USD 15.75
(-6.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.21 Million | 94.53 Million | 77.04 Million | 56.13 Million | 55.69 Million | 50.28 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 81.21 Million | 94.53 Million | 77.04 Million | 56.13 Million | 55.69 Million | 50.28 Million |
Operating Expenses | 82.86 Million | 2.16 Million | -36.38 Million | -37.85 Million | -33.62 Million | -21.71 Million |
Selling, General and Administrative Expenses | 32.34 Million | 31.31 Million | 25.11 Million | 23.32 Million | 23.77 Million | 21.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50.52 Million | -11.67 Million | -61.5 Million | -61.17 Million | -57.39 Million | -43.21 Million |
Cost and Expenses | 82.86 Million | 2.16 Million | -36.38 Million | -37.85 Million | -33.62 Million | -21.71 Million |
Operating Income | 37.34 Million | 58.02 Million | 40.65 Million | 18.28 Million | 22.07 Million | 28.56 Million |
Interest Expense | 52.97 Million | 11.3 Million | 3.13 Million | 8.29 Million | 14.5 Million | 9.11 Million |
Income Tax Expense | 9.57 Million | 13.41 Million | 11.8 Million | 5.1 Million | 5.31 Million | 5.2 Million |
Earnings before Tax | 33.49 Million | 46.72 Million | 40.65 Million | 18.28 Million | 22.07 Million | 19.45 Million |
Net Income | 23.91 Million | 33.31 Million | 28.84 Million | 13.12 Million | 16.75 Million | 14.25 Million |
Earnings Per Share Basic | 1.55 | 2.15 | 1.89 | 0.85 | 1.04 | 0.92 |
Earnings Per Share Diluted | 1.55 | 2.14 | 1.88 | 0.85 | 1.03 | 0.89 |
Weighted Average Shares Outstanding | 15.14 Million | 15.17 Million | 15.08 Million | 15.19 Million | 15.74 Million | 15.49 Million |
Weighted Average Shares Outstanding (Diluted) | 15.15 Million | 15.23 Million | 15.15 Million | 15.22 Million | 15.93 Million | 16.01 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | 0.63 | 0.54 | 0.35 | 0.42 | 0.63 |
Profit Margin | 0.29 | 0.35 | 0.37 | 0.23 | 0.30 | 0.28 |
EBITDA | 34.82 Million | 48.09 Million | 41.97 Million | 19.53 Million | 23.22 Million | 20.5 Million |
Earnings Before Tax Margin | 0.46 | 0.61 | 0.53 | 0.33 | 0.40 | 0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 39.53 Million | 38.55 Million | 36.49 Million | 35.46 Million | 135.79 Million | 19.91 Million |
Cost of Revenue | - | 14 Thousand | - | - | -48 Thousand | - |
Gross Profit | 39.53 Million | 38.54 Million | 36.49 Million | 35.46 Million | 135.84 Million | 19.91 Million |
Operating Expenses | 3.01 Million | 2.96 Million | 2.66 Million | 2.72 Million | 11.64 Million | 11.53 Million |
Selling, General and Administrative Expenses | - | 8.27 Million | 10.68 Million | 8.11 Million | - | 7.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.01 Million | -2.96 Million | -2.66 Million | -2.72 Million | -11.64 Million | -2.81 Million |
Cost and Expenses | 31.96 Million | 30.98 Million | 29.23 Million | 28.16 Million | 102.3 Million | 11.53 Million |
Operating Income | 7.57 Million | 8.48 Million | 8.17 Million | 32.74 Million | 124.2 Million | 7.02 Million |
Interest Expense | 872 Thousand | 18.16 Million | 1.25 Million | 1.42 Million | 52.97 Million | 13.87 Million |
Income Tax Expense | 2.14 Million | 2.13 Million | 2.03 Million | 2.12 Million | 9.57 Million | 1.89 Million |
Earnings before Tax | 7.57 Million | 7.57 Million | 7.26 Million | 7.29 Million | 33.49 Million | 7.02 Million |
Net Income | 5.43 Million | 5.43 Million | 5.22 Million | 5.17 Million | 23.91 Million | 5.12 Million |
Earnings Per Share Basic | 0.37 | 0.36 | 0.35 | 0.34 | - | 0.33 |
Earnings Per Share Diluted | 0.36 | 0.36 | 0.35 | 0.34 | - | 0.33 |
Weighted Average Shares Outstanding | 14.81 Million | 14.86 Million | 14.99 Million | 15.02 Million | 15.14 Million | 15.13 Million |
Weighted Average Shares Outstanding (Diluted) | 14.81 Million | 14.86 Million | 14.99 Million | 15.03 Million | 15.15 Million | 15.14 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | -0.02 | -0.03 | 0.01 | - | 0.35 |
Profit Margin | 0.14 | 0.14 | 0.14 | 0.15 | 0.18 | 0.26 |
EBITDA | 7.57 Million | -917 Thousand | -914 Thousand | 361 Thousand | - | 7.02 Million |
Earnings Before Tax Margin | 0.19 | 0.22 | 0.22 | 0.92 | 0.91 | 0.35 |
QOMOU
JOBY-WT
QAMC
601018
VZZ
AGYP