USD 13.32
(-5.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 526.63 Million | 529.72 Million | 506.89 Million | 520.71 Million | 457.31 Million | 428.13 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 526.63 Million | 529.72 Million | 506.89 Million | 520.71 Million | 457.31 Million | 428.13 Million |
Operating Expenses | 547.81 Million | -356.03 Million | 116.49 Million | 117.7 Million | 100.13 Million | -294.22 Million |
Selling, General and Administrative Expenses | 323.74 Million | 215.55 Million | 220.86 Million | 206.56 Million | 184.9 Million | 177.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -571.58 Million | -116.49 Million | -117.7 Million | -100.13 Million | -471.93 Million |
Cost and Expenses | 323.74 Million | -356.03 Million | 350.27 Million | 446.85 Million | 371.57 Million | -294.22 Million |
Operating Income | 11.77 Million | 173.69 Million | 201.12 Million | 92.52 Million | 141.11 Million | 133.91 Million |
Interest Expense | 152.23 Million | 28.11 Million | 27.24 Million | 42.34 Million | 56.91 Million | 37.14 Million |
Income Tax Expense | 40.12 Million | 40.02 Million | 46.8 Million | 17.67 Million | 30.67 Million | 28.42 Million |
Earnings before Tax | 175.07 Million | 173.69 Million | 201.12 Million | 92.52 Million | 141.11 Million | 133.91 Million |
Net Income | 134.95 Million | 133.66 Million | 154.32 Million | 74.85 Million | 110.43 Million | 105.49 Million |
Earnings Per Share Basic | 1.06 | 1.05 | 1.22 | 0.62 | 1.05 | 1.03 |
Earnings Per Share Diluted | 1.06 | 1.05 | 1.21 | 0.62 | 1.04 | 1.02 |
Weighted Average Shares Outstanding | 126.66 Million | 126.16 Million | 126.18 Million | 120.24 Million | 104.87 Million | 102.07 Million |
Weighted Average Shares Outstanding (Diluted) | 126.98 Million | 126.72 Million | 127 Million | 120.24 Million | 105.83 Million | 103.56 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.34 | 0.41 | 0.19 | 0.32 | 0.33 |
Profit Margin | 0.26 | 0.25 | 0.30 | 0.14 | 0.24 | 0.25 |
EBITDA | - | 180.14 Million | 207.75 Million | 97.26 Million | 144.93 Million | 142.03 Million |
Earnings Before Tax Margin | 0.02 | 0.33 | 0.40 | 0.18 | 0.31 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 171.38 Million | 157.94 Million | 187.96 Million | 702.39 Million | 186.5 Million | 138.7 Million |
Cost of Revenue | - | -8.9 Million | 60.37 Million | 1.1 Million | - | - |
Gross Profit | 171.38 Million | 166.85 Million | 127.59 Million | 701.28 Million | 186.5 Million | 138.7 Million |
Operating Expenses | 2 Million | 29.45 Million | 29.83 Million | 119.96 Million | 31.02 Million | -88.02 Million |
Selling, General and Administrative Expenses | 2 Million | 2.41 Million | 56.71 Million | - | 54.15 Million | 55.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -27.4 Million | -29.45 Million | -29.83 Million | -119.96 Million | -31.02 Million | -143.98 Million |
Cost and Expenses | 2 Million | 150.09 Million | 149.26 Million | 520.56 Million | 147.3 Million | -88.02 Million |
Operating Income | 1.02 Million | 3.25 Million | 42.48 Million | 11.77 Million | 42.62 Million | 50.68 Million |
Interest Expense | 60.07 Million | 60.01 Million | 57 Million | 46.89 Million | 10.48 Million | 43.23 Million |
Income Tax Expense | 9.87 Million | 1.19 Million | 8.57 Million | 40.12 Million | 7.83 Million | 11.46 Million |
Earnings before Tax | 43.49 Million | 5.94 Million | 37.74 Million | 175.07 Million | 36.84 Million | 50.68 Million |
Net Income | 33.61 Million | 4.74 Million | 29.16 Million | 134.95 Million | 29.01 Million | 39.22 Million |
Earnings Per Share Basic | 0.27 | 0.04 | 0.23 | - | 0.23 | 0.31 |
Earnings Per Share Diluted | 0.26 | 0.04 | 0.23 | - | 0.23 | 0.31 |
Weighted Average Shares Outstanding | 126.81 Million | 126.81 Million | 126.81 Million | 126.66 Million | 127.11 Million | 126.76 Million |
Weighted Average Shares Outstanding (Diluted) | 127.59 Million | 127.59 Million | 127.59 Million | 126.98 Million | 127.11 Million | 127.08 Million |
Gross Margin | 1.00 | 1.06 | 0.68 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.02 | -0.03 | - | 0.00 | 0.42 |
Profit Margin | 0.20 | 0.03 | 0.16 | 0.19 | 0.16 | 0.28 |
EBITDA | 1.02 Million | 3.25 Million | -4.74 Million | - | 724 Thousand | 58.35 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.23 | 0.02 | 0.23 | 0.37 |
1949
BCMXY
HINDCOMPOS
002690
NRXP
0HYJ