USD 23.74
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -23.67 Million | -14.59 Million | -65.71 Million | 3.45 Million | -28.93 Million | 2.57 Million |
Net Income | -1.88 Million | -13.58 Million | 20.3 Million | -3.67 Million | -7.85 Million | 286.5 Thousand |
Depreciation & Amortization | 460.71 Thousand | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 82.21 Thousand | -5.75 Million | 6.47 Million | -292.89 Thousand | 1.09 Million | 545.73 Thousand |
Other non-cash items | -21.86 Million | 4.74 Million | -92.5 Million | 7.42 Million | -22.17 Million | 1.29 Million |
Investing Cash Flow | -49.78 Million | -31.46 Million | -86.58 Million | -5.17 Million | -38.74 Million | -43.61 Million |
Investments in PPE | -2.00 | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -62.88 Million | -49.95 Million | -117.59 Million | -5.17 Million | -40.92 Million | -43.61 Million |
Sales/Maturities of investments | 13.09 Million | 18.48 Million | 31.01 Million | - | 2.17 Million | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 27.91 Million | 12.14 Million | 74.26 Million | -942.65 Thousand | 23.8 Million | 50 Million |
Debt repayment | - | -12.44 Million | - | - | - | - |
Dividends payments | -4.99 Million | -3.62 Million | -2.23 Million | -3.49 Million | -5.47 Million | - |
Common Stock Repurchased | - | -21.31 Million | - | - | - | 50 Million |
Common Stock Issuance | 32.91 Million | 3.32 Million | 48.66 Million | 2.81 Million | 9.17 Million | 50 Million |
Other Financing Activities | 32.91 Million | 46.19 Million | 27.83 Million | -267.23 Thousand | 20.11 Million | 600 Million |
Accounts receivables | -225.85 Thousand | -318.08 Thousand | -289.2 Thousand | - | 155.44 Thousand | -155.44 Thousand |
Accounts payables | 446.82 Thousand | -5.57 Million | 6.8 Million | -260.89 Thousand | 759.31 Thousand | 600 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | -138.75 Thousand | 140.86 Thousand | -40.03 Thousand | -31.99 Thousand | 179.94 Thousand | 101.17 Thousand |
Cash at beginning of period | 12.54 Million | 14.99 Million | 6.44 Million | 3.93 Million | 9.05 Million | 100 Thousand |
Cash at end of period | 16.78 Million | 12.54 Million | 14.99 Million | 6.44 Million | 3.93 Million | 9.05 Million |
Capital Expenditure | -2.00 | - | - | - | - | - |
Effect of forex changes on cash | 49.78 Million | 31.46 Million | 86.58 Million | 5.17 Million | 38.74 Million | - |
Net cash flow / Change in cash | 4.24 Million | -2.45 Million | 8.54 Million | 2.51 Million | -5.12 Million | 8.95 Million |
Free Cash Flow | -23.67 Million | -14.59 Million | -65.71 Million | 3.45 Million | -28.93 Million | 2.57 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.43 Million | -650.27 Thousand | 6.94 Million | -1.88 Million | 1.99 Million | 529.36 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 82.21 Thousand | - | - |
Other non-cash items | -3.43 Million | 650.27 Thousand | -6.94 Million | -21.86 Million | -1.99 Million | -529.36 Thousand |
Investing Cash Flow | - | - | - | -49.78 Million | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | -62.88 Million | - | - |
Sales/Maturities of investments | - | - | - | 13.09 Million | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | 27.91 Million | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | -4.99 Million | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 32.91 Million | - | - |
Other Financing Activities | - | - | - | 32.91 Million | - | - |
Accounts receivables | - | - | - | -225.85 Thousand | - | - |
Accounts payables | - | - | - | 446.82 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | -138.75 Thousand | - | - |
Cash at beginning of period | - | - | - | 12.54 Million | 22.54 Million | 16.66 Million |
Cash at end of period | - | - | - | 16.78 Million | 16.78 Million | 22.54 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | 49.78 Million | - | - |
Net cash flow / Change in cash | - | - | - | 4.24 Million | -5.76 Million | 5.87 Million |
Free Cash Flow | - | - | - | -23.67 Million | - | - |
7606
BSEM
PLAZACABLE
5302
8908
605258