USD 158.98
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.26 Billion | 12.67 Billion | 13.26 Billion | 13.4 Billion | 13.98 Billion | 7.06 Billion |
Total Current Assets | 1.46 Billion | 1.61 Billion | 1.41 Billion | 1.2 Billion | 1.35 Billion | 767.07 Million |
Cash And Short Term Investments | 147 Million | 204.1 Million | 190.86 Million | 152.7 Million | 232.07 Million | 145.11 Million |
Cash and Cash Equivalents | 147 Million | 204.1 Million | 190.86 Million | 152.7 Million | 232.07 Million | 145.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.09 Billion | 1.07 Billion | 1.02 Billion | 904.8 Million | 883.92 Million | 547.28 Million |
Inventory | - | 15.6 Million | 1.00 | 1.00 | 168.6 Million | 22.67 Million |
Other Current Assets | 224 Million | 315.4 Million | 200.8 Million | 152.48 Million | 67.17 Million | 52 Million |
Total Non-Current Assets | 10.79 Billion | 11.06 Billion | 11.85 Billion | 12.19 Billion | 12.63 Billion | 6.29 Billion |
Net PPE | 1.55 Billion | 1.26 Billion | 1.51 Billion | 1.6 Billion | 1.29 Billion | 731.53 Million |
Good Will And Intangible Assets | 7.99 Billion | 8.3 Billion | 8.67 Billion | 8.83 Billion | 9.17 Billion | 5.43 Billion |
Good Will | 2.94 Billion | 2.96 Billion | 3.05 Billion | 2.98 Billion | 2.99 Billion | 2.16 Billion |
Intangible Assets | 5.05 Billion | 5.34 Billion | 5.62 Billion | 5.84 Billion | 6.18 Billion | 3.27 Billion |
Long-Term Investments | 958 Million | 1.11 Billion | 1.21 Billion | 1.33 Billion | 1.47 Billion | 14 Million |
Tax Assets | 185 Million | 199.4 Million | 156.46 Million | - | - | -14 Million |
Other Non Current Assets | 96 Million | 178.3 Million | 284.96 Million | 422.72 Million | 692.22 Million | 125.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.95 Billion | 9.9 Billion | 10.4 Billion | 10.86 Billion | 11.93 Billion | 5.19 Billion |
Total Current Liabilities | 961 Million | 893.2 Million | 787.29 Million | 730.88 Million | 947.55 Million | 404.17 Million |
Account Payables | 235 Million | 197.7 Million | 248.18 Million | 218.41 Million | 157.36 Million | 67.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 171 Million | 173.9 Million | 90.01 Million | 21.42 Million | 109.31 Million | 96.09 Million |
Deferred Revenue | - | - | 392.82 Million | 412.74 Million | 542.67 Million | 175.89 Million |
Other Current Liabilities | 555 Million | 521.6 Million | 56.27 Million | 78.29 Million | 138.2 Million | 64.35 Million |
Total Non Current Liabilities | 8.98 Billion | 9.01 Billion | 9.61 Billion | 10.13 Billion | 10.98 Billion | 4.78 Billion |
Long-Term Debt | 6.71 Billion | 6.82 Billion | 7.36 Billion | 7.64 Billion | 8.38 Billion | 3.88 Billion |
Deferred Revenue Non Current | 246 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 325 Million | 583.6 Million | 523.27 Million | 815.93 Million | 894.74 Million | 270.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.31 Billion | 2.76 Billion | 2.85 Billion | 2.53 Billion | 2.05 Billion | 1.86 Billion |
Stock Holders Equity | 2.29 Billion | 2.74 Billion | 2.85 Billion | 2.51 Billion | 2.03 Billion | 1.85 Billion |
Common Stock | - | 500 Thousand | 473 Thousand | 473 Thousand | 473 Thousand | 473 Thousand |
Retained Earnings | 3.18 Billion | 3.03 Billion | 2.2 Billion | 1.48 Billion | 778.83 Million | 620.37 Million |
Accumulated other comprehensive income | 1 Million | 26.9 Million | 141.65 Million | 34.51 Million | 19.85 Million | -14.31 Million |
Common Stock Equity | 2.29 Billion | 2.74 Billion | 2.85 Billion | 2.51 Billion | 2.03 Billion | 1.85 Billion |
Capital Lease Obligation | 246 Million | 49.6 Million | 42.84 Million | 248.38 Million | 200.89 Million | - |
Total Investments | 958 Million | 1.11 Billion | 1.21 Billion | 1.33 Billion | 1.47 Billion | 14 Million |
Total Debt | 7.13 Billion | 7 Billion | 7.45 Billion | 7.66 Billion | 8.49 Billion | 3.98 Billion |
Net Debt | 6.98 Billion | 6.79 Billion | 7.26 Billion | 7.51 Billion | 8.26 Billion | 3.83 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.81 Billion | 11.94 Billion | 12.26 Billion | 12.26 Billion | 12.04 Billion | 12.31 Billion |
Total Current Assets | 1.47 Billion | 1.49 Billion | 1.46 Billion | 1.46 Billion | 1.34 Billion | 1.57 Billion |
Cash And Short Term Investments | 146 Million | 237 Million | 147 Million | 147 Million | 150 Million | 346 Million |
Cash and Cash Equivalents | 146 Million | 237 Million | 147 Million | 147 Million | 150 Million | 346 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.04 Billion | 1.05 Billion | 1.09 Billion | 1.09 Billion | 891 Million | 944 Million |
Inventory | - | - | - | - | 14 Million | 14 Million |
Other Current Assets | 278 Million | 206 Million | 224 Million | 224 Million | 285 Million | 269 Million |
Total Non-Current Assets | 10.34 Billion | 10.45 Billion | 10.79 Billion | 10.79 Billion | 10.7 Billion | 10.73 Billion |
Net PPE | 1.53 Billion | 1.56 Billion | 1.55 Billion | 1.55 Billion | 1.27 Billion | 1.26 Billion |
Good Will And Intangible Assets | 7.85 Billion | 7.92 Billion | 7.99 Billion | 7.99 Billion | 8.1 Billion | 8.15 Billion |
Good Will | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.94 Billion | 2.96 Billion | 2.96 Billion |
Intangible Assets | 4.91 Billion | 4.98 Billion | 5.05 Billion | 5.05 Billion | 5.14 Billion | 5.19 Billion |
Long-Term Investments | 856 Million | 859 Million | 958 Million | 958 Million | 946 Million | 927 Million |
Tax Assets | 4.51 Billion | 4.56 Billion | 185 Million | 185 Million | - | - |
Other Non Current Assets | -4.42 Billion | -4.46 Billion | 96 Million | 96 Million | 376 Million | 385 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.53 Billion | 9.59 Billion | 9.95 Billion | 9.95 Billion | 9.7 Billion | 9.74 Billion |
Total Current Liabilities | 828 Million | 831 Million | 961 Million | 961 Million | 852 Million | 836 Million |
Account Payables | 133 Million | 115 Million | 235 Million | 235 Million | 142 Million | 127 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 166 Million | 167 Million | 171 Million | 171 Million | 172 Million | 173 Million |
Deferred Revenue | - | - | - | - | 464 Million | 458 Million |
Other Current Liabilities | 529 Million | 549 Million | 555 Million | 555 Million | 74 Million | 78 Million |
Total Non Current Liabilities | 8.71 Billion | 8.76 Billion | 8.98 Billion | 8.98 Billion | 8.84 Billion | 8.91 Billion |
Long-Term Debt | 6.65 Billion | 6.68 Billion | 6.71 Billion | 6.71 Billion | 6.74 Billion | 6.77 Billion |
Deferred Revenue Non Current | 256 Million | 261 Million | 246 Million | 246 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 292 Million | 313 Million | 325 Million | 325 Million | 538 Million | 554 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Billion | 2.34 Billion | 2.31 Billion | 2.31 Billion | 2.34 Billion | 2.56 Billion |
Stock Holders Equity | 2.26 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion | 2.33 Billion | 2.54 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 3.36 Billion | 3.3 Billion | 3.18 Billion | 3.18 Billion | 3.12 Billion | 3.14 Billion |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | 1 Million | 27 Million | 27 Million |
Common Stock Equity | 2.26 Billion | 2.32 Billion | 2.29 Billion | 2.29 Billion | 2.33 Billion | 2.54 Billion |
Capital Lease Obligation | 256 Million | 261 Million | 246 Million | 246 Million | 48 Million | 49 Million |
Total Investments | 856 Million | 859 Million | 958 Million | 958 Million | 946 Million | 927 Million |
Total Debt | 7.07 Billion | 7.11 Billion | 7.13 Billion | 7.13 Billion | 6.91 Billion | 6.94 Billion |
Net Debt | 6.93 Billion | 6.87 Billion | 6.98 Billion | 6.98 Billion | 6.76 Billion | 6.59 Billion |
5371
PTC
5392
000920
4892
2105