USD 2.25
(-0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 64.18 Million | 58.37 Million | 72.6 Million | 86.6 Million | 88.47 Million | 87.49 Million |
Total Current Assets | 47.46 Million | 41.6 Million | 49.42 Million | 55.57 Million | 51.89 Million | 54.59 Million |
Cash And Short Term Investments | 19.12 Million | 15.53 Million | 23.96 Million | 33.7 Million | 20.16 Million | 17.36 Million |
Cash and Cash Equivalents | 19.12 Million | 15.53 Million | 23.96 Million | 33.7 Million | 20.16 Million | 17.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.99 Million | 24.18 Million | 23.26 Million | 19 Million | 29.85 Million | 34.81 Million |
Inventory | 1.97 Million | 1.68 Million | 1.91 Million | 2.64 Million | 1.7 Million | 1.97 Million |
Other Current Assets | 362.11 Thousand | 196.4 Thousand | 285.09 Thousand | 223.6 Thousand | 163.24 Thousand | 438.66 Thousand |
Total Non-Current Assets | 16.72 Million | 16.77 Million | 23.18 Million | 31.02 Million | 36.57 Million | 32.9 Million |
Net PPE | 6.43 Million | 7.31 Million | 10.35 Million | 13.43 Million | 13.68 Million | 12.09 Million |
Good Will And Intangible Assets | 9.3 Million | 9.43 Million | 10.89 Million | 13.42 Million | 14.9 Million | 16.84 Million |
Good Will | 9.3 Million | 9.3 Million | 9.3 Million | 9.51 Million | 9.51 Million | 9.51 Million |
Intangible Assets | - | 127.93 Thousand | 1.58 Million | 3.9 Million | 5.39 Million | 7.33 Million |
Long-Term Investments | 979.42 Thousand | 25.39 Thousand | 1.05 Million | 3.15 Million | 2.38 Million | 2.65 Million |
Tax Assets | -979.42 Thousand | - | - | 957.6 Thousand | 5.55 Million | 1.28 Million |
Other Non Current Assets | 986.36 Thousand | 6931.00 | 879.14 Thousand | 55.12 Thousand | 41.99 Thousand | 23.56 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.65 Million | 21.59 Million | 21.75 Million | 24.74 Million | 22.99 Million | 21.01 Million |
Total Current Liabilities | 23.86 Million | 20.76 Million | 20.83 Million | 23.47 Million | 20.11 Million | 20.44 Million |
Account Payables | 1.42 Million | 1.11 Million | 1.17 Million | 1.06 Million | 1.35 Million | 1.15 Million |
Tax Payables | 849.23 Thousand | 365.55 Thousand | 482.17 Thousand | 608.12 Thousand | 841.88 Thousand | 326.38 Thousand |
Short Term Debt | 6.88 Million | 6.28 Million | 9.11 Million | 12.22 Million | 10.25 Million | 6.9 Million |
Deferred Revenue | 8.75 Million | 7.93 Million | 4.9 Million | 4.55 Million | 4.09 Million | 5.97 Million |
Other Current Liabilities | 6.8 Million | 5.43 Million | 5.63 Million | 5.62 Million | 4.41 Million | 6.4 Million |
Total Non Current Liabilities | 784.52 Thousand | 828.42 Thousand | 923.48 Thousand | 1.26 Million | 2.87 Million | 564.57 Thousand |
Long-Term Debt | 784.52 Thousand | 828.42 Thousand | 923.48 Thousand | 1.26 Million | 2.87 Million | 564.57 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.53 Million | 36.78 Million | 50.85 Million | 61.86 Million | 65.47 Million | 66.48 Million |
Stock Holders Equity | 34.83 Million | 33.8 Million | 45.4 Million | 54.65 Million | 58.98 Million | 58.06 Million |
Common Stock | 123.6 Thousand | 122.85 Thousand | 121.96 Thousand | 121.81 Thousand | 121.22 Thousand | 119.11 Thousand |
Retained Earnings | -44.21 Million | -44.89 Million | -39.65 Million | -38.8 Million | -34.26 Million | -35.2 Million |
Accumulated other comprehensive income | -45.93 Million | -45.97 Million | -39.36 Million | -31.86 Million | -34.08 Million | -33.12 Million |
Common Stock Equity | 34.83 Million | 33.8 Million | 45.4 Million | 54.65 Million | 58.98 Million | 58.06 Million |
Capital Lease Obligation | 1.45 Million | 1.5 Million | 1.68 Million | 1.67 Million | 2.92 Million | 861.78 Thousand |
Total Investments | 979.42 Thousand | 25.39 Thousand | 1.05 Million | 3.15 Million | 2.38 Million | 2.65 Million |
Total Debt | 7.66 Million | 7.11 Million | 10.03 Million | 13.48 Million | 13.13 Million | 7.47 Million |
Net Debt | -11.45 Million | -8.42 Million | -13.92 Million | -20.21 Million | -7.03 Million | -9.89 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 64.18 Million | 63.3 Million | 57.47 Million | 55.86 Million | 58.37 Million | 58.37 Million |
Total Current Assets | 47.46 Million | 46.22 Million | 40.07 Million | 38.67 Million | 41.6 Million | 41.6 Million |
Cash And Short Term Investments | 19.12 Million | 12.33 Million | 15.65 Million | 16.55 Million | 15.53 Million | 15.53 Million |
Cash and Cash Equivalents | 19.12 Million | 12.33 Million | 15.65 Million | 16.55 Million | 15.53 Million | 15.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.99 Million | 31.73 Million | 22.36 Million | 20.02 Million | 24.18 Million | 24.18 Million |
Inventory | 1.97 Million | - | 1.79 Million | 1.78 Million | 1.68 Million | 1.68 Million |
Other Current Assets | 362.11 Thousand | 2.14 Million | 255.7 Thousand | 314.83 Thousand | 196.4 Thousand | 196.4 Thousand |
Total Non-Current Assets | 16.72 Million | 17.08 Million | 17.39 Million | 17.18 Million | 16.77 Million | 16.77 Million |
Net PPE | 6.43 Million | 6.99 Million | 7.32 Million | 7.12 Million | 7.31 Million | 7.31 Million |
Good Will And Intangible Assets | 9.3 Million | 9.3 Million | 9.3 Million | 9.3 Million | 9.43 Million | 9.43 Million |
Good Will | 9.3 Million | 9.3 Million | 9.3 Million | 9.3 Million | 9.3 Million | 9.3 Million |
Intangible Assets | - | - | - | - | 127.93 Thousand | 127.93 Thousand |
Long-Term Investments | 979.42 Thousand | 752.58 Thousand | 734.39 Thousand | 724.87 Thousand | 25.39 Thousand | 25.39 Thousand |
Tax Assets | -979.42 Thousand | - | -734.39 Thousand | -724.87 Thousand | - | - |
Other Non Current Assets | 986.36 Thousand | 32.34 Thousand | 766.73 Thousand | 757.2 Thousand | 6931.00 | 6931.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.65 Million | 23.86 Million | 18.93 Million | 19.2 Million | 21.59 Million | 21.59 Million |
Total Current Liabilities | 23.86 Million | 22.89 Million | 17.81 Million | 18.26 Million | 20.76 Million | 20.76 Million |
Account Payables | 1.42 Million | 1.36 Million | 1.32 Million | 1.37 Million | 1.11 Million | 1.11 Million |
Tax Payables | 849.23 Thousand | 88.59 Thousand | 282.35 Thousand | 357.54 Thousand | 365.55 Thousand | 365.55 Thousand |
Short Term Debt | 6.88 Million | 6.68 Million | 6.67 Million | 6.29 Million | 6.28 Million | 6.28 Million |
Deferred Revenue | 8.75 Million | 9.5 Million | 4.42 Million | 5.17 Million | 7.93 Million | 7.93 Million |
Other Current Liabilities | 6.8 Million | 5.34 Million | 5.38 Million | 5.43 Million | 5.43 Million | 5.43 Million |
Total Non Current Liabilities | 784.52 Thousand | 968.13 Thousand | 1.12 Million | 933.78 Thousand | 828.42 Thousand | 828.42 Thousand |
Long-Term Debt | 784.52 Thousand | 41.44 Thousand | 1.12 Million | 933.78 Thousand | 828.42 Thousand | 828.42 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 926.68 Thousand | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 39.53 Million | 39.44 Million | 38.53 Million | 36.66 Million | 36.78 Million | 36.78 Million |
Stock Holders Equity | 34.83 Million | 35.3 Million | 34.46 Million | 33.46 Million | 33.8 Million | 33.8 Million |
Common Stock | 123.6 Thousand | 123.44 Thousand | 123.3 Thousand | 123.12 Thousand | 122.85 Thousand | 122.85 Thousand |
Retained Earnings | -44.21 Million | -44.12 Million | -44.45 Million | -44.86 Million | -44.89 Million | -44.89 Million |
Accumulated other comprehensive income | -45.93 Million | -45.5 Million | -45.87 Million | -46.41 Million | -45.97 Million | -45.97 Million |
Common Stock Equity | 34.83 Million | 35.3 Million | 34.46 Million | 33.46 Million | 33.8 Million | 33.8 Million |
Capital Lease Obligation | 1.45 Million | 926.69 Thousand | 1.98 Million | 1.64 Million | 1.5 Million | 1.5 Million |
Total Investments | 979.42 Thousand | 752.58 Thousand | 734.39 Thousand | 724.87 Thousand | 25.39 Thousand | 25.39 Thousand |
Total Debt | 7.66 Million | 7.65 Million | 7.79 Million | 7.22 Million | 7.11 Million | 7.11 Million |
Net Debt | -11.45 Million | -4.68 Million | -7.86 Million | -9.32 Million | -8.42 Million | -8.42 Million |
INTT
GALP
ONTEX
NBPE
JG
SETCO