USD 2.02
(-5.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.63 Million | 11.67 Million | 14.38 Million | 6.27 Million | - |
Cost of Revenue | 1.19 Million | 9.69 Million | 2.68 Million | 615.59 Thousand | - |
Gross Profit | 1.43 Million | 1.97 Million | 11.69 Million | 5.65 Million | - |
Operating Expenses | 3.47 Million | 11.84 Million | 5.7 Million | 1.9 Million | 417.4 Thousand |
Selling, General and Administrative Expenses | 3.47 Million | 11.84 Million | 5.7 Million | 1.9 Million | 417.4 Thousand |
Research and Development Expenses | - | - | 25.17 Thousand | - | - |
Other Expenses | - | 636.93 Thousand | 303.66 Thousand | 82.96 Thousand | - |
Cost and Expenses | 4.67 Million | 21.53 Million | 8.38 Million | 2.51 Million | 417.4 Thousand |
Operating Income | -2.04 Million | -9.86 Million | 5.99 Million | 3.75 Million | -417.41 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 130.41 Thousand | -82.65 Thousand | 1.12 Million | 1.16 Million | -556.54 Thousand |
Earnings before Tax | -3.17 Million | -9.23 Million | 6.29 Million | 3.83 Million | -417.4 Thousand |
Net Income | -9.48 Million | -9.14 Million | 5.17 Million | 2.67 Million | -417.4 Thousand |
Earnings Per Share Basic | -6.43 | -7.58 | 3.13 | 1.63 | -0.26 |
Earnings Per Share Diluted | -3.78 | -7.58 | 3.13 | 1.63 | -0.26 |
Weighted Average Shares Outstanding | 1.54 Million | 1.2 Million | 1.65 Million | 1.64 Million | 1.62 Million |
Weighted Average Shares Outstanding (Diluted) | 2.62 Million | 1.2 Million | 1.65 Million | 1.64 Million | 1.62 Million |
Gross Margin | 0.55 | 0.17 | 0.81 | 0.90 | - |
EBIT Margin | -0.68 | -0.82 | 0.42 | 0.60 | - |
Profit Margin | -3.60 | -0.78 | 0.36 | 0.43 | - |
EBITDA | -1.77 Million | -6.79 Million | 6.03 Million | 3.76 Million | - |
Earnings Before Tax Margin | -0.78 | -0.85 | 0.42 | 0.60 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 999.47 Thousand | 2.63 Million | 1.63 Million | -11.02 Thousand |
Cost of Revenue | - | - | 799.49 Thousand | 1.19 Million | 398.53 Thousand | 94.58 Thousand |
Gross Profit | - | - | 199.97 Thousand | 1.43 Million | 1.23 Million | -105.6 Thousand |
Operating Expenses | 345 Thousand | 330.14 Thousand | 1.95 Million | 3.47 Million | 13.62 Million | 822.22 Thousand |
Selling, General and Administrative Expenses | 345 Thousand | 330.14 Thousand | 1.95 Million | - | 13.62 Million | 822.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.42 Million | 24.21 Million | -5.99 Million | -1.13 Million | 3.88 Million | 975.12 Thousand |
Cost and Expenses | 345 Thousand | 330.14 Thousand | 2.75 Million | 4.67 Million | 14.02 Million | 916.8 Thousand |
Operating Income | -345 Thousand | -330.14 Thousand | -1.75 Million | -2.04 Million | -12.38 Million | -916.8 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.85 Million | -330.14 Thousand | -31.85 Thousand | -263.26 Thousand | -383.00 | 32.24 Thousand |
Earnings before Tax | -8.76 Million | 23.88 Million | 11.11 Million | -3.17 Million | -8.49 Million | 58.32 Thousand |
Net Income | -6.91 Million | 23.88 Million | 10.65 Million | -3.17 Million | -12.67 Million | 26.07 Thousand |
Earnings Per Share Basic | -1.93 | 9.10 | 4.23 | - | -4.83 | 0.02 |
Earnings Per Share Diluted | -1.93 | 9.10 | 4.23 | - | -4.83 | 0.02 |
Weighted Average Shares Outstanding | 3.59 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 1.05 Million |
Weighted Average Shares Outstanding (Diluted) | 3.59 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 1.05 Million |
Gross Margin | - | - | 0.20 | 0.55 | 0.76 | 9.58 |
EBIT Margin | - | - | -1.75 | - | -7.58 | 65.66 |
Profit Margin | - | - | 10.66 | -1.21 | -7.76 | -2.37 |
EBITDA | -345 Thousand | -330.14 Thousand | -1.75 Million | - | -12.38 Million | -724 Thousand |
Earnings Before Tax Margin | - | - | -1.75 | -0.78 | -7.58 | 83.15 |
CCC
IAS
0RAR
JDEP
NX
VTYX