USD 26.04
(-1.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.88 Billion | 4.14 Billion | 4.86 Billion | 5.55 Billion | 7.31 Billion | 6.16 Billion |
Total Current Assets | 1.67 Billion | 1.91 Billion | 2.38 Billion | 2.35 Billion | 3.44 Billion | 2.68 Billion |
Cash And Short Term Investments | 392 Million | 403 Million | 514 Million | 729 Million | 698 Million | 658 Million |
Cash and Cash Equivalents | 392 Million | 403 Million | 514 Million | 729 Million | 698 Million | 658 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 491 Million | 536 Million | 495 Million | 631 Million | 1.64 Billion | 885 Million |
Inventory | 765 Million | 828 Million | 859 Million | 930 Million | 1.03 Billion | 1.06 Billion |
Other Current Assets | 30 Million | 36 Million | 52 Million | 65 Million | 75 Million | 75 Million |
Total Non-Current Assets | 2.2 Billion | 2.23 Billion | 2.47 Billion | 3.2 Billion | 3.86 Billion | 3.48 Billion |
Net PPE | 1.34 Billion | 1.22 Billion | 1.41 Billion | 1.74 Billion | 2.09 Billion | 763 Million |
Good Will And Intangible Assets | 448 Million | 510 Million | 518 Million | 966 Million | 1.33 Billion | 1.33 Billion |
Good Will | 403 Million | 464 Million | 464 Million | 609 Million | 944 Million | 914 Million |
Intangible Assets | 45 Million | 46 Million | 54 Million | 357 Million | 388 Million | 422 Million |
Long-Term Investments | 1 Million | 2 Million | 8 Million | 15 Million | 17 Million | 842 Million |
Tax Assets | 140 Million | 182 Million | 219 Million | 162 Million | 183 Million | 284 Million |
Other Non Current Assets | 277 Million | 319 Million | 318 Million | 314 Million | 240 Million | 258 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.78 Billion | 2.86 Billion | 3.42 Billion | 3.67 Billion | 5.13 Billion | 4.04 Billion |
Total Current Liabilities | 1.69 Billion | 1.85 Billion | 2.26 Billion | 2.09 Billion | 3.09 Billion | 2.18 Billion |
Account Payables | 755 Million | 821 Million | 950 Million | 919 Million | 1.02 Billion | 1.11 Billion |
Tax Payables | 6 Million | 17 Million | 11 Million | 12 Million | 8 Million | 2 Million |
Short Term Debt | 282 Million | 16 Million | 20 Million | 24 Million | 841 Million | 95 Million |
Deferred Revenue | 32 Million | 56 Million | 1 Billion | 62 Million | 64 Million | - |
Other Current Liabilities | 624 Million | 966 Million | 290 Million | 1.08 Billion | 1.16 Billion | 980 Million |
Total Non Current Liabilities | 1.09 Billion | 1 Billion | 1.16 Billion | 1.58 Billion | 2.04 Billion | 1.85 Billion |
Long-Term Debt | 144 Million | 865 Million | 981 Million | 1.34 Billion | 1.78 Billion | 1.44 Billion |
Deferred Revenue Non Current | 810 Million | - | 2 Million | 4 Million | 1 Million | -539 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 135 Million | 16 Million | 20 Million | 39 Million | 84 Million | 650 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.1 Billion | 1.28 Billion | 1.43 Billion | 1.88 Billion | 2.17 Billion | 2.12 Billion |
Stock Holders Equity | 1.1 Billion | 1.28 Billion | 1.43 Billion | 1.88 Billion | 2.17 Billion | 2.12 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 6 Million | 6 Million |
Retained Earnings | -312 Million | -451 Million | -617 Million | -409 Million | -89 Million | -173 Million |
Accumulated other comprehensive income | -114 Million | -77 Million | -6 Million | -32 Million | -66 Million | -99 Million |
Common Stock Equity | 1.1 Billion | 1.28 Billion | 1.43 Billion | 1.88 Billion | 2.17 Billion | 2.12 Billion |
Capital Lease Obligation | 810 Million | 693 Million | 753 Million | 991 Million | 1.2 Billion | 72 Million |
Total Investments | 1 Million | 2 Million | 8 Million | 15 Million | 17 Million | 842 Million |
Total Debt | 1.23 Billion | 881 Million | 1 Billion | 1.36 Billion | 2.62 Billion | 1.53 Billion |
Net Debt | 844 Million | 478 Million | 487 Million | 640 Million | 1.92 Billion | 881 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.65 Billion | 3.73 Billion | 3.88 Billion | 3.88 Billion | 3.98 Billion | 3.96 Billion |
Total Current Assets | 1.47 Billion | 1.52 Billion | 1.67 Billion | 1.67 Billion | 1.75 Billion | 1.73 Billion |
Cash And Short Term Investments | 180 Million | 282 Million | 392 Million | 392 Million | 384 Million | 335 Million |
Cash and Cash Equivalents | 180 Million | 282 Million | 392 Million | 392 Million | 384 Million | 335 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 469 Million | 470 Million | 491 Million | 491 Million | 542 Million | 516 Million |
Inventory | 778 Million | 733 Million | 765 Million | 765 Million | 782 Million | 836 Million |
Other Current Assets | 49 Million | 39 Million | 30 Million | 30 Million | 37 Million | 38 Million |
Total Non-Current Assets | 2.17 Billion | 2.21 Billion | 2.2 Billion | 2.2 Billion | 2.22 Billion | 2.22 Billion |
Net PPE | 1.3 Billion | 1.33 Billion | 1.34 Billion | 1.34 Billion | 1.3 Billion | 1.24 Billion |
Good Will And Intangible Assets | 446 Million | 447 Million | 448 Million | 448 Million | 510 Million | 510 Million |
Good Will | 403 Million | 403 Million | 403 Million | 403 Million | 468 Million | 467 Million |
Intangible Assets | 43 Million | 44 Million | 45 Million | 45 Million | 42 Million | 43 Million |
Long-Term Investments | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Tax Assets | 158 Million | 147 Million | 140 Million | 140 Million | 141 Million | 158 Million |
Other Non Current Assets | 272 Million | 278 Million | 277 Million | 277 Million | 271 Million | 314 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.76 Billion | 2.66 Billion | 2.78 Billion | 2.78 Billion | 2.82 Billion | 2.8 Billion |
Total Current Liabilities | 1.64 Billion | 1.62 Billion | 1.69 Billion | 1.69 Billion | 1.76 Billion | 1.78 Billion |
Account Payables | 779 Million | 755 Million | 755 Million | 755 Million | 818 Million | 864 Million |
Tax Payables | 5 Million | 5 Million | 6 Million | 6 Million | 3 Million | 6 Million |
Short Term Debt | 10 Million | 10 Million | 282 Million | 282 Million | 9 Million | 9 Million |
Deferred Revenue | 26 Million | 30 Million | 32 Million | 32 Million | 3 Million | 6 Million |
Other Current Liabilities | 827 Million | 829 Million | 624 Million | 624 Million | 930 Million | 903 Million |
Total Non Current Liabilities | 1.11 Billion | 1.04 Billion | 1.09 Billion | 1.09 Billion | 1.06 Billion | 1.01 Billion |
Long-Term Debt | 173 Million | 115 Million | 144 Million | 144 Million | 931 Million | 880 Million |
Deferred Revenue Non Current | 706 Million | 669 Million | 810 Million | 810 Million | - | -106 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 126 Million | 136 Million | 135 Million | 135 Million | 16 Million | 122 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 893 Million | 1.06 Billion | 1.1 Billion | 1.1 Billion | 1.15 Billion | 1.16 Billion |
Stock Holders Equity | 893 Million | 1.06 Billion | 1.1 Billion | 1.1 Billion | 1.15 Billion | 1.16 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | -370 Million | -297 Million | -312 Million | -312 Million | -275 Million | -344 Million |
Accumulated other comprehensive income | -117 Million | -117 Million | -114 Million | -114 Million | -121 Million | -71 Million |
Common Stock Equity | 893 Million | 1.06 Billion | 1.1 Billion | 1.1 Billion | 1.15 Billion | 1.16 Billion |
Capital Lease Obligation | 819 Million | 791 Million | 810 Million | 810 Million | 767 Million | 708 Million |
Total Investments | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Total Debt | 1 Billion | 916 Million | 1.23 Billion | 1.23 Billion | 940 Million | 889 Million |
Net Debt | 822 Million | 634 Million | 844 Million | 844 Million | 556 Million | 554 Million |
4526
306200
002232
MBIO
TBNGY
NEELKAN