USD 1.07
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.41 Million | 2.6 Million | 4.3 Million | 4.21 Million | 3.49 Million | 2.94 Million |
Cost of Revenue | 3.5 Million | 3.42 Million | 2.84 Million | 3.84 Million | 1.63 Million | 1.84 Million |
Gross Profit | -90.69 Thousand | -816.69 Thousand | 1.45 Million | 365.95 Thousand | 1.86 Million | 1.09 Million |
Operating Expenses | 30.65 Million | 21.4 Million | 24.55 Million | 21.86 Million | 12.83 Million | 14.27 Million |
Selling, General and Administrative Expenses | 10.86 Million | 13.22 Million | 13.64 Million | 11.89 Million | 7.71 Million | 8.6 Million |
Research and Development Expenses | 4.73 Million | 8.17 Million | 10.91 Million | 9.96 Million | 5.12 Million | 5.67 Million |
Other Expenses | - | 15.77 Million | 3.01 Million | 5.07 Million | 2.93 Million | 5384.00 |
Cost and Expenses | 34.16 Million | 24.82 Million | 27.4 Million | 25.7 Million | 14.47 Million | 16.12 Million |
Operating Income | -15.68 Million | -34.56 Million | -23.1 Million | -21.49 Million | -10.97 Million | -13.18 Million |
Interest Expense | 1.83 Million | 3.25 Million | 4.79 Million | 3.39 Million | 187.54 Thousand | 191.19 Thousand |
Income Tax Expense | 1.00 | -540.29 Thousand | 43.82 Thousand | 132.4 Thousand | -733.83 Thousand | -728.83 Thousand |
Earnings before Tax | -32.66 Million | -37.28 Million | -34.76 Million | -26.07 Million | -12.44 Million | -13.36 Million |
Net Income | -32.66 Million | -36.74 Million | -34.8 Million | -26.21 Million | -11.71 Million | -12.63 Million |
Earnings Per Share Basic | -41.47 | -150.49 | -189.81 | -331.77 | -144.88 | -841.38 |
Earnings Per Share Diluted | -41.47 | -150.49 | -189.81 | -331.77 | -144.88 | -841.38 |
Weighted Average Shares Outstanding | 787.83 Thousand | 244.15 Thousand | 183.37 Thousand | 79 Thousand | 80.84 Thousand | 15.02 Thousand |
Weighted Average Shares Outstanding (Diluted) | 787.83 Thousand | 244.15 Thousand | 183.37 Thousand | 79 Thousand | 80.84 Thousand | 15.02 Thousand |
Gross Margin | -0.03 | -0.31 | 0.34 | 0.09 | 0.53 | 0.37 |
EBIT Margin | -8.63 | -8.50 | -5.35 | -5.08 | -3.13 | -4.47 |
Profit Margin | -9.56 | -14.09 | -8.08 | -6.22 | -3.35 | -4.29 |
EBITDA | -29.51 Million | -32.38 Million | -20.38 Million | -19.15 Million | -10.05 Million | -12.44 Million |
Earnings Before Tax Margin | -4.59 | -13.26 | -5.37 | -5.10 | -3.14 | -4.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28 Thousand | 168.14 Thousand | 1.06 Million | 3.41 Million | 699.02 Thousand | 736.13 Thousand |
Cost of Revenue | -41.6 Thousand | 74.81 Thousand | 1.17 Million | 3.5 Million | 691.97 Thousand | 918.49 Thousand |
Gross Profit | 69.6 Thousand | 93.33 Thousand | -108.14 Thousand | -90.69 Thousand | 7052.00 | -182.35 Thousand |
Operating Expenses | 1.61 Million | 1.79 Million | 1.78 Million | 15.59 Million | 3.57 Million | 4.97 Million |
Selling, General and Administrative Expenses | 1.59 Million | 1.77 Million | 1.45 Million | - | 2.37 Million | 3.58 Million |
Research and Development Expenses | 22.96 Thousand | 25.85 Thousand | 329.36 Thousand | - | 1.2 Million | 1.38 Million |
Other Expenses | -178.8 Thousand | -46.58 Thousand | 18.56 Million | 18.56 Million | - | - |
Cost and Expenses | 1.57 Million | 1.87 Million | 2.96 Million | 19.1 Million | 4.26 Million | 5.89 Million |
Operating Income | -1.54 Million | -1.7 Million | -16.95 Million | -30.74 Million | -3.56 Million | -5.15 Million |
Interest Expense | 1079.00 | - | 140.36 Thousand | 1.83 Million | 396.76 Thousand | 684.49 Thousand |
Income Tax Expense | -177.72 Thousand | 2.00 | 140.36 Thousand | 1.83 Million | 396.76 Thousand | 653.28 Thousand |
Earnings before Tax | -1.57 Million | 386.03 Thousand | -17.04 Million | -32.66 Million | -4.06 Million | -5.82 Million |
Net Income | -1.57 Million | 386.03 Thousand | -17.04 Million | -32.66 Million | -4.06 Million | -5.82 Million |
Earnings Per Share Basic | -1.18 | 0.30 | -13.29 | - | -4.63 | -9.33 |
Earnings Per Share Diluted | -1.18 | 0.29 | -13.29 | - | -4.63 | -9.33 |
Weighted Average Shares Outstanding | 1.34 Million | 1.28 Million | 1.28 Million | 787.83 Thousand | 877.81 Thousand | 624.63 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.34 Million | 1.33 Million | 1.28 Million | 787.83 Thousand | 877.81 Thousand | 624.63 Thousand |
Gross Margin | 2.49 | 0.56 | -0.10 | -0.03 | 0.01 | -0.25 |
EBIT Margin | -54.73 | -10.13 | -1.49 | - | -4.57 | -6.96 |
Profit Margin | -56.30 | 2.30 | -15.93 | -9.56 | -5.81 | -7.92 |
EBITDA | -1.53 Million | -1.7 Million | -1.59 Million | - | -3.19 Million | -5.12 Million |
Earnings Before Tax Margin | -55.26 | -10.13 | -15.85 | -9.00 | -5.10 | -7.00 |
603429
MICRD
OMINFRAL
VIVIDM
CRAFTSMAN
6932