USD 8.22
(-4.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 743.15 Million | 640.25 Million | 478.49 Million | 328.06 Million | 261.45 Million | 252.84 Million |
Cost of Revenue | 484.86 Million | 403 Million | 313.21 Million | 220.1 Million | 161.41 Million | 152.1 Million |
Gross Profit | 258.29 Million | 237.25 Million | 165.28 Million | 107.96 Million | 100.03 Million | 100.73 Million |
Operating Expenses | 122.85 Million | 128.08 Million | 119.38 Million | 95.7 Million | 82.03 Million | 83.97 Million |
Selling, General and Administrative Expenses | 89.79 Million | 79.82 Million | 74.14 Million | 54.9 Million | 49.73 Million | 55.36 Million |
Research and Development Expenses | 33.06 Million | 34.42 Million | 35.34 Million | 30.88 Million | 22.58 Million | 18.88 Million |
Other Expenses | - | 13.83 Million | 9.89 Million | 9.92 Million | 9.71 Million | 1.58 Million |
Cost and Expenses | 626.41 Million | 531.09 Million | 432.6 Million | 315.81 Million | 243.44 Million | 236.07 Million |
Operating Income | 116.74 Million | 109.16 Million | 45.89 Million | 12.25 Million | 18 Million | 14.69 Million |
Interest Expense | 357 Thousand | 4.5 Million | 581 Thousand | 1.04 Million | 3.47 Million | 3.79 Million |
Income Tax Expense | 20.27 Million | 14.43 Million | 6.6 Million | -610 Thousand | 1.64 Million | 2.77 Million |
Earnings before Tax | 137.69 Million | 113.66 Million | 45.31 Million | 9.61 Million | 14.53 Million | 10.89 Million |
Net Income | 117.41 Million | 99.22 Million | 38.7 Million | 10.22 Million | 12.89 Million | 8.12 Million |
Earnings Per Share Basic | 2.49 | 2.21 | 1.13 | 0.38 | 0.50 | 0.31 |
Earnings Per Share Diluted | 2.34 | 2.06 | 1.02 | 0.36 | 0.49 | 0.31 |
Weighted Average Shares Outstanding | 47.12 Million | 44.87 Million | 34.39 Million | 26.68 Million | 25.96 Million | 25.85 Million |
Weighted Average Shares Outstanding (Diluted) | 50.07 Million | 48.07 Million | 37.82 Million | 28.79 Million | 26.35 Million | 25.85 Million |
Gross Margin | 0.35 | 0.37 | 0.35 | 0.33 | 0.38 | 0.40 |
EBIT Margin | 0.20 | 0.19 | 0.12 | 0.07 | 0.11 | 0.11 |
Profit Margin | 0.16 | 0.15 | 0.08 | 0.03 | 0.05 | 0.03 |
EBITDA | 149.52 Million | 127.5 Million | 55.8 Million | 22.17 Million | 27.71 Million | 25.17 Million |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.10 | 0.04 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 108.69 Million | 157.82 Million | 743.15 Million | 234.23 Million | 185.3 Million | 178.47 Million |
Cost of Revenue | 75 Million | 113.66 Million | 484.86 Million | 158.38 Million | 117.78 Million | 111.07 Million |
Gross Profit | 33.68 Million | 44.15 Million | 258.29 Million | 75.84 Million | 67.51 Million | 67.39 Million |
Operating Expenses | 38.15 Million | 35.65 Million | 122.85 Million | 33.85 Million | 33.07 Million | 32.91 Million |
Selling, General and Administrative Expenses | 28.04 Million | 25.84 Million | - | 25.13 Million | 21.88 Million | 21.27 Million |
Research and Development Expenses | 10.11 Million | 9.81 Million | - | 8.71 Million | 7.76 Million | 8.23 Million |
Other Expenses | 13.2 Million | - | - | - | - | - |
Cost and Expenses | 113.16 Million | 149.31 Million | 607.72 Million | 192.23 Million | 150.85 Million | 143.98 Million |
Operating Income | -4.47 Million | 8.5 Million | 135.43 Million | 41.99 Million | 32.46 Million | 19.88 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -997 Thousand | 2.22 Million | 20.27 Million | 6.74 Million | 5.74 Million | 3.63 Million |
Earnings before Tax | -7.2 Million | 13.99 Million | 137.69 Million | 46.14 Million | 38.56 Million | 25.04 Million |
Net Income | -6.2 Million | 11.76 Million | 117.41 Million | 39.4 Million | 32.82 Million | 21.4 Million |
Earnings Per Share Basic | -0.13 | 0.24 | - | 0.83 | 0.69 | 0.46 |
Earnings Per Share Diluted | -0.13 | 0.24 | - | 0.78 | 0.65 | 0.43 |
Weighted Average Shares Outstanding | 48.73 Million | 48.25 Million | 47.12 Million | 47.75 Million | 47.39 Million | 46.96 Million |
Weighted Average Shares Outstanding (Diluted) | 48.73 Million | 49.54 Million | 50.07 Million | 50.6 Million | 50.27 Million | 49.63 Million |
Gross Margin | 0.31 | 0.28 | 0.35 | 0.32 | 0.36 | 0.38 |
EBIT Margin | 0.00 | 0.08 | - | 0.20 | 0.22 | 0.29 |
Profit Margin | -0.06 | 0.07 | 0.16 | 0.17 | 0.18 | 0.12 |
EBITDA | 300 Thousand | 13.06 Million | - | 45.89 Million | 39.85 Million | 52.49 Million |
Earnings Before Tax Margin | -0.04 | 0.05 | 0.18 | 0.18 | 0.18 | 0.11 |
CYC
BAC-PM
PRN
002544
NAHARSPING
7841