USD 16.37
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.23 Billion | 27.65 Billion | 26.53 Billion | 27.16 Billion | 23.55 Billion | 22.38 Billion |
Total Current Assets | 2.38 Billion | 4.65 Billion | 6.05 Billion | 5.88 Billion | 3.84 Billion | 18.26 Billion |
Cash And Short Term Investments | -2.14 Billion | 4.52 Billion | 5.97 Billion | 5.79 Billion | 3.77 Billion | 3.15 Billion |
Cash and Cash Equivalents | 2.14 Billion | 1.03 Billion | 2.05 Billion | 2.39 Billion | 1.49 Billion | 290.67 Million |
Short Term Investments | 3.24 Billion | 3.49 Billion | 3.91 Billion | 3.4 Billion | 2.27 Billion | 2.86 Billion |
Net Receivables | 170.11 Million | 125.13 Million | 83.02 Million | 88.07 Million | 75.2 Million | 81.96 Million |
Inventory | 1.97 Billion | -1.17 Billion | -2.15 Billion | -2.49 Billion | -1.62 Billion | - |
Other Current Assets | 2.38 Billion | 1.17 Billion | 2.15 Billion | 2.49 Billion | 1.62 Billion | 15.02 Billion |
Total Non-Current Assets | 31.85 Billion | 4.84 Billion | 5.29 Billion | 4.81 Billion | 3.67 Billion | 4.12 Billion |
Net PPE | 676.82 Million | 678.4 Million | 695.85 Million | 738.84 Million | 711.54 Million | 567.18 Million |
Good Will And Intangible Assets | 660.78 Million | 663.54 Million | 669.06 Million | 675.45 Million | 684.54 Million | 696.46 Million |
Good Will | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million |
Intangible Assets | 676.82 Million | 2.75 Million | 8.27 Million | 14.66 Million | 23.75 Million | 35.67 Million |
Long-Term Investments | 50.4 Million | 3.5 Billion | 3.93 Billion | 3.4 Billion | 2.27 Billion | 2.86 Billion |
Tax Assets | 29.34 Billion | - | - | - | - | -831.72 Million |
Other Non Current Assets | 1.12 Billion | -4.84 Billion | -5.29 Billion | -4.81 Billion | -3.67 Billion | 831.72 Million |
Other Assets | - | 18.16 Billion | 15.18 Billion | 16.45 Billion | 16.03 Billion | - |
Total Liabilities | 29.09 Billion | 22.96 Billion | 21.69 Billion | 22.88 Billion | 19.4 Billion | 18.61 Billion |
Total Current Liabilities | 8.58 Billion | 233.86 Million | 186.84 Million | 251.94 Million | 221.78 Million | 216.35 Million |
Account Payables | - | 233.86 Million | 186.84 Million | 251.94 Million | 221.78 Million | 216.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 823.91 Million | 626.13 Million | 28.7 Million | 34.04 Million | 383.07 Million | 128.52 Million |
Deferred Revenue | - | -392.26 Million | 158.13 Million | 217.89 Million | -161.29 Million | 87.83 Million |
Other Current Liabilities | 7.75 Billion | -233.86 Million | -186.84 Million | -251.94 Million | -221.78 Million | -216.35 Million |
Total Non Current Liabilities | 20.51 Billion | 233.86 Million | 1.21 Billion | 1.09 Billion | 694.96 Million | 439.33 Million |
Long-Term Debt | 1.27 Billion | 1.07 Billion | 1.21 Billion | 1.09 Billion | 694.96 Million | 439.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.24 Billion | -841.34 Million | -1.21 Billion | -1.09 Billion | -694.96 Million | - |
Other Liabilities | 1.00 | 22.49 Billion | 20.28 Billion | 21.53 Billion | 18.48 Billion | 17.95 Billion |
Total Equity | 5.13 Billion | 4.69 Billion | 4.83 Billion | 4.27 Billion | 4.15 Billion | 3.77 Billion |
Stock Holders Equity | 5.13 Billion | 4.68 Billion | 4.83 Billion | 4.27 Billion | 4.15 Billion | 3.77 Billion |
Common Stock | 1.13 Million | 1.17 Million | 1.25 Million | 1.29 Million | 1.28 Million | 1.28 Million |
Retained Earnings | 3.28 Billion | 2.77 Billion | 2.37 Billion | 1.94 Billion | 1.86 Billion | 1.56 Billion |
Accumulated other comprehensive income | -97.37 Million | -177.64 Million | 23.84 Million | 58.25 Million | 27.25 Million | -34.1 Million |
Common Stock Equity | 5.13 Billion | 4.68 Billion | 4.83 Billion | 4.27 Billion | 4.15 Billion | 3.77 Billion |
Capital Lease Obligation | 61.67 Million | 48.2 Million | 55.49 Million | 63.82 Million | 56.01 Million | - |
Total Investments | 50.4 Million | 6.99 Billion | 7.84 Billion | 6.81 Billion | 4.55 Billion | 5.72 Billion |
Total Debt | 1.27 Billion | 1.07 Billion | 1.21 Billion | 1.09 Billion | 694.96 Million | 439.33 Million |
Net Debt | -874.79 Million | 41.75 Million | -836.45 Million | -1.29 Billion | -800.79 Million | 148.65 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.44 Billion | 36.83 Billion | 36.02 Billion | 34.23 Billion | 34.23 Billion | 32.76 Billion |
Total Current Assets | 2.92 Billion | 2.81 Billion | 2.55 Billion | 2.38 Billion | 2.38 Billion | 5.17 Billion |
Cash And Short Term Investments | - | 2.56 Billion | 2.32 Billion | -2.14 Billion | -2.14 Billion | 5.01 Billion |
Cash and Cash Equivalents | - | 2.56 Billion | 2.32 Billion | 2.14 Billion | 2.14 Billion | 1.86 Billion |
Short Term Investments | - | 2.98 Billion | 3.07 Billion | 3.24 Billion | 3.24 Billion | 3.15 Billion |
Net Receivables | - | 177.4 Million | 175.2 Million | 170.11 Million | 170.11 Million | 154.24 Million |
Inventory | - | -2.74 Billion | -2.49 Billion | 1.97 Billion | 1.97 Billion | -2.08 Billion |
Other Current Assets | 2.92 Billion | 2.81 Billion | 2.55 Billion | 2.38 Billion | 2.38 Billion | 2.08 Billion |
Total Non-Current Assets | 34.51 Billion | 34.01 Billion | 33.47 Billion | 31.85 Billion | 31.85 Billion | 4.48 Billion |
Net PPE | 712.78 Million | 702.5 Million | 681.86 Million | 676.82 Million | 676.82 Million | 665.8 Million |
Good Will And Intangible Assets | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million |
Good Will | - | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million | 660.78 Million |
Intangible Assets | - | - | - | 676.82 Million | 676.82 Million | 660.78 Million |
Long-Term Investments | 13.8 Million | 24.45 Million | 14.48 Million | 50.4 Million | 50.4 Million | 3.15 Billion |
Tax Assets | - | 31.24 Billion | 30.73 Billion | 29.34 Billion | 29.34 Billion | - |
Other Non Current Assets | 33.12 Billion | 1.38 Billion | 1.37 Billion | 1.12 Billion | 1.12 Billion | -4.48 Billion |
Other Assets | 1.00 | - | - | - | - | 23.11 Billion |
Total Liabilities | 31.84 Billion | 31.42 Billion | 30.76 Billion | 29.09 Billion | 29.09 Billion | 27.86 Billion |
Total Current Liabilities | 3.85 Billion | 9.2 Billion | 9.5 Billion | 8.58 Billion | 8.58 Billion | 252.03 Million |
Account Payables | - | - | - | - | - | 252.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 823.91 Million | 823.91 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.85 Billion | 9.2 Billion | 9.5 Billion | 7.75 Billion | 7.75 Billion | -252.03 Million |
Total Non Current Liabilities | 27.99 Billion | 22.21 Billion | 21.25 Billion | 20.51 Billion | 20.51 Billion | 1.89 Billion |
Long-Term Debt | 621.05 Million | 870.75 Million | 671.62 Million | 1.27 Billion | 1.27 Billion | 1.89 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.37 Billion | 21.34 Billion | 20.58 Billion | 19.24 Billion | 19.24 Billion | -1.89 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | 25.71 Billion |
Total Equity | 5.59 Billion | 5.4 Billion | 5.26 Billion | 5.13 Billion | 5.13 Billion | 4.9 Billion |
Stock Holders Equity | 5.59 Billion | 5.4 Billion | 5.26 Billion | 5.13 Billion | 5.13 Billion | 4.9 Billion |
Common Stock | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million | 1.13 Million |
Retained Earnings | 3.68 Billion | 3.55 Billion | 3.42 Billion | 3.28 Billion | 3.28 Billion | 3.15 Billion |
Accumulated other comprehensive income | -51.95 Million | -100.93 Million | -107.2 Million | -97.37 Million | -97.37 Million | -198.98 Million |
Common Stock Equity | 5.59 Billion | 5.4 Billion | 5.26 Billion | 5.13 Billion | 5.13 Billion | 4.9 Billion |
Capital Lease Obligation | - | - | - | 61.67 Million | 61.67 Million | - |
Total Investments | 13.8 Million | 24.45 Million | 14.48 Million | 50.4 Million | 50.4 Million | 6.3 Billion |
Total Debt | 621.05 Million | 870.75 Million | 671.62 Million | 1.27 Billion | 1.27 Billion | 1.89 Billion |
Net Debt | 621.05 Million | -1.69 Billion | -1.65 Billion | -874.79 Million | -874.79 Million | 35.1 Million |
PSF
BAM
1339
002988
6959
AYV