USD 2.08
(-1.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.87 Million | 40.55 Million | 37.91 Million | 36.55 Million | 40.1 Million | 43.09 Million |
Total Current Assets | 35.03 Million | 31.19 Million | 27.56 Million | 25.32 Million | 29.38 Million | 31.04 Million |
Cash And Short Term Investments | 1.46 Million | 216 Thousand | 132 Thousand | 141 Thousand | 537 Thousand | 177 Thousand |
Cash and Cash Equivalents | 1.46 Million | 216 Thousand | 132 Thousand | 141 Thousand | 537 Thousand | 177 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.2 Million | 10.96 Million | 8.37 Million | 7.56 Million | 10.34 Million | 12.83 Million |
Inventory | 23.76 Million | 19.43 Million | 16.3 Million | 17.1 Million | 18.09 Million | 17.47 Million |
Other Current Assets | 595.46 Thousand | 577 Thousand | 2.75 Million | 521 Thousand | 399 Thousand | 562 Thousand |
Total Non-Current Assets | 8.84 Million | 9.36 Million | 10.35 Million | 11.23 Million | 10.72 Million | 12.05 Million |
Net PPE | 7.13 Million | 7.39 Million | 7.91 Million | 8.81 Million | 10.01 Million | 11.2 Million |
Good Will And Intangible Assets | 566.19 Thousand | 618.14 Thousand | 646.86 Thousand | 665.73 Thousand | 659.28 Thousand | 635.03 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 566.19 Thousand | 618.14 Thousand | 646.86 Thousand | 665.73 Thousand | 659.28 Thousand | 635.03 Thousand |
Long-Term Investments | - | - | - | - | 25 Thousand | 49.28 Thousand |
Tax Assets | - | - | - | - | -25 Thousand | -49.28 Thousand |
Other Non Current Assets | 1.13 Million | 1.35 Million | 1.79 Million | 1.75 Million | 57.49 Thousand | 211.32 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.15 Million | 18.39 Million | 15.71 Million | 21.29 Million | 18.86 Million | 16.28 Million |
Total Current Liabilities | 7.76 Million | 7.48 Million | 6.16 Million | 6.26 Million | 13.62 Million | 7.02 Million |
Account Payables | 5.84 Million | 5.35 Million | 4.27 Million | 2.86 Million | 5.45 Million | 3.25 Million |
Tax Payables | 1.87 Million | 18.09 Thousand | 13.12 Thousand | 13.98 Thousand | 15.38 Thousand | 21.66 Thousand |
Short Term Debt | 52.62 Thousand | 338.09 Thousand | 324.84 Thousand | 1.92 Million | 6.38 Million | 260.95 Thousand |
Deferred Revenue | - | 18.2 Thousand | - | - | - | 157.00 |
Other Current Liabilities | 1.87 Million | 1.77 Million | 1.56 Million | 1.47 Million | 1.77 Million | 3.51 Million |
Total Non Current Liabilities | 11.38 Million | 10.91 Million | 9.54 Million | 15.03 Million | 5.24 Million | 9.25 Million |
Long-Term Debt | 10.94 Million | 10.19 Million | 7.99 Million | 13.2 Million | 5.16 Million | 9.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 441.83 Thousand | 724.82 Thousand | 1.54 Million | 1.82 Million | 71.33 Thousand | 100.37 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.72 Million | 22.16 Million | 22.2 Million | 15.26 Million | 21.23 Million | 26.81 Million |
Stock Holders Equity | 24.72 Million | 22.16 Million | 22.2 Million | 15.26 Million | 21.23 Million | 26.81 Million |
Common Stock | 15.13 Million | 14.63 Million | 14.33 Million | 14 Million | 13.85 Million | 13.81 Million |
Retained Earnings | 9.58 Million | 7.52 Million | 7.86 Million | 1.25 Million | 7.38 Million | 12.99 Million |
Accumulated other comprehensive income | - | - | - | - | - | -28.62 Million |
Common Stock Equity | 24.72 Million | 22.16 Million | 22.2 Million | 15.26 Million | 21.23 Million | 26.81 Million |
Capital Lease Obligation | 321.37 Thousand | 505.48 Thousand | 729.75 Thousand | 946.65 Thousand | - | - |
Total Investments | - | - | - | - | 25 Thousand | 49.28 Thousand |
Total Debt | 10.99 Million | 10.52 Million | 8.31 Million | 15.13 Million | 11.55 Million | 9.41 Million |
Net Debt | 9.53 Million | 10.31 Million | 8.18 Million | 14.99 Million | 11.02 Million | 9.24 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.59 Million | 39.88 Million | 40.49 Million | 43.87 Million | 43.87 Million | 45.55 Million |
Total Current Assets | 29.19 Million | 31.45 Million | 31.84 Million | 35.03 Million | 35.03 Million | 36.5 Million |
Cash And Short Term Investments | 796.73 Thousand | 1.08 Million | 220.98 Thousand | 1.46 Million | 1.46 Million | 192.68 Thousand |
Cash and Cash Equivalents | 796.73 Thousand | 1.08 Million | 220.98 Thousand | 1.46 Million | 1.46 Million | 192.68 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.71 Million | 8.39 Million | 8.03 Million | 9.2 Million | 9.2 Million | 9.38 Million |
Inventory | 19.25 Million | 21.48 Million | 23.02 Million | 23.76 Million | 23.76 Million | 24.94 Million |
Other Current Assets | 424.23 Thousand | 483.9 Thousand | 564.06 Thousand | 595.46 Thousand | 595.46 Thousand | 461.09 Thousand |
Total Non-Current Assets | 8.4 Million | 8.43 Million | 8.65 Million | 8.84 Million | 8.84 Million | 9.04 Million |
Net PPE | 6.98 Million | 7.48 Million | 7.63 Million | 7.13 Million | 7.13 Million | 7.21 Million |
Good Will And Intangible Assets | 527.04 Thousand | 539.16 Thousand | 552.68 Thousand | 566.19 Thousand | 566.19 Thousand | 579.71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 527.04 Thousand | 539.16 Thousand | 552.68 Thousand | 566.19 Thousand | 566.19 Thousand | 579.71 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 895.84 Thousand | 405.45 Thousand | 463.82 Thousand | 1.13 Million | 1.13 Million | 1.25 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 17.24 Million | 18.04 Million | 17.14 Million | 19.15 Million | 19.15 Million | 19.71 Million |
Total Current Liabilities | 6.97 Million | 7.13 Million | 6.72 Million | 7.76 Million | 7.76 Million | 11.81 Million |
Account Payables | 5.33 Million | 4.96 Million | 4.63 Million | 5.84 Million | 5.84 Million | 5.7 Million |
Tax Payables | 1.58 Million | 34.77 Thousand | 29.72 Thousand | 1.87 Million | 1.87 Million | 12.09 Thousand |
Short Term Debt | 55.95 Thousand | 412.02 Thousand | 470.37 Thousand | 52.62 Thousand | 52.62 Thousand | 4.27 Million |
Deferred Revenue | -5.33 Million | 34.77 Thousand | 29.72 Thousand | - | - | - |
Other Current Liabilities | 6.92 Million | 1.72 Million | 1.59 Million | 1.87 Million | 1.87 Million | 1.83 Million |
Total Non Current Liabilities | 10.26 Million | 10.91 Million | 10.41 Million | 11.38 Million | 11.38 Million | 7.89 Million |
Long-Term Debt | 9.86 Million | 10.64 Million | 10.07 Million | 10.94 Million | 10.94 Million | 7.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 402.67 Thousand | 266.19 Thousand | 342.49 Thousand | 441.83 Thousand | 441.83 Thousand | 582.4 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 20.35 Million | 21.83 Million | 23.34 Million | 24.72 Million | 24.72 Million | 25.84 Million |
Stock Holders Equity | 20.35 Million | 21.83 Million | 23.34 Million | 24.72 Million | 24.72 Million | 25.84 Million |
Common Stock | 15.35 Million | 15.27 Million | 15.18 Million | 15.13 Million | 15.13 Million | 14.98 Million |
Retained Earnings | 5 Million | 6.56 Million | 8.16 Million | 9.58 Million | 9.58 Million | 10.85 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 20.35 Million | 21.83 Million | 23.34 Million | 24.72 Million | 24.72 Million | 25.84 Million |
Capital Lease Obligation | 437.55 Thousand | 195.34 Thousand | 246.9 Thousand | 321.37 Thousand | 321.37 Thousand | 334.57 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.92 Million | 11.25 Million | 10.79 Million | 10.99 Million | 10.99 Million | 11.59 Million |
Net Debt | 9.12 Million | 10.16 Million | 10.57 Million | 9.53 Million | 9.53 Million | 11.39 Million |
ESFS
MPHC
FSC
CCCL
DRCMF
WINSF