USD 1.11
(-9.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.98 Billion | 3.97 Billion | 4.24 Billion | 3.94 Billion | 4.19 Billion | 5.23 Billion |
Total Current Assets | 197.28 Million | 120.4 Million | 223.99 Million | 233.79 Million | 255.12 Million | 364.49 Million |
Cash And Short Term Investments | 12.31 Million | 12.24 Million | 83.02 Million | 42.04 Million | 93.74 Million | 35.34 Million |
Cash and Cash Equivalents | 12.31 Million | 12.24 Million | 83.02 Million | 42.04 Million | 93.74 Million | 35.34 Million |
Short Term Investments | - | 35.12 Million | - | - | - | - |
Net Receivables | 133.26 Million | 105.63 Million | 112.88 Million | 101.76 Million | 83.55 Million | 72.05 Million |
Inventory | 37.31 Million | 2.51 Million | 26.59 Million | 75.17 Million | 70.87 Million | 253.5 Million |
Other Current Assets | 14.39 Million | -117.88 Million | 1.48 Million | 14.81 Million | 6.95 Million | 253.5 Million |
Total Non-Current Assets | 3.79 Billion | 3.85 Billion | 4.01 Billion | 3.71 Billion | 3.93 Billion | 4.87 Billion |
Net PPE | 3.41 Billion | 3.37 Billion | 3.41 Billion | 168 Thousand | 2.14 Million | 3.56 Billion |
Good Will And Intangible Assets | -3.98 Billion | -3.97 Billion | -4.24 Billion | -3.94 Billion | -4.19 Billion | -5.23 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 18.12 Million | 35.12 Million | 34.83 Million | 37.95 Million | 39.75 Million | 43.66 Million |
Tax Assets | 3.98 Billion | 3.97 Billion | 4.24 Billion | 3.94 Billion | 4.19 Billion | 5.23 Billion |
Other Non Current Assets | 358.75 Million | 449.82 Million | 567.67 Million | 3.67 Billion | 3.89 Billion | 1.26 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.73 Billion | 2.59 Billion | 2.74 Billion | 2.33 Billion | 2.48 Billion | 3.45 Billion |
Total Current Liabilities | 354.71 Million | 341.69 Million | 149.99 Million | 123.48 Million | 146.88 Million | 359.69 Million |
Account Payables | 140.16 Million | 140.15 Million | 142.6 Million | 116.48 Million | 125.04 Million | 145.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 205 Million | 195 Million | 325.51 Million | 1.54 Million | 475.7 Million | 175 Million |
Deferred Revenue | 7.02 Million | - | -325.51 Million | -1.54 Million | -475.7 Million | 34.88 Million |
Other Current Liabilities | 2.52 Million | 6.54 Million | 7.38 Million | 7 Million | 21.83 Million | 4.27 Million |
Total Non Current Liabilities | 2.37 Billion | 2.25 Billion | 2.59 Billion | 2.21 Billion | 2.34 Billion | 3.09 Billion |
Long-Term Debt | 2.37 Billion | 2.25 Billion | 2.59 Billion | 2.21 Billion | 2.34 Billion | 3.09 Billion |
Deferred Revenue Non Current | 2.73 Billion | 2.59 Billion | 2.74 Billion | 2.33 Billion | 2.48 Billion | 3.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.74 Billion | -2.6 Billion | -2.76 Billion | -2.34 Billion | -2.5 Billion | -3.47 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.81 Billion | 3.82 Billion | 4 Billion | 3.76 Billion | 3.91 Billion | 4.95 Billion |
Stock Holders Equity | 1.25 Billion | 1.38 Billion | 1.49 Billion | 1.6 Billion | 1.7 Billion | 1.77 Billion |
Common Stock | 488 Thousand | 486 Thousand | 484 Thousand | 483 Thousand | 482 Thousand | 481 Thousand |
Retained Earnings | -1.36 Billion | -1.23 Billion | -1.12 Billion | -1 Billion | -906.95 Million | -831.42 Million |
Accumulated other comprehensive income | -1.36 Billion | -1.23 Billion | -1.12 Billion | -1 Billion | -200 Thousand | 106 Thousand |
Common Stock Equity | 1.25 Billion | 1.38 Billion | 1.49 Billion | 1.6 Billion | 1.7 Billion | 1.77 Billion |
Capital Lease Obligation | 11.66 Million | 14.15 Million | 17.03 Million | 10.58 Million | 13.17 Million | 20.03 Million |
Total Investments | 18.12 Million | 70.25 Million | 34.83 Million | 37.95 Million | 39.75 Million | 43.66 Million |
Total Debt | 2.58 Billion | 2.44 Billion | 2.59 Billion | 2.21 Billion | 2.34 Billion | 3.27 Billion |
Net Debt | 2.57 Billion | 2.43 Billion | 2.51 Billion | 2.17 Billion | 2.24 Billion | 3.23 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.72 Billion | 3.79 Billion | 3.95 Billion | 3.98 Billion | 3.98 Billion | 4.04 Billion |
Total Current Assets | 168.94 Million | 292.7 Million | 193.48 Million | 197.28 Million | 197.28 Million | 180.61 Million |
Cash And Short Term Investments | 22.36 Million | 34.38 Million | 44.1 Million | 12.31 Million | 12.31 Million | 24.35 Million |
Cash and Cash Equivalents | 22.36 Million | 34.38 Million | 44.1 Million | 12.31 Million | 12.31 Million | 24.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 146.58 Million | 140.5 Million | 137.48 Million | 133.26 Million | 133.26 Million | 124.04 Million |
Inventory | 182.84 Million | 117.81 Million | 11.88 Million | 37.31 Million | 37.31 Million | 16.94 Million |
Other Current Assets | -182.84 Million | -174.89 Million | -181.59 Million | 14.39 Million | 14.39 Million | 15.27 Million |
Total Non-Current Assets | - | 3.5 Billion | 3.76 Billion | 3.79 Billion | 3.79 Billion | 3.86 Billion |
Net PPE | - | 3.17 Billion | 3.4 Billion | 3.41 Billion | 3.41 Billion | 3.43 Billion |
Good Will And Intangible Assets | 209.94 Million | 225.31 Million | - | - | -3.98 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 17.71 Million | 17.89 Million | 18.12 Million | 18.12 Million | 36.6 Million |
Tax Assets | - | -225.31 Million | - | - | 3.98 Billion | - |
Other Non Current Assets | -209.94 Million | 318.06 Million | 345.57 Million | 358.75 Million | 358.75 Million | 391.79 Million |
Other Assets | 3.55 Billion | - | - | - | - | - |
Total Liabilities | 2.44 Billion | 2.47 Billion | 2.7 Billion | 2.73 Billion | 2.73 Billion | 2.74 Billion |
Total Current Liabilities | - | 151.75 Million | 117.24 Million | 354.71 Million | 354.71 Million | 362.17 Million |
Account Payables | - | 142.44 Million | 109.66 Million | 140.16 Million | 140.16 Million | 154.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 205 Million | 205 Million | 200 Million |
Deferred Revenue | - | - | - | 7.02 Million | 7.02 Million | 7.76 Million |
Other Current Liabilities | - | 9.3 Million | 7.58 Million | 2.52 Million | 2.52 Million | 346 Thousand |
Total Non Current Liabilities | 2.44 Billion | 2.31 Billion | 2.59 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion |
Long-Term Debt | 3.36 Billion | 2.3 Billion | 2.57 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion |
Deferred Revenue Non Current | - | - | - | - | 2.73 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.36 Billion | 10.56 Million | 11.09 Million | - | -2.74 Billion | - |
Other Liabilities | 2.44 Billion | - | - | - | - | - |
Total Equity | 1.27 Billion | 1.32 Billion | 1.25 Billion | 1.25 Billion | 3.81 Billion | 1.3 Billion |
Stock Holders Equity | 1.27 Billion | 1.32 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.3 Billion |
Common Stock | 539 Thousand | 503 Thousand | 488 Thousand | 488 Thousand | 488 Thousand | 488 Thousand |
Retained Earnings | -1.35 Billion | -1.29 Billion | -1.37 Billion | -1.36 Billion | -1.36 Billion | -1.31 Billion |
Accumulated other comprehensive income | - | -1.29 Billion | -1.37 Billion | -1.36 Billion | -1.36 Billion | -1.31 Billion |
Common Stock Equity | 1.27 Billion | 1.32 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.3 Billion |
Capital Lease Obligation | - | 10.56 Million | 11.09 Million | 11.66 Million | 11.66 Million | 12.27 Million |
Total Investments | - | 17.71 Million | 17.89 Million | 18.12 Million | 18.12 Million | 36.6 Million |
Total Debt | 3.36 Billion | 2.31 Billion | 2.59 Billion | 2.58 Billion | 2.58 Billion | 2.57 Billion |
Net Debt | 3.34 Billion | 2.28 Billion | 2.54 Billion | 2.57 Billion | 2.57 Billion | 2.55 Billion |
OPTXW
ER0
LBR
GLGDF
0VJA
WMTN