USD 2.22
(-9.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.9 Billion | 5.76 Billion | 5.95 Billion | 2.41 Billion | 771.18 Million | 390.32 Million |
Total Current Assets | 1.78 Billion | 3.3 Billion | 4.44 Billion | 1.6 Billion | 313.34 Million | 155.61 Million |
Cash And Short Term Investments | 351.58 Million | 2.15 Billion | 3.86 Billion | 1.31 Billion | 139.49 Million | 38.6 Million |
Cash and Cash Equivalents | 351.58 Million | 690.63 Million | 2.48 Billion | 1.31 Billion | 139.49 Million | 38.6 Million |
Short Term Investments | - | 1.46 Billion | 1.38 Billion | - | - | - |
Net Receivables | 370.05 Million | 191.9 Million | 131.31 Million | 42.81 Million | 25.44 Million | 41.83 Million |
Inventory | 961.25 Million | 645.63 Million | 269.16 Million | 139.38 Million | 72.39 Million | 47.91 Million |
Other Current Assets | 104.06 Million | 150.38 Million | 59.88 Million | 45.55 Million | 21.19 Million | 9.86 Million |
Total Non-Current Assets | 3.11 Billion | 2.45 Billion | 1.5 Billion | 813.2 Million | 457.84 Million | 234.71 Million |
Net PPE | 2 Billion | 1.22 Billion | 573.55 Million | 436.3 Million | 259.69 Million | 159.62 Million |
Good Will And Intangible Assets | 188.88 Million | 456.33 Million | 378.64 Million | 111.23 Million | 14.38 Million | 12.91 Million |
Good Will | - | 248.6 Million | 220.43 Million | 72.38 Million | 8.84 Million | 9.02 Million |
Intangible Assets | 188.88 Million | 207.72 Million | 158.2 Million | 38.85 Million | 5.53 Million | 3.89 Million |
Long-Term Investments | 881.34 Million | 31.25 Million | 12.89 Million | 1 Million | - | - |
Tax Assets | - | - | 120 Thousand | -1 Million | - | - |
Other Non Current Assets | 40.85 Million | 748.28 Million | 536.33 Million | 265.65 Million | 183.76 Million | 62.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2 Billion | 1.7 Billion | 1.34 Billion | 910.1 Million | 636.5 Million | 387.61 Million |
Total Current Liabilities | 964.8 Million | 635.27 Million | 420.55 Million | 236 Million | 150.79 Million | 146.37 Million |
Account Payables | 257.82 Million | 191.89 Million | 92.3 Million | 50.04 Million | 47.63 Million | 34.82 Million |
Tax Payables | 17.2 Million | 15.11 Million | 10.63 Million | 3.66 Million | 905 Thousand | 1.47 Million |
Short Term Debt | 159.87 Million | 121.07 Million | 92.83 Million | 96.35 Million | 75.96 Million | 91.06 Million |
Deferred Revenue | 204.13 Million | 131.81 Million | 116.37 Million | 23.27 Million | 11.69 Million | 12.05 Million |
Other Current Liabilities | 342.95 Million | 190.49 Million | 119.03 Million | 66.33 Million | 15.5 Million | 8.42 Million |
Total Non Current Liabilities | 1.03 Billion | 1.06 Billion | 923.82 Million | 674.09 Million | 485.71 Million | 241.24 Million |
Long-Term Debt | 196.47 Million | 777.65 Million | 717.31 Million | 618.76 Million | 461.18 Million | 181.45 Million |
Deferred Revenue Non Current | 84.16 Million | 98.08 Million | 66.71 Million | 33.02 Million | 23.36 Million | 28.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.67 Million | 193.05 Million | 139.79 Million | 22.31 Million | 13 Thousand | 18 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.89 Billion | 4.06 Billion | 4.6 Billion | 1.5 Billion | 134.67 Million | 2.71 Million |
Stock Holders Equity | 2.89 Billion | 4.06 Billion | 4.6 Billion | 1.5 Billion | 134.67 Million | 2.71 Million |
Common Stock | 6.25 Million | 6.08 Million | 5.94 Million | 4.74 Million | 3.18 Million | 2.34 Million |
Retained Earnings | -4.48 Billion | -3.12 Billion | -2.39 Billion | -1.9 Billion | -1.34 Billion | -1.26 Billion |
Accumulated other comprehensive income | -6.8 Million | -26 Million | -1.53 Million | 2.56 Million | 1.4 Million | 1.58 Million |
Common Stock Equity | 2.89 Billion | 4.06 Billion | 4.6 Billion | 1.5 Billion | 134.67 Million | 2.71 Million |
Capital Lease Obligation | 612.49 Million | 695.74 Million | 489.47 Million | 454.07 Million | 205.31 Million | 192.34 Million |
Total Investments | 881.34 Million | 1.36 Billion | 1.4 Billion | 1 Million | - | - |
Total Debt | 968.85 Million | 898.72 Million | 810.14 Million | 715.11 Million | 537.15 Million | 272.52 Million |
Net Debt | 617.26 Million | 208.09 Million | -1.67 Billion | -597.28 Million | 397.65 Million | 233.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.77 Billion | 4.84 Billion | 4.9 Billion | 4.9 Billion | 5.45 Billion | 5.58 Billion |
Total Current Assets | 1.67 Billion | 1.76 Billion | 1.78 Billion | 1.78 Billion | 2.23 Billion | 2.61 Billion |
Cash And Short Term Investments | 285.2 Million | 392.48 Million | 351.58 Million | 351.58 Million | 567.4 Million | 1.08 Billion |
Cash and Cash Equivalents | 285.2 Million | 392.48 Million | 351.58 Million | 351.58 Million | 110.8 Million | 579.41 Million |
Short Term Investments | - | - | - | - | 456.59 Million | 505.4 Million |
Net Receivables | 322.76 Million | 278.81 Million | 370.05 Million | 370.05 Million | 275.57 Million | 315.14 Million |
Inventory | 939.53 Million | 975.89 Million | 961.25 Million | 961.25 Million | 1.02 Billion | 904.28 Million |
Other Current Assets | 124.91 Million | 119.37 Million | 104.06 Million | 104.06 Million | 146.9 Million | 139.53 Million |
Total Non-Current Assets | 3.1 Billion | 3.08 Billion | 3.11 Billion | 3.11 Billion | 3.21 Billion | 2.96 Billion |
Net PPE | 2.05 Billion | 2.01 Billion | 2 Billion | 2 Billion | 1.82 Billion | 1.61 Billion |
Good Will And Intangible Assets | 178.33 Million | 183.32 Million | 188.88 Million | 188.88 Million | 441.2 Million | 449.04 Million |
Good Will | - | - | - | - | 248.02 Million | 249.96 Million |
Intangible Assets | 178.33 Million | 183.32 Million | 188.88 Million | 188.88 Million | 193.17 Million | 199.08 Million |
Long-Term Investments | 830.51 Million | 842.28 Million | 881.34 Million | 881.34 Million | 78.87 Million | 63.45 Million |
Tax Assets | - | -1.00 | - | - | 29.06 Million | 26.08 Million |
Other Non Current Assets | 40.71 Million | 40.69 Million | 40.85 Million | 40.85 Million | 842.46 Million | 808.82 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.79 Billion | 1.91 Billion | 2 Billion | 2 Billion | 1.94 Billion | 1.84 Billion |
Total Current Liabilities | 809.61 Million | 911.44 Million | 964.8 Million | 964.8 Million | 930.58 Million | 827.81 Million |
Account Payables | 253.71 Million | 285.54 Million | 257.82 Million | 257.82 Million | 338.32 Million | 281.92 Million |
Tax Payables | 19.79 Million | 17.73 Million | 17.2 Million | 17.2 Million | 11.02 Million | 11.74 Million |
Short Term Debt | 165.23 Million | 162.81 Million | 159.87 Million | 159.87 Million | 159.22 Million | 142.68 Million |
Deferred Revenue | 174.82 Million | 179.9 Million | 204.13 Million | 204.13 Million | 176.61 Million | 165.11 Million |
Other Current Liabilities | 215.83 Million | 283.18 Million | 342.95 Million | 342.95 Million | 256.41 Million | 238.09 Million |
Total Non Current Liabilities | 981.65 Million | 1 Billion | 1.03 Billion | 1.03 Billion | 1.01 Billion | 1.01 Billion |
Long-Term Debt | 210.97 Million | 210.81 Million | 196.47 Million | 196.47 Million | 813.71 Million | 827.83 Million |
Deferred Revenue Non Current | 71.01 Million | 75.9 Million | 84.16 Million | 84.16 Million | 76.98 Million | 86.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 159.83 Million | 143.52 Million | 146.67 Million | 146.67 Million | 409.99 Million | 407.08 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.98 Billion | 2.92 Billion | 2.89 Billion | 2.89 Billion | 3.5 Billion | 3.73 Billion |
Stock Holders Equity | 2.98 Billion | 2.92 Billion | 2.89 Billion | 2.89 Billion | 3.5 Billion | 3.73 Billion |
Common Stock | 8.07 Million | 7.05 Million | 6.25 Million | 6.25 Million | 6.24 Million | 6.2 Million |
Retained Earnings | -5.04 Billion | -4.78 Billion | -4.48 Billion | -4.48 Billion | -3.84 Billion | -3.56 Billion |
Accumulated other comprehensive income | -1.94 Million | -9.07 Million | -6.8 Million | -6.8 Million | -1.62 Million | -13.76 Million |
Common Stock Equity | 2.98 Billion | 2.92 Billion | 2.89 Billion | 2.89 Billion | 3.5 Billion | 3.73 Billion |
Capital Lease Obligation | 539.83 Million | 576.5 Million | 612.49 Million | 612.49 Million | 773.96 Million | 771.74 Million |
Total Investments | 830.51 Million | 842.28 Million | 881.34 Million | 881.34 Million | 467.63 Million | 501.1 Million |
Total Debt | 916.04 Million | 950.13 Million | 968.85 Million | 968.85 Million | 972.94 Million | 970.52 Million |
Net Debt | 630.84 Million | 557.64 Million | 617.26 Million | 617.26 Million | 862.13 Million | 391.1 Million |
NNOMF
NATHBIOGEN
MCOR
RSYSTEMS
SURYAROSNI
6584