Million | -4.67 Million | -5.26 Million | -4.7 Million |
Other Assets | - | - | - | - | - | 58.51 Million |
Total Liabilities | 766.74 Million | 766.74 Million | 717.84 Million | 773.09 Million | 867.51 Million | 632.56 Million |
Total Current Liabilities | 656.99 Million | 656.99 Million | 631.46 Million | 700.36 Million | 800.78 Million | 561.32 Million |
Account Payables | 420.78 Million | 420.78 Million | 294.7 Million | 295.85 Million | 351.38 Million | 220.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.48 Million | 27.48 Million | 128.68 Million | 212.44 Million | 258.71 Million | 165.43 Million |
Deferred Revenue | 134.59 Million | 134.59 Million | 130.35 Million | 118.91 Million | 118.97 Million | 114.02 Million |
Other Current Liabilities | 74.12 Million | 74.12 Million | 77.72 Million | 73.16 Million | 71.71 Million | 61.7 Million |
Total Non Current Liabilities | 109.75 Million | 109.75 Million | 86.38 Million | 72.72 Million | 66.72 Million | 71.23 Million |
Long-Term Debt | 12.9 Million | 12.9 Million | 12.23 Million | 9.71 Million | 5 Million | 9.52 Million |
Deferred Revenue Non Current | 68.17 Million | 68.17 Million | 58.76 Million | 48.33 Million | 48.39 Million | 47.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.62 Million | 13.62 Million | 14.82 Million | 13.95 Million | 12.61 Million | 13.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 901.77 Million | 901.77 Million | 877.75 Million | 845.69 Million | 813.29 Million | 782.26 Million |
Stock Holders Equity | 901.77 Million | 901.77 Million | 877.75 Million | 845.69 Million | 813.29 Million | 782.26 Million |
Common Stock | 274 Thousand | 274 Thousand | 274 Thousand | 274 Thousand | 274 Thousand | 272 Thousand |
Retained Earnings | 742.97 Million | 742.97 Million | 720.99 Million | 693.71 Million | 661.04 Million | 627.2 Million |
Accumulated other comprehensive income | 2.28 Million | 2.28 Million | 2.79 Million | 766 Thousand | 2.51 Million | 1.56 Million |
Common Stock Equity | 901.77 Million | 901.77 Million | 877.75 Million | 845.69 Million | 813.29 Million | 782.26 Million |
Capital Lease Obligation | 12.7 Million | 12.7 Million | - | - | - | 12 Million |
Total Investments | 79.43 Million | 79.43 Million | 87.01 Million | 68.58 Million | 120.66 Million | 84.41 Million |
Total Debt | 53.08 Million | 53.08 Million | 140.91 Million | 222.15 Million | 263.72 Million | 174.95 Million |
Net Debt | -199.93 Million | -199.93 Million | -1.25 Million | 139.66 Million | 162.14 Million | 71.86 Million |
1513
IUGNF
PLXS
0950
SAPR3
3705