USD 3.16
(-4.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 188.79 Million | 98.64 Million | 60.04 Million | 138.4 Million | 34.25 Million | 18.48 Million |
Total Current Assets | 188.19 Million | 98.38 Million | 59.9 Million | 138.11 Million | 49.04 Million | 25.9 Million |
Cash And Short Term Investments | 172.47 Million | 89.18 Million | 44.63 Million | 118.19 Million | 42.65 Million | 15.12 Million |
Cash and Cash Equivalents | 172.47 Million | 89.18 Million | 44.63 Million | 118.19 Million | 42.65 Million | 15.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.82 Million | 6.56 Million | 6.55 Million | 5.53 Million | 6.06 Million | 10.48 Million |
Inventory | - | - | - | - | -387.00 | - |
Other Current Assets | 3.89 Million | 2.63 Million | 8.72 Million | 14.38 Million | 329.53 Thousand | - |
Total Non-Current Assets | 598.65 Thousand | 255.02 Thousand | 138.37 Thousand | 291.65 Thousand | 271.92 Thousand | 377.07 Thousand |
Net PPE | 131.95 Thousand | 201.48 Thousand | 28.08 Thousand | 117.11 Thousand | 133.74 Thousand | 26.53 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 138.17 Thousand | 350.53 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 466.7 Thousand | 53.53 Thousand | 110.29 Thousand | 174.54 Thousand | 1.00 | 1.00 |
Other Assets | 1.00 | - | - | - | -15.06 Million | -7.79 Million |
Total Liabilities | 264.6 Million | 104.49 Million | 12.06 Million | 3.12 Million | 3.37 Million | 3.21 Million |
Total Current Liabilities | 64.05 Million | 18.74 Million | 12.04 Million | 3.1 Million | 3.29 Million | 3.19 Million |
Account Payables | 38.05 Million | 17.84 Million | 11.4 Million | 2.41 Million | 2.8 Million | 2.92 Million |
Tax Payables | 44.59 Thousand | 48.87 Thousand | 43.33 Thousand | 83.79 Thousand | 27.15 Thousand | 27.47 Thousand |
Short Term Debt | 93.03 Thousand | 97.48 Thousand | - | 112.96 Thousand | 69.11 Thousand | - |
Deferred Revenue | 44.59 Thousand | - | - | - | 305.4 Thousand | - |
Other Current Liabilities | 25.85 Million | 802.17 Thousand | 639.53 Thousand | 575.8 Thousand | 113.32 Thousand | 276.91 Thousand |
Total Non Current Liabilities | 200.54 Million | 85.75 Million | 27.97 Thousand | 16.91 Thousand | 76.34 Thousand | 12.19 Thousand |
Long-Term Debt | 200.53 Million | 84.22 Thousand | - | - | 57.19 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9876.00 | 85.66 Million | 27.97 Thousand | 16.91 Thousand | 19.15 Thousand | 12.19 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | -75.81 Million | -5.85 Million | 47.97 Million | 135.28 Million | 30.88 Million | 15.27 Million |
Stock Holders Equity | -75.81 Million | -5.85 Million | 47.97 Million | 135.28 Million | 30.88 Million | 15.27 Million |
Common Stock | 466.08 Million | 320.88 Million | 235.27 Million | 234.14 Million | 78.88 Million | 56.15 Million |
Retained Earnings | -579.7 Million | -359.46 Million | -216.94 Million | -124.12 Million | -54.58 Million | -47.29 Million |
Accumulated other comprehensive income | 37.81 Million | 32.72 Million | 29.64 Million | 25.26 Million | 6.57 Million | 6.41 Million |
Common Stock Equity | -75.81 Million | -5.85 Million | 47.97 Million | 135.28 Million | 30.88 Million | 15.27 Million |
Capital Lease Obligation | 93.03 Thousand | 181.71 Thousand | - | 112.96 Thousand | 126.3 Thousand | - |
Total Investments | - | - | - | - | 138.17 Thousand | 350.53 Thousand |
Total Debt | 200.62 Million | 181.71 Thousand | - | 112.96 Thousand | 126.3 Thousand | - |
Net Debt | 28.15 Million | -89 Million | -44.63 Million | -118.08 Million | -42.52 Million | -15.12 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 188.79 Million | 188.79 Million | 166.5 Million | 98.64 Million | 98.64 Million | 154 Million |
Total Current Assets | 188.19 Million | 188.19 Million | 166.33 Million | 98.38 Million | 98.38 Million | 153.69 Million |
Cash And Short Term Investments | 172.47 Million | 172.47 Million | 157.06 Million | 89.18 Million | 89.18 Million | 141.77 Million |
Cash and Cash Equivalents | 172.47 Million | 172.47 Million | 157.06 Million | 89.18 Million | 89.18 Million | 141.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.82 Million | 11.82 Million | 5.79 Million | 6.56 Million | 6.56 Million | 9.15 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3.89 Million | 3.89 Million | 3.47 Million | 2.63 Million | 2.63 Million | 2.76 Million |
Total Non-Current Assets | 598.65 Thousand | 598.65 Thousand | 165.16 Thousand | 255.02 Thousand | 255.02 Thousand | 315.62 Thousand |
Net PPE | 131.95 Thousand | 131.95 Thousand | 154.6 Thousand | 201.48 Thousand | 201.48 Thousand | 238.36 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 466.7 Thousand | 466.7 Thousand | 10.56 Thousand | 53.53 Thousand | 53.53 Thousand | 77.26 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 264.6 Million | 264.6 Million | 213.41 Million | 104.49 Million | 104.49 Million | 97.54 Million |
Total Current Liabilities | 64.05 Million | 64.05 Million | 32.59 Million | 18.74 Million | 18.74 Million | 9.41 Million |
Account Payables | 38.05 Million | 38.05 Million | 31.7 Million | 17.84 Million | 17.84 Million | 8.67 Million |
Tax Payables | 44.59 Thousand | 44.59 Thousand | - | 48.87 Thousand | 48.87 Thousand | - |
Short Term Debt | 93.03 Thousand | 93.03 Thousand | 87.72 Thousand | 97.48 Thousand | 97.48 Thousand | 84.31 Thousand |
Deferred Revenue | 44.59 Thousand | 44.59 Thousand | - | - | - | - |
Other Current Liabilities | 25.85 Million | 25.85 Million | 798.48 Thousand | 802.17 Thousand | 802.17 Thousand | 658.36 Thousand |
Total Non Current Liabilities | 200.54 Million | 200.54 Million | 180.82 Million | 85.75 Million | 85.75 Million | 88.12 Million |
Long-Term Debt | 200.53 Million | 200.53 Million | 180.77 Million | 84.22 Thousand | 84.22 Thousand | 126.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9876.00 | 9876.00 | 52.28 Thousand | 85.66 Million | 85.66 Million | 87.99 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -75.81 Million | -75.81 Million | -46.91 Million | -5.85 Million | -5.85 Million | 56.46 Million |
Stock Holders Equity | -75.81 Million | -75.81 Million | -46.91 Million | -5.85 Million | -5.85 Million | 56.46 Million |
Common Stock | 466.08 Million | 466.08 Million | 374.32 Million | 320.88 Million | 320.88 Million | 320.58 Million |
Retained Earnings | -579.7 Million | -579.7 Million | -455.64 Million | -359.46 Million | -359.46 Million | -294.04 Million |
Accumulated other comprehensive income | 37.81 Million | 37.81 Million | 34.41 Million | 32.72 Million | 32.72 Million | 29.92 Million |
Common Stock Equity | -75.81 Million | -75.81 Million | -46.91 Million | -5.85 Million | -5.85 Million | 56.46 Million |
Capital Lease Obligation | 93.03 Thousand | 93.03 Thousand | 42.11 Thousand | 181.71 Thousand | 181.71 Thousand | 210.65 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 200.62 Million | 200.62 Million | 180.9 Million | 181.71 Thousand | 181.71 Thousand | 210.65 Thousand |
Net Debt | 28.15 Million | 28.15 Million | 23.83 Million | -89 Million | -89 Million | -141.56 Million |
TILCF
1026
6D81
CUL
EUMNF
QIFTF