USD 23.91
(-0.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 290.64 Million | -158.43 Million | 130.14 Million | 293.35 Million | -288.15 Million | -18.57 Million |
Cost of Revenue | 77.48 Million | 65.59 Million | 54.45 Million | 32.12 Million | 31.62 Million | 23.62 Million |
Gross Profit | 213.15 Million | -224.02 Million | 75.69 Million | 261.23 Million | -319.78 Million | -42.19 Million |
Operating Expenses | 11.55 Million | 12.85 Million | 4.26 Million | 3.42 Million | 2.97 Million | 2.4 Million |
Selling, General and Administrative Expenses | 5.33 Million | 4.45 Million | 3.9 Million | 3.21 Million | 2.79 Million | 2.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -315.73 Million | 361.97 Thousand | 201.4 Thousand | 176.24 Thousand | 140.66 Thousand |
Cost and Expenses | 11.55 Million | 12.85 Million | 4.26 Million | 3.42 Million | 2.97 Million | 2.4 Million |
Operating Income | 267.96 Million | -171.28 Million | 147.95 Million | 306.21 Million | -275.65 Million | -5.93 Million |
Interest Expense | 32.85 Million | 31.8 Million | 22.07 Million | 16.27 Million | 15.47 Million | 15.05 Million |
Income Tax Expense | - | -32.03 Million | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | 235.1 Million | -171.28 Million | 125.87 Million | 289.93 Million | -291.13 Million | -20.98 Million |
Net Income | 235.1 Million | -171.28 Million | 125.87 Million | 289.93 Million | -291.13 Million | -20.98 Million |
Earnings Per Share Basic | 1.12 | -1.14 | 1.20 | 3.14 | -4.14 | -0.51 |
Earnings Per Share Diluted | 1.12 | -1.14 | 1.20 | 3.14 | -4.14 | -0.51 |
Weighted Average Shares Outstanding | 209.91 Million | 150.25 Million | 104.89 Million | 92.33 Million | 70.32 Million | 41.14 Million |
Weighted Average Shares Outstanding (Diluted) | 209.91 Million | 150.25 Million | 104.89 Million | 92.33 Million | 70.32 Million | 41.14 Million |
Gross Margin | 0.73 | 1.41 | 0.58 | 0.89 | 1.11 | 2.27 |
EBIT Margin | 0.92 | 1.08 | 1.14 | 1.04 | 0.96 | 0.32 |
Profit Margin | 0.81 | 1.08 | 0.97 | 0.99 | 1.01 | 1.13 |
EBITDA | 267.96 Million | -171.28 Million | 147.95 Million | 306.21 Million | -275.65 Million | - |
Earnings Before Tax Margin | 0.92 | 1.08 | 1.14 | 1.04 | 0.96 | 0.32 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 204.19 Million | 157.57 Million | 246.65 Million | 133.06 Million | -158.43 Million | 127.67 Million |
Cost of Revenue | 51.19 Million | 41.46 Million | 77.48 Million | 36.02 Million | 65.59 Million | 33.19 Million |
Gross Profit | 153 Million | 116.11 Million | 169.17 Million | 97.04 Million | -224.02 Million | 94.48 Million |
Operating Expenses | -69.74 Million | -20.17 Million | 11.55 Million | -34.63 Million | 12.85 Million | 63.9 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -69.74 Million | 0.76 | 54.81 Million | 0.87 | -315.73 Million | 0.11 |
Cost and Expenses | 120.94 Million | 136.29 Million | 11.55 Million | 131.67 Million | 12.85 Million | 30.57 Million |
Operating Income | 83.25 Million | 119.86 Million | 235.1 Million | 115.24 Million | -171.28 Million | 14.15 Million |
Interest Expense | - | 16.42 Million | 32.85 Million | 16.42 Million | 31.8 Million | 16.42 Million |
Income Tax Expense | - | 0.55 | -33.02 Million | 0.57 | -32.03 Million | 0.09 |
Earnings before Tax | 65.59 Million | 0.55 | 235.1 Million | 0.57 | -171.28 Million | 0.09 |
Net Income | 65.59 Million | 217.92 Million | 235.1 Million | 202.18 Million | -171.28 Million | 157.24 Million |
Earnings Per Share Basic | 0.26 | 1.00 | - | 202.18 Million | - | 157.24 Million |
Earnings Per Share Diluted | 0.26 | 1.00 | - | -16.42 Million | - | -16.42 Million |
Weighted Average Shares Outstanding | 252.27 Million | 217.92 Million | 202.18 Million | 202.18 Million | 150.25 Million | 157.24 Million |
Weighted Average Shares Outstanding (Diluted) | 252.27 Million | 217.92 Million | 202.18 Million | 202.18 Million | 150.25 Million | 157.24 Million |
Gross Margin | 0.75 | 0.74 | 0.69 | 0.73 | 1.41 | 0.74 |
EBIT Margin | 0.41 | 0.86 | - | 0.99 | - | 0.24 |
Profit Margin | 0.32 | 1.38 | 0.95 | 1.52 | 1.08 | 1.23 |
EBITDA | 83.25 Million | 136.29 Million | - | 131.67 Million | - | 30.57 Million |
Earnings Before Tax Margin | 0.41 | 0.76 | 0.95 | 0.87 | 1.08 | 0.11 |
PSA-PO
SCPE
YUASA
TUD
ASURB
000900