USD 19.57
(-3.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 706.14 Million | 717.43 Million | 688.86 Million | 702.27 Million | 923.66 Million | 272.65 Million |
Total Current Assets | 126.72 Million | 117.89 Million | 88.94 Million | 82.18 Million | 90.66 Million | 80.96 Million |
Cash And Short Term Investments | 28.9 Million | 32.06 Million | 30.93 Million | 41.55 Million | 13.86 Million | 15.3 Million |
Cash and Cash Equivalents | 28.9 Million | 32.06 Million | 30.93 Million | 41.55 Million | 13.86 Million | 15.3 Million |
Short Term Investments | 2.37 Million | 3.11 Million | - | - | 250 Thousand | - |
Net Receivables | 40.78 Million | 33.55 Million | 19.48 Million | 2.99 Million | 30.51 Million | 25.35 Million |
Inventory | 47.5 Million | 39.83 Million | 29.48 Million | 27.2 Million | 36.06 Million | 32.26 Million |
Other Current Assets | 9.53 Million | 4.15 Million | 577 Thousand | 1.59 Million | 2.56 Million | 1.42 Million |
Total Non-Current Assets | 579.41 Million | 599.54 Million | 599.92 Million | 620.09 Million | 833 Million | 191.69 Million |
Net PPE | 27.13 Million | 28.44 Million | 14.1 Million | 17.05 Million | 22.74 Million | 16.23 Million |
Good Will And Intangible Assets | 546.96 Million | 565.46 Million | 582.29 Million | 599.11 Million | 806.71 Million | 165.38 Million |
Good Will | - | - | - | - | 190.07 Million | 33.86 Million |
Intangible Assets | 546.96 Million | 565.46 Million | 582.29 Million | 599.11 Million | 616.63 Million | 131.51 Million |
Long-Term Investments | - | 1.9 Million | - | - | 652 Thousand | - |
Tax Assets | 2.34 Million | 227 Thousand | 70 Thousand | 98 Thousand | 2.04 Million | 4.26 Million |
Other Non Current Assets | 2.97 Million | 3.49 Million | 3.45 Million | 3.82 Million | 854 Thousand | 5.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 272.07 Million | 351.62 Million | 394.96 Million | 276.75 Million | 277.3 Million | 400.24 Million |
Total Current Liabilities | 80.85 Million | 69.56 Million | 51.86 Million | 37.07 Million | 51.41 Million | 43.23 Million |
Account Payables | 31.7 Million | 24.12 Million | 15.84 Million | 8.6 Million | 23.43 Million | 14.14 Million |
Tax Payables | - | 3.91 Million | 4.12 Million | 4.39 Million | 897 Thousand | 670 Thousand |
Short Term Debt | 2.26 Million | 4.32 Million | 1.77 Million | 1.79 Million | - | - |
Deferred Revenue | - | - | 32.23 Million | -1.79 Million | - | - |
Other Current Liabilities | 46.89 Million | 41.11 Million | 2.01 Million | 28.47 Million | 27.97 Million | 29.09 Million |
Total Non Current Liabilities | 191.21 Million | 282.06 Million | 343.09 Million | 239.67 Million | 225.89 Million | 357 Million |
Long-Term Debt | 158.2 Million | 222.8 Million | 228.68 Million | 229.43 Million | 221.4 Million | 352.44 Million |
Deferred Revenue Non Current | - | - | 341 Thousand | 283 Thousand | 160 Thousand | 645 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33 Million | 59.26 Million | 114.41 Million | 10.24 Million | 3.94 Million | 3.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 434.06 Million | 365.8 Million | 293.9 Million | 425.52 Million | 646.36 Million | -127.58 Million |
Stock Holders Equity | 434.06 Million | 365.8 Million | 293.9 Million | 425.52 Million | 638.24 Million | -131.16 Million |
Common Stock | 10 Thousand | 9000.00 | 9000.00 | 9000.00 | 6000.00 | - |
Retained Earnings | -344.45 Million | -338.6 Million | -391.76 Million | -296.06 Million | -15.56 Million | - |
Accumulated other comprehensive income | 1.45 Million | 3.79 Million | -1.99 Million | -5.47 Million | 719 Thousand | -649 Thousand |
Common Stock Equity | 434.06 Million | 365.8 Million | 293.9 Million | 425.52 Million | 638.24 Million | -131.16 Million |
Capital Lease Obligation | 10.15 Million | 14.34 Million | - | - | - | - |
Total Investments | 2.37 Million | 5.02 Million | - | - | 902 Thousand | - |
Total Debt | 170.62 Million | 227.12 Million | 230.45 Million | 229.43 Million | 221.4 Million | 352.44 Million |
Net Debt | 141.72 Million | 195.06 Million | 199.52 Million | 187.88 Million | 207.54 Million | 337.13 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 734.02 Million | 756.78 Million | 763.6 Million | 706.14 Million | 706.14 Million | 714.75 Million |
Total Current Assets | 144.72 Million | 162.17 Million | 163.57 Million | 126.72 Million | 126.72 Million | 132.18 Million |
Cash And Short Term Investments | 48.79 Million | 63.66 Million | 66.58 Million | 28.9 Million | 28.9 Million | 26.8 Million |
Cash and Cash Equivalents | 48.79 Million | 63.66 Million | 66.58 Million | 28.9 Million | 28.9 Million | 26.8 Million |
Short Term Investments | - | 822 Thousand | 60.15 Million | 2.37 Million | 2.37 Million | 3.55 Million |
Net Receivables | 42.24 Million | 45.88 Million | 43.51 Million | 40.78 Million | 40.78 Million | 47.69 Million |
Inventory | 43.39 Million | 43.05 Million | 44.71 Million | 47.5 Million | 47.5 Million | 43.84 Million |
Other Current Assets | 10.29 Million | 9.57 Million | 8.75 Million | 9.53 Million | 9.53 Million | 4.44 Million |
Total Non-Current Assets | 589.3 Million | 594.61 Million | 600.03 Million | 579.41 Million | 579.41 Million | 582.56 Million |
Net PPE | 32.63 Million | 30.37 Million | 30.84 Million | 27.13 Million | 27.13 Million | 26.56 Million |
Good Will And Intangible Assets | 534.53 Million | 538.68 Million | 542.82 Million | 546.96 Million | 546.96 Million | 552.84 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 534.53 Million | 538.68 Million | 542.82 Million | 546.96 Million | 546.96 Million | 552.84 Million |
Long-Term Investments | - | - | -578.44 Million | - | - | - |
Tax Assets | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | - |
Other Non Current Assets | 19.79 Million | 23.21 Million | 602.47 Million | 2.97 Million | 2.97 Million | 3.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 193.91 Million | 224.13 Million | 248.07 Million | 272.07 Million | 272.07 Million | 266.67 Million |
Total Current Liabilities | 78.76 Million | 80.03 Million | 88.49 Million | 80.85 Million | 80.85 Million | 81.05 Million |
Account Payables | 29.82 Million | 34.78 Million | 38.74 Million | 31.7 Million | 31.7 Million | 31.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.25 Million | 2.48 Million | 2.43 Million | 2.26 Million | 2.26 Million | 2.23 Million |
Deferred Revenue | -6.25 Million | - | - | - | - | 46.16 Million |
Other Current Liabilities | 48.93 Million | 42.75 Million | 47.31 Million | 46.89 Million | 46.89 Million | 1.04 Million |
Total Non Current Liabilities | 115.14 Million | 144.1 Million | 159.57 Million | 191.21 Million | 191.21 Million | 185.61 Million |
Long-Term Debt | 94.91 Million | 123.82 Million | 138.55 Million | 158.2 Million | 158.2 Million | 173.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.22 Million | 20.27 Million | 21.02 Million | 33 Million | 33 Million | 12.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 540.11 Million | 532.65 Million | 515.53 Million | 434.06 Million | 434.06 Million | 448.07 Million |
Stock Holders Equity | 540.11 Million | 532.65 Million | 515.53 Million | 434.06 Million | 434.06 Million | 448.07 Million |
Common Stock | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Retained Earnings | -294.27 Million | -310.56 Million | -326.32 Million | -344.45 Million | -344.45 Million | -334.27 Million |
Accumulated other comprehensive income | -844 Thousand | -210 Thousand | 737 Thousand | 1.45 Million | 1.45 Million | 2.43 Million |
Common Stock Equity | 540.11 Million | 532.65 Million | 515.53 Million | 434.06 Million | 434.06 Million | 448.07 Million |
Capital Lease Obligation | - | 12.94 Million | 13.52 Million | 10.15 Million | 10.15 Million | 12.82 Million |
Total Investments | - | 822 Thousand | 60.15 Million | 2.37 Million | 2.37 Million | 3.55 Million |
Total Debt | 94.91 Million | 139.25 Million | 154.51 Million | 170.62 Million | 170.62 Million | 175.79 Million |
Net Debt | 46.12 Million | 75.59 Million | 87.93 Million | 141.72 Million | 141.72 Million | 148.99 Million |
HDSN
7460
9145
BYMOF
HLX
ASPT