USD 18.45
(-3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.06 Billion | 17.5 Billion | 16.87 Billion | 14.66 Billion | 14.19 Billion | 10.96 Billion |
Total Current Assets | 1.65 Billion | 2.01 Billion | 2.22 Billion | 2.08 Billion | 642.8 Million | 677.65 Million |
Cash And Short Term Investments | 1.07 Billion | 1.62 Billion | 1.86 Billion | 1.85 Billion | 437.4 Million | 479.59 Million |
Cash and Cash Equivalents | 1.07 Billion | 1.62 Billion | 1.86 Billion | 1.85 Billion | 437.4 Million | 479.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 319 Million | 246.4 Million | 195 Million | 96.4 Million | 88.7 Million | 106.83 Million |
Inventory | 225.6 Million | 106.1 Million | 132.3 Million | 103.5 Million | 76.7 Million | 62.97 Million |
Other Current Assets | 42.6 Million | 36.9 Million | 32.4 Million | 31.3 Million | 40 Million | 28.25 Million |
Total Non-Current Assets | 14.4 Billion | 15.48 Billion | 14.64 Billion | 12.58 Billion | 13.55 Billion | 10.28 Billion |
Net PPE | 9.81 Billion | 10.61 Billion | 9.43 Billion | 9.34 Billion | 9.95 Billion | 6.86 Billion |
Good Will And Intangible Assets | 4.31 Billion | 4.42 Billion | 4.69 Billion | 2.67 Billion | 3.29 Billion | 3.08 Billion |
Good Will | 2.69 Billion | 2.68 Billion | 2.82 Billion | 1.15 Billion | 1.27 Billion | 1.22 Billion |
Intangible Assets | 1.61 Billion | 1.73 Billion | 1.87 Billion | 1.51 Billion | 2.02 Billion | 1.85 Billion |
Long-Term Investments | 84.9 Million | 248.6 Million | 255.1 Million | 266.8 Million | 128.3 Million | 128.48 Million |
Tax Assets | 117.6 Million | 33.9 Million | 189.1 Million | 126.3 Million | 244.6 Million | 80.61 Million |
Other Non Current Assets | 69.7 Million | 159 Million | 74 Million | 171.6 Million | -75.9 Million | 120.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.86 Billion | 13.9 Billion | 12.77 Billion | 12.01 Billion | 12.34 Billion | 10.22 Billion |
Total Current Liabilities | 1.49 Billion | 1.15 Billion | 1.13 Billion | 860 Million | 905.6 Million | 738.43 Million |
Account Payables | 36.6 Million | 40.1 Million | 53.3 Million | 33.2 Million | 40.3 Million | 30.55 Million |
Tax Payables | - | 110.2 Million | 103.6 Million | 75 Million | 103.3 Million | 105.76 Million |
Short Term Debt | 431.5 Million | 313.9 Million | 281.4 Million | 251.7 Million | 234 Million | 129.91 Million |
Deferred Revenue | 639.7 Million | 33.9 Million | 597.5 Million | 437.7 Million | 484.2 Million | 465.37 Million |
Other Current Liabilities | 382.2 Million | 770.8 Million | 201 Million | 137.4 Million | 147.1 Million | 112.59 Million |
Total Non Current Liabilities | 11.37 Billion | 12.74 Billion | 11.64 Billion | 11.15 Billion | 11.43 Billion | 9.49 Billion |
Long-Term Debt | 2.76 Billion | 12.59 Billion | 11.32 Billion | 10.9 Billion | 11.09 Billion | 9.43 Billion |
Deferred Revenue Non Current | 8.34 Billion | 46.2 Million | 52.2 Million | - | - | -1.93 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 146.3 Million | 71.7 Million | 76.8 Million | 119.4 Million | 98 Million | 60.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.19 Billion | 3.59 Billion | 4.09 Billion | 2.65 Billion | 1.85 Billion | 731.22 Million |
Stock Holders Equity | 3.2 Billion | 3.59 Billion | 4.09 Billion | 2.65 Billion | 1.85 Billion | 731.22 Million |
Common Stock | 1.8 Million | 1.7 Million | 1.7 Million | 1.6 Million | 1.2 Million | 1.18 Million |
Retained Earnings | -335.5 Million | 154.5 Million | -86.5 Million | -507.3 Million | 161.6 Million | -967.94 Million |
Accumulated other comprehensive income | -121.3 Million | -168.6 Million | -54.4 Million | - | - | -2.37 Billion |
Common Stock Equity | 3.2 Billion | 3.59 Billion | 4.09 Billion | 2.65 Billion | 1.85 Billion | 731.22 Million |
Capital Lease Obligation | 8.77 Billion | 6.09 Billion | 4.77 Billion | 4.71 Billion | 4.8 Billion | 7.14 Billion |
Total Investments | 84.9 Million | 248.6 Million | 255.1 Million | 266.8 Million | 128.3 Million | 128.48 Million |
Total Debt | 2.76 Billion | 12.9 Billion | 11.6 Billion | 11.15 Billion | 11.32 Billion | 9.56 Billion |
Net Debt | 1.69 Billion | 11.28 Billion | 9.74 Billion | 9.3 Billion | 10.89 Billion | 9.08 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.53 Billion | 15.61 Billion | 16.06 Billion | 16.06 Billion | 16.16 Billion | 17.02 Billion |
Total Current Assets | 1.33 Billion | 1.39 Billion | 1.65 Billion | 1.65 Billion | 1.78 Billion | 1.73 Billion |
Cash And Short Term Investments | 899.3 Million | 926.3 Million | 1.07 Billion | 1.07 Billion | 1.31 Billion | 1.27 Billion |
Cash and Cash Equivalents | 899.3 Million | 926.3 Million | 1.07 Billion | 1.07 Billion | 1.31 Billion | 1.27 Billion |
Short Term Investments | 1.8 Billion | - | - | - | - | - |
Net Receivables | 251.9 Million | 282.3 Million | 319 Million | 319 Million | 252.8 Million | 289.6 Million |
Inventory | - | - | 225.6 Million | 225.6 Million | 11.4 Million | 33 Million |
Other Current Assets | 181.6 Million | 184.3 Million | 42.6 Million | 42.6 Million | 30.6 Million | 27.5 Million |
Total Non-Current Assets | 14.2 Billion | 14.22 Billion | 14.4 Billion | 14.4 Billion | 14.38 Billion | 15.29 Billion |
Net PPE | 9.66 Billion | 9.67 Billion | 9.81 Billion | 9.81 Billion | 9.72 Billion | 9.81 Billion |
Good Will And Intangible Assets | 4.25 Billion | 4.27 Billion | 4.31 Billion | 4.31 Billion | 4.4 Billion | 5.17 Billion |
Good Will | 2.64 Billion | 2.66 Billion | 2.69 Billion | 2.69 Billion | 2.68 Billion | 2.95 Billion |
Intangible Assets | 1.6 Billion | 1.6 Billion | 1.61 Billion | 1.61 Billion | 1.72 Billion | 2.21 Billion |
Long-Term Investments | 108.8 Million | 111 Million | 84.9 Million | 84.9 Million | 82.6 Million | 86.4 Million |
Tax Assets | 74.2 Million | 44.8 Million | 2.52 Billion | 117.6 Million | 154.6 Million | 261.8 Million |
Other Non Current Assets | 99.5 Million | 119.7 Million | -2.33 Billion | 69.7 Million | 18.9 Million | -50.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.48 Billion | 12.54 Billion | 12.86 Billion | 12.86 Billion | 12.68 Billion | 12.81 Billion |
Total Current Liabilities | 1.29 Billion | 1.33 Billion | 1.49 Billion | 1.49 Billion | 1.25 Billion | 1.22 Billion |
Account Payables | 46.1 Million | 38.2 Million | 36.6 Million | 36.6 Million | 44.5 Million | 52.4 Million |
Tax Payables | - | - | - | - | 54.4 Million | 4.4 Million |
Short Term Debt | 444 Million | 434.3 Million | 431.5 Million | 431.5 Million | 418.5 Million | 424.5 Million |
Deferred Revenue | 148.9 Million | 180.2 Million | 639.7 Million | 639.7 Million | -40.8 Million | -40.3 Million |
Other Current Liabilities | 660.6 Million | 685 Million | 382.2 Million | 382.2 Million | 830.6 Million | 790.1 Million |
Total Non Current Liabilities | 11.18 Billion | 11.2 Billion | 11.37 Billion | 11.37 Billion | 11.43 Billion | 11.59 Billion |
Long-Term Debt | 2.72 Billion | 2.71 Billion | 2.76 Billion | 2.76 Billion | 11.08 Billion | 11.19 Billion |
Deferred Revenue Non Current | 41.6 Million | 43.8 Million | 8.34 Billion | 8.34 Billion | 56.5 Million | 34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.34 Billion | 8.39 Billion | 146.3 Million | 146.3 Million | 143.4 Million | 98.7 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.05 Billion | 3.07 Billion | 3.19 Billion | 3.19 Billion | 3.48 Billion | 4.2 Billion |
Stock Holders Equity | 3.05 Billion | 3.07 Billion | 3.2 Billion | 3.2 Billion | 3.48 Billion | 4.21 Billion |
Common Stock | 1.8 Million | 1.8 Million | 1.8 Million | 1.8 Million | 1.8 Million | 1.8 Million |
Retained Earnings | -477 Million | -450.2 Million | -335.5 Million | -335.5 Million | 22.6 Million | 747.4 Million |
Accumulated other comprehensive income | -176.79 Million | -157.3 Million | -121.3 Million | -121.3 Million | -168.7 Million | -124 Million |
Common Stock Equity | 3.05 Billion | 3.07 Billion | 3.2 Billion | 3.2 Billion | 3.48 Billion | 4.21 Billion |
Capital Lease Obligation | 8.24 Billion | 8.29 Billion | 8.77 Billion | 8.77 Billion | 8.72 Billion | 8.84 Billion |
Total Investments | 108.8 Million | 111 Million | 84.9 Million | 84.9 Million | 82.6 Million | 86.4 Million |
Total Debt | 11.41 Billion | 11.45 Billion | 2.76 Billion | 2.76 Billion | 11.49 Billion | 11.62 Billion |
Net Debt | 10.51 Billion | 10.52 Billion | 1.69 Billion | 1.69 Billion | 10.18 Billion | 10.35 Billion |
ESKYF
POWI
ENDURANCE
IC2
DONEAR
SQM